XML 20 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses, Part II (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Minimum Balance Of Loans For Which Credit Quality Analysis Is Performed $ 100,000   $ 100,000    
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 1,138,000   1,138,000   1,511,000
60-89 days Past Due 1,698,000   1,698,000   1,338,000
90 Days or More Past Due 350,000   350,000   582,000
Total Past Due 3,186,000   3,186,000   3,431,000
Current 1,037,822,000   1,037,822,000   979,373,000
Total Loans Receivable 1,041,008,000   1,041,008,000   982,804,000
Total Loans 90 days & Accruing 0   0   0
Number of days past due when interest is not accrued     ninety days    
Period of satisfactory performance before returning to accrual status     not less than six months    
Loans with a specific allowance [Abstract]          
Recorded Balance 1,606,000   1,606,000   1,985,000
Unpaid Principal Balance 2,457,000   2,457,000   1,985,000
Specific Allowance 307,000   307,000   604,000
Loans without a specific allowance [Abstract]          
Recorded Balance 3,214,000   3,214,000   4,484,000
Unpaid Principal Balance 3,947,000   3,947,000   6,173,000
Total Loans [Abstract]          
Recorded Balance 4,820,000   4,820,000   6,469,000
Unpaid Principal Balance 6,404,000   6,404,000   8,158,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 5,017,000 7,129,000 5,309,000 7,659,000  
Interest income recognized 6,000 3,000 15,000 6,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 4,424,000   4,424,000   6,121,000
Interest Lost on Nonaccrual Loans     44,000 109,000  
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 2,977,000   2,977,000   3,200,000
Troubled Debt Restructuring, Allowance 260,000   260,000   431,000
Financing Receivable Modifications Performing Recorded Investment 395,000   395,000   348,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     4 9  
Financing Receivables, Modifications during Period, Balance     749,000 603,000  
Subsequent Default, Number of Days Past Due     90 days    
Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,009,062,000   1,009,062,000   944,340,000
Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 22,469,000   22,469,000   22,574,000
Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 9,477,000   9,477,000   15,890,000
Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 26,000   26,000   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 26,000   26,000   0
Current 23,087,000   23,087,000   25,321,000
Total Loans Receivable 23,113,000   23,113,000   25,321,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 817,000   817,000   614,000
Unpaid Principal Balance 1,668,000   1,668,000   614,000
Specific Allowance 52,000   52,000   76,000
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   869,000
Unpaid Principal Balance 0   0   1,727,000
Total Loans [Abstract]          
Recorded Balance 817,000   817,000   1,483,000
Unpaid Principal Balance 1,668,000   1,668,000   2,341,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 817,000 1,753,000 1,004,000 1,775,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 817,000   817,000   1,483,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 817,000   817,000   1,482,000
Construction and land development | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 22,296,000   22,296,000   23,839,000
Construction and land development | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Construction and land development | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 817,000   817,000   1,482,000
Construction and land development | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 81,000   81,000   299,000
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 81,000   81,000   299,000
Current 109,647,000   109,647,000   109,106,000
Total Loans Receivable 109,728,000   109,728,000   109,405,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 34,000   34,000   105,000
Unpaid Principal Balance 41,000   41,000   113,000
Total Loans [Abstract]          
Recorded Balance 34,000   34,000   105,000
Unpaid Principal Balance 41,000   41,000   113,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 34,000 238,000 35,000 238,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 34,000   34,000   105,000
Agricultural real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 108,111,000   108,111,000   108,262,000
Agricultural real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 431,000   431,000   231,000
Agricultural real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 1,186,000   1,186,000   912,000
Agricultural real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
1-4 Family residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 564,000   564,000   326,000
60-89 days Past Due 160,000   160,000   146,000
90 Days or More Past Due 212,000   212,000   371,000
Total Past Due 936,000   936,000   843,000
Current 184,438,000   184,438,000   183,918,000
Total Loans Receivable 185,374,000   185,374,000   184,761,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 171,000   171,000   0
Unpaid Principal Balance 171,000   171,000   0
Specific Allowance 14,000   14,000   0
Loans without a specific allowance [Abstract]          
Recorded Balance 867,000   867,000   1,110,000
Unpaid Principal Balance 1,240,000   1,240,000   1,558,000
Total Loans [Abstract]          
Recorded Balance 1,038,000   1,038,000   1,110,000
Unpaid Principal Balance 1,411,000   1,411,000   1,558,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 1,129,000 1,007,000 1,156,000 1,172,000  
Interest income recognized 5,000 2,000 12,000 4,000  
Loans Receivable, Modifications, Still Accruing Interest 345,000 102,000 345,000 102,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 693,000   693,000   1,009,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 511,000   511,000   306,000
Financing Receivable Modifications Performing Recorded Investment 345,000   345,000   101,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     3 1  
Financing Receivables, Modifications during Period, Balance     248,000 357,000  
1-4 Family residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 181,577,000   181,577,000   182,593,000
1-4 Family residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 818,000   818,000   637,000
1-4 Family residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,979,000   2,979,000   1,531,000
1-4 Family residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 53,186,000   53,186,000   50,174,000
Total Loans Receivable 53,186,000   53,186,000   50,174,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Multifamily residential properties | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 53,186,000   53,186,000   50,174,000
Multifamily residential properties | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Multifamily residential properties | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   568,000
60-89 days Past Due 1,285,000   1,285,000   1,030,000
90 Days or More Past Due 49,000   49,000   145,000
Total Past Due 1,334,000   1,334,000   1,743,000
Current 373,358,000   373,358,000   355,256,000
Total Loans Receivable 374,692,000   374,692,000   356,999,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 518,000   518,000   1,096,000
Unpaid Principal Balance 518,000   518,000   1,096,000
Specific Allowance 141,000   141,000   301,000
Loans without a specific allowance [Abstract]          
Recorded Balance 1,770,000   1,770,000   1,750,000
Unpaid Principal Balance 1,794,000   1,794,000   1,778,000
Total Loans [Abstract]          
Recorded Balance 2,288,000   2,288,000   2,846,000
Unpaid Principal Balance 2,312,000   2,312,000   2,874,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 2,349,000 2,939,000 2,379,000 2,985,000  
Interest income recognized 1,000 0 2,000 0  
Loans Receivable, Modifications, Still Accruing Interest 38,000   38,000    
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 2,250,000   2,250,000   2,807,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 1,345,000   1,345,000   899,000
Financing Receivable Modifications Performing Recorded Investment 38,000   38,000   39,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     1 4  
Financing Receivables, Modifications during Period, Balance     501,000 176,000  
Commercial real estate | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 355,902,000   355,902,000   335,284,000
Commercial real estate | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 15,877,000   15,877,000   17,998,000
Commercial real estate | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 2,913,000   2,913,000   3,717,000
Commercial real estate | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Agricultural loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 328,000   328,000   122,000
60-89 days Past Due 184,000   184,000   49,000
90 Days or More Past Due 0   0   0
Total Past Due 512,000   512,000   171,000
Current 59,709,000   59,709,000   63,957,000
Total Loans Receivable 60,221,000   60,221,000   64,128,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 0 209,000 0 238,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 0   0   0
Agricultural loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 58,601,000   58,601,000   62,439,000
Agricultural loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 734,000   734,000   193,000
Agricultural loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 886,000   886,000   1,496,000
Agricultural loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Commercial and industrial loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 88,000   88,000   113,000
60-89 days Past Due 69,000   69,000   88,000
90 Days or More Past Due 72,000   72,000   62,000
Total Past Due 229,000   229,000   263,000
Current 211,135,000   211,135,000   168,090,000
Total Loans Receivable 211,364,000   211,364,000   168,353,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 100,000   100,000   275,000
Unpaid Principal Balance 100,000   100,000   275,000
Specific Allowance 100,000   100,000   227,000
Loans without a specific allowance [Abstract]          
Recorded Balance 510,000   510,000   613,000
Unpaid Principal Balance 830,000   830,000   946,000
Total Loans [Abstract]          
Recorded Balance 610,000   610,000   888,000
Unpaid Principal Balance 930,000   930,000   1,221,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 653,000 905,000 696,000 1,169,000  
Interest income recognized 0 0 0 0  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 610,000   610,000   706,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 286,000   286,000   487,000
Financing Receivable Modifications Performing Recorded Investment 0   0   182,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 1  
Financing Receivables, Modifications during Period, Balance     0 54,000  
Commercial and industrial loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 206,074,000   206,074,000   158,107,000
Commercial and industrial loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 4,599,000   4,599,000   3,515,000
Commercial and industrial loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 691,000   691,000   6,731,000
Commercial and industrial loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Consumer loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 51,000   51,000   83,000
60-89 days Past Due 0   0   25,000
90 Days or More Past Due 17,000   17,000   4,000
Total Past Due 68,000   68,000   112,000
Current 14,986,000   14,986,000   14,467,000
Total Loans Receivable 15,054,000   15,054,000   14,579,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 33,000   33,000   37,000
Unpaid Principal Balance 42,000   42,000   51,000
Total Loans [Abstract]          
Recorded Balance 33,000   33,000   37,000
Unpaid Principal Balance 42,000   42,000   51,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 35,000 78,000 39,000 82,000  
Interest income recognized 0 1,000 1,000 2,000  
Loans Receivable, Modifications, Still Accruing Interest 12,000 29,000 12,000 29,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 20,000   20,000   11,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 18,000   18,000   26,000
Financing Receivable Modifications Performing Recorded Investment 12,000   12,000   26,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     0 3  
Financing Receivables, Modifications during Period, Balance     0 16,000  
Consumer loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 15,039,000   15,039,000   14,558,000
Consumer loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 10,000   10,000   0
Consumer loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 5,000   5,000   21,000
Consumer loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 0   0   0
60-89 days Past Due 0   0   0
90 Days or More Past Due 0   0   0
Total Past Due 0   0   0
Current 8,276,000   8,276,000   9,084,000
Total Loans Receivable 8,276,000   8,276,000   9,084,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Specific Allowance 0   0   0
Loans without a specific allowance [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
Total Loans [Abstract]          
Recorded Balance 0   0   0
Unpaid Principal Balance 0   0   0
All other loans | Pass
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 8,276,000   8,276,000   9,084,000
All other loans | Watch
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Substandard
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
All other loans | Doubtful
         
Loans Receivable Aging Analysis [Abstract]          
Total Loans Receivable 0   0   0
Loans secured by real estate
         
Loans Receivable Aging Analysis [Abstract]          
30-59 days Past Due 671,000   671,000   1,193,000
60-89 days Past Due 1,445,000   1,445,000   1,176,000
90 Days or More Past Due 261,000   261,000   516,000
Total Past Due 2,377,000   2,377,000   2,885,000
Current 743,716,000   743,716,000   723,775,000
Total Loans Receivable 746,093,000   746,093,000   726,660,000
Total Loans 90 days & Accruing 0   0   0
Loans with a specific allowance [Abstract]          
Recorded Balance 1,506,000   1,506,000   1,710,000
Unpaid Principal Balance 2,357,000   2,357,000   1,710,000
Specific Allowance 207,000   207,000   377,000
Loans without a specific allowance [Abstract]          
Recorded Balance 2,671,000   2,671,000   3,834,000
Unpaid Principal Balance 3,075,000   3,075,000   5,176,000
Total Loans [Abstract]          
Recorded Balance 4,177,000   4,177,000   5,544,000
Unpaid Principal Balance 5,432,000   5,432,000   6,886,000
Average recorded investment and interest income recognized [Abstract]          
Average investment in impaired loans 4,329,000 5,937,000 4,574,000 6,170,000  
Interest income recognized 6,000 2,000 14,000 4,000  
Balances of Nonaccrual Loans [Abstract]          
Recorded balance of nonaccrual loans 3,794,000   3,794,000   5,404,000
Troubled Debt Restructuring [Abstract]          
Troubled Debt Restructurings Balance 2,673,000   2,673,000   2,687,000
Financing Receivable Modifications Performing Recorded Investment 383,000   383,000   140,000
Recorded Balance of Troubled Debt Restructurings [Abstract]          
Financing Receivables, Modifications during Period, Number     4 5  
Financing Receivables, Modifications during Period, Balance     $ 749,000 $ 533,000