XML 73 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed balance sheets
First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
Balance Sheets
 
December 31,
 
 
2015
 
2014
Assets
 
 
 
 
Cash
 
$
1,660

 
$
1,729

Premises and equipment, net
 
2,713

 
2,789

Investment in subsidiaries
 
222,116

 
180,774

Other assets
 
950

 
2,248

Total Assets
 
$
227,439

 
$
187,540

Liabilities and Stockholders’ equity
 
 

 
 

Liabilities
 
 

 
 

Dividends payable
 
$
550

 
$
550

Debt
 
20,620

 
20,620

Other liabilities
 
1,260

 
1,454

Total Liabilities
 
22,430

 
22,624

Stockholders’ equity
 
205,009

 
164,916

Total Liabilities and Stockholders’ equity
 
$
227,439

 
$
187,540

Condensed statements of income
First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
 
 
Statements of Income and Comprehensive Income
 
Years ended December 31,
 
 
2015
 
2014
 
2013
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
6,094

 
$
7,900

 
$
1,438

Other income
 
66

 
65

 
64

Total income
 
6,160

 
7,965

 
1,502

Operating expenses
 
2,556

 
2,425

 
2,233

Income (loss) before income taxes and equity in undistributed earnings of subsidiaries
 
3,604

 
5,540

 
(731
)
Income tax benefit
 
974

 
948

 
876

Income before equity in undistributed earnings of subsidiaries
 
4,578

 
6,488

 
145

Equity in undistributed earnings of subsidiaries
 
11,934

 
8,973

 
14,577

Net income
 
16,512

 
15,461

 
14,722

 Other comprehensive income (loss), net of taxes
 
1,598

 
7,505

 
(12,924
)
Comprehensive income
 
$
18,110

 
$
22,966

 
$
1,798

Condensed statements of cash flows
First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
 
 
Statements of Cash Flows
 
Years ended December 31,
 
 
2015
 
2014
 
2013
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
16,512

 
$
15,461

 
$
14,722

Adjustments to reconcile net income to net
 
 

 
 

 
 

cash provided by operating activities:
 
 

 
 

 
 

Depreciation, amortization, accretion, net
 
87

 
110

 
116

Dividends received from subsidiary
 
6,094

 
7,900

 
1,438

Equity in undistributed earnings of subsidiaries
 
(11,934
)
 
(8,973
)
 
(14,577
)
Increase in other assets
 
(4,707
)
 
(7,412
)
 
(1,512
)
Increase in other liabilities
 
37

 
260

 
180

Net cash provided by operating activities
 
6,089

 
7,346

 
367

 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
Investment in subsidiary
 
(27,825
)
 

 

Net cash used in investing activities
 
(27,825
)
 

 

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 

 
 

 
 

Conversion of preferred stock to shares of common stock
 

 
(24,635
)
 

Proceeds from issuance of common stock
 
28,222

 
25,123

 
1,303

Purchase of treasury stock
 
(1,066
)
 
(1,763
)
 
(4,619
)
Dividends paid on preferred stock
 
(2,002
)
 
(4,339
)
 
(4,050
)
Dividends paid on common stock
 
(3,487
)
 
(2,648
)
 
(2,014
)
Net cash provided by (used in) financing activities
 
21,667

 
(8,262
)
 
(9,380
)
Decrease in cash
 
(69
)
 
(916
)
 
(9,013
)
Cash at beginning of year
 
1,729

 
2,645

 
11,658

Cash at end of year
 
$
1,660

 
$
1,729

 
$
2,645