XML 66 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Disclosures of Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2015 and 2014 (in thousands):
 
 
 
Fair Value Measurements Using:
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2015
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
90,141

 
$

 
$
90,141

 
$

Obligations of states and political subdivisions
110,717

 

 
110,717

 

Mortgage-backed securities
312,054

 

 
312,054

 

Trust preferred securities
1,906

 

 

 
1,906

Other securities
4,030

 
64

 
3,966

 

Total available-for-sale securities
$
518,848

 
$
64

 
$
516,878

 
$
1,906

December 31, 2014
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
$
99,957

 
$

 
$
99,957

 
$

Obligations of states and political subdivisions
78,084

 

 
78,084

 

Mortgage-backed securities
195,401

 

 
195,401

 

Trust preferred securities
364

 

 

 
364

Other securities
4,050

 
55

 
3,995

 

Total available-for-sale securities
$
377,856

 
$
55

 
$
377,437

 
$
364


Fair Value of Assets Measured on a Recurring Basis Using Significant Unobservable Inputs
The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2015 and 2014 is summarized as follows (in thousands):
 
 
Trust Preferred Securities

 
December 31, 2015
December 31, 2014
Beginning balance
 
$
364

$
191

Transfers into Level 3
 


Transfers out of Level 3
 


Total gains or losses
 
 
 
Included in net income
 


Included in other comprehensive income (loss)
 
1,712

525

Purchases, issuances, sales and settlements
 
 

 

Purchases
 


Issuances
 


Sales
 


Settlements
 
(170
)
(352
)
Ending balance
 
$
1,906

$
364

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets and liabilities still held at the reporting date
 
$

$


Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2015 and 2014 (in thousands):

 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable Inputs
(Level 3)
December 31, 2015
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
294

 
$

 
$

 
$
294

Foreclosed assets held for sale
423

 

 

 
423

December 31, 2014
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
$
1,313

 
$

 
$

 
$
1,313


Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill at December 31, 2015.
 
Fair Value (in thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average)
Trust Preferred Securities
$
1,906

 
Discounted cash flow
 
Discount rate
 
11.4
%





 
Constant prepayment rate (1)
 
1.3
%
 
 
 
 
 
Cumulative projected prepayments
 
23.6
%





 
Probability of default
 
0.4
%





 
Projected cures given deferral
 
100
%





 
Loss severity
 
97.3
%





 
Impaired loans (collateral dependent)
294

 
Third party valuations
 
Discount to reflect realizable value
 
0
%
-
40%
(
20
%
)
Foreclosed assets held for sale
 
423

 
Third party valuations
 
Discount to reflect realizable value less estimated selling costs
 
0
%
-
40%
(
35
%
)

(1)
Every five years
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following tables present estimated fair values of the Company’s financial instruments at December 31, 2015 and 2014 in accordance with FAS 107-1 and APB 28-1, codified with ASC 805 (in thousands):

 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
115,292

 
$
115,292

 
$
115,292

 
$

 
$

Federal funds sold
492

 
492

 
492

 

 

Certificates of deposit investments
25,000

 
25,056

 

 
25,056

 

Available-for-sale securities
518,848

 
518,848

 
64

 
516,878

 
1,906

Held-to-maturity securities
85,208

 
85,737

 

 
85,737

 

Loans held for sale
968

 
968

 

 
968

 

Loans net of allowance for loan losses
1,266,345

 
1,265,126

 

 

 
1,265,126

Interest receivable
8,085

 
8,085

 

 
8,085

 

Federal Reserve Bank stock
2,272

 
2,272

 

 
2,272

 

Federal Home Loan Bank stock
3,391

 
3,391

 

 
3,391

 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Deposits
1,732,568

 
1,732,463

 

 
1,489,130

 
243,333

Securities sold under agreements to repurchase
128,842

 
128,843

 

 
128,843

 

Interest payable
356

 
356

 

 
356

 

Federal Home Loan Bank borrowings
20,000

 
20,422

 

 
20,422

 

Junior subordinated debentures
20,620

 
13,207

 

 
13,207

 

December 31, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
 
 

 
 
 
 
 
 
Cash and due from banks
$
51,236

 
$
51,236

 
$
51,236

 
$

 
$

Federal funds sold
494

 
494

 
494

 

 

Available-for-sale securities
377,856

 
377,856

 
55

 
377,437

 
364

Held-to-maturity securities
53,650

 
53,937

 

 
53,937

 

Loans held for sale
1,958

 
1,958

 

 
1,958

 

Loans net of allowance for loan losses
1,046,766

 
1,051,110

 

 

 
1,051,110

Interest receivable
6,828

 
6,828

 

 
6,828

 

Federal Reserve Bank stock
1,522

 
1,522

 

 
1,522

 

Federal Home Loan Bank stock
3,391

 
3,391

 

 
3,391

 

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,272,077

 
1,272,358

 

 
1,053,800

 
218,558

Securities sold under agreements to repurchase
121,869

 
121,870

 

 
121,870

 

Interest payable
285

 
285

 

 
285

 

Federal Home Loan Bank borrowings
20,000

 
20,541

 

 
20,541

 

Junior subordinated debentures
20,620

 
12,528

 

 
12,528