XML 47 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses, Part II (Details) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Minimum Balance Of Loans For Which Credit Quality Analysis Is Performed $ 100,000    
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 2,084,000   1,511,000
60-89 days Past Due 1,167,000   1,338,000
90 Days or More Past Due 274,000   582,000
Total Past Due 3,525,000   3,431,000
Current 988,206,000   979,373,000
Total Loans Receivable 991,731,000   982,804,000
Total Loans 90 days & Accruing 0   0
Number of days past due when interest is not accrued ninety days    
Period of satisfactory performance before returning to accrual status not less than six months    
Loans with a specific allowance [Abstract]      
Recorded Balance 2,024,000   1,985,000
Unpaid Principal Balance 2,874,000   1,985,000
Specific Allowance 359,000   604,000
Loans without a specific allowance [Abstract]      
Recorded Balance 3,461,000   4,484,000
Unpaid Principal Balance 4,152,000   6,173,000
Total Loans [Abstract]      
Recorded Balance 5,485,000   6,469,000
Unpaid Principal Balance 7,026,000   8,158,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 5,523,000 8,483,000  
Interest income recognized 5,000 1,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 5,116,000   6,121,000
Interest Lost on Nonaccrual Loans 37,000 56,000  
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 3,145,000   3,200,000
Troubled Debt Restructuring, Allowance 359,000   431,000
Financing Receivable Modifications Performing Recorded Investment 369,000   348,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 2 3  
Financing Receivables, Modifications during Period, Balance 207,000 82,000  
Subsequent Default, Number of Days Past Due 90 days    
Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 956,125,000   944,340,000
Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 21,885,000   22,574,000
Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 13,721,000   15,890,000
Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Construction and land development
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 0   0
60-89 days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 0   0
Current 28,260,000   25,321,000
Total Loans Receivable 28,260,000   25,321,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 1,440,000   614,000
Unpaid Principal Balance 2,290,000   614,000
Specific Allowance 145,000   76,000
Loans without a specific allowance [Abstract]      
Recorded Balance 0   869,000
Unpaid Principal Balance 0   1,727,000
Total Loans [Abstract]      
Recorded Balance 1,440,000   1,483,000
Unpaid Principal Balance 2,290,000   2,341,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 1,446,000 1,477,000  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 1,440,000   1,483,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 1,440,000   1,482,000
Construction and land development | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 26,820,000   23,839,000
Construction and land development | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Construction and land development | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,440,000   1,482,000
Construction and land development | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Agricultural real estate
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 685,000   299,000
60-89 days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 685,000   299,000
Current 107,458,000   109,106,000
Total Loans Receivable 108,143,000   109,405,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 101,000   105,000
Unpaid Principal Balance 108,000   113,000
Total Loans [Abstract]      
Recorded Balance 101,000   105,000
Unpaid Principal Balance 108,000   113,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 101,000 519,000  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 101,000   105,000
Agricultural real estate | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 106,875,000   108,262,000
Agricultural real estate | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 231,000   231,000
Agricultural real estate | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,037,000   912,000
Agricultural real estate | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
1-4 Family residential properties
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 453,000   326,000
60-89 days Past Due 125,000   146,000
90 Days or More Past Due 175,000   371,000
Total Past Due 753,000   843,000
Current 184,256,000   183,918,000
Total Loans Receivable 185,009,000   184,761,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 178,000   0
Unpaid Principal Balance 178,000   0
Specific Allowance 1,000   0
Loans without a specific allowance [Abstract]      
Recorded Balance 900,000   1,110,000
Unpaid Principal Balance 1,231,000   1,558,000
Total Loans [Abstract]      
Recorded Balance 1,078,000   1,110,000
Unpaid Principal Balance 1,409,000   1,558,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 1,083,000 1,817,000  
Interest income recognized 2,000 1,000  
Loans Receivable, Modifications, Still Accruing Interest 307,000 79,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 771,000   1,009,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 501,000   306,000
Financing Receivable Modifications Performing Recorded Investment 307,000   101,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 2 2  
Financing Receivables, Modifications during Period, Balance 207,000 73,000  
1-4 Family residential properties | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 182,913,000   182,593,000
1-4 Family residential properties | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 628,000   637,000
1-4 Family residential properties | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,468,000   1,531,000
1-4 Family residential properties | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Multifamily residential properties
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 0   0
60-89 days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 0   0
Current 49,986,000   50,174,000
Total Loans Receivable 49,986,000   50,174,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Total Loans [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 0 0  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 0   0
Multifamily residential properties | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 49,986,000   50,174,000
Multifamily residential properties | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Multifamily residential properties | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Multifamily residential properties | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Commercial real estate
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 647,000   568,000
60-89 days Past Due 1,013,000   1,030,000
90 Days or More Past Due 0   145,000
Total Past Due 1,660,000   1,743,000
Current 357,134,000   355,256,000
Total Loans Receivable 358,794,000   356,999,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 316,000   1,096,000
Unpaid Principal Balance 316,000   1,096,000
Specific Allowance 122,000   301,000
Loans without a specific allowance [Abstract]      
Recorded Balance 1,859,000   1,750,000
Unpaid Principal Balance 1,886,000   1,778,000
Total Loans [Abstract]      
Recorded Balance 2,175,000   2,846,000
Unpaid Principal Balance 2,202,000   2,874,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 2,185,000 2,435,000  
Interest income recognized 1,000 0  
Loans Receivable, Modifications, Still Accruing Interest 39,000    
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 2,136,000   2,807,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 883,000   899,000
Financing Receivable Modifications Performing Recorded Investment 39,000   39,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 0 0  
Financing Receivables, Modifications during Period, Balance 0 0  
Commercial real estate | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 338,229,000   335,284,000
Commercial real estate | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 17,815,000   17,998,000
Commercial real estate | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 2,750,000   3,717,000
Commercial real estate | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Agricultural loans
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 97,000   122,000
60-89 days Past Due 0   49,000
90 Days or More Past Due 0   0
Total Past Due 97,000   171,000
Current 50,161,000   63,957,000
Total Loans Receivable 50,258,000   64,128,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Total Loans [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 0 798,000  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 0   0
Agricultural loans | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 48,743,000   62,439,000
Agricultural loans | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   193,000
Agricultural loans | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 1,515,000   1,496,000
Agricultural loans | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Commercial and industrial loans
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 144,000   113,000
60-89 days Past Due 21,000   88,000
90 Days or More Past Due 96,000   62,000
Total Past Due 261,000   263,000
Current 187,675,000   168,090,000
Total Loans Receivable 187,936,000   168,353,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 90,000   275,000
Unpaid Principal Balance 90,000   275,000
Specific Allowance 91,000   227,000
Loans without a specific allowance [Abstract]      
Recorded Balance 569,000   613,000
Unpaid Principal Balance 885,000   946,000
Total Loans [Abstract]      
Recorded Balance 659,000   888,000
Unpaid Principal Balance 975,000   1,221,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 674,000 1,366,000  
Interest income recognized 2,000 0  
Loans Receivable, Modifications, Still Accruing Interest   9,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 659,000   706,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 298,000   487,000
Financing Receivable Modifications Performing Recorded Investment 0   182,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 0 1  
Financing Receivables, Modifications during Period, Balance 0 9,000  
Commercial and industrial loans | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 179,234,000   158,107,000
Commercial and industrial loans | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 3,211,000   3,515,000
Commercial and industrial loans | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 5,491,000   6,731,000
Commercial and industrial loans | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Consumer loans
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 58,000   83,000
60-89 days Past Due 8,000   25,000
90 Days or More Past Due 3,000   4,000
Total Past Due 69,000   112,000
Current 14,250,000   14,467,000
Total Loans Receivable 14,319,000   14,579,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 32,000   37,000
Unpaid Principal Balance 42,000   51,000
Total Loans [Abstract]      
Recorded Balance 32,000   37,000
Unpaid Principal Balance 42,000   51,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 34,000 71,000  
Interest income recognized 0 0  
Loans Receivable, Modifications, Still Accruing Interest 23,000 13,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 9,000   11,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 23,000   26,000
Financing Receivable Modifications Performing Recorded Investment 23,000   26,000
Consumer loans | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 14,299,000   14,558,000
Consumer loans | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Consumer loans | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 20,000   21,000
Consumer loans | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
All other loans
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 0   0
60-89 days Past Due 0   0
90 Days or More Past Due 0   0
Total Past Due 0   0
Current 9,026,000   9,084,000
Total Loans Receivable 9,026,000   9,084,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Loans without a specific allowance [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Total Loans [Abstract]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 0 0  
Interest income recognized 0 0  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 0   0
All other loans | Pass
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 9,026,000   9,084,000
All other loans | Watch
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
All other loans | Substandard
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
All other loans | Doubtful
     
Loans Receivable Aging Analysis [Abstract]      
Total Loans Receivable 0   0
Loans secured by real estate
     
Loans Receivable Aging Analysis [Abstract]      
30-59 days Past Due 1,785,000   1,193,000
60-89 days Past Due 1,138,000   1,176,000
90 Days or More Past Due 175,000   516,000
Total Past Due 3,098,000   2,885,000
Current 727,094,000   723,775,000
Total Loans Receivable 730,192,000   726,660,000
Total Loans 90 days & Accruing 0   0
Loans with a specific allowance [Abstract]      
Recorded Balance 1,934,000   1,710,000
Unpaid Principal Balance 2,784,000   1,710,000
Specific Allowance 268,000   377,000
Loans without a specific allowance [Abstract]      
Recorded Balance 2,860,000   3,834,000
Unpaid Principal Balance 3,225,000   5,176,000
Total Loans [Abstract]      
Recorded Balance 4,794,000   5,544,000
Unpaid Principal Balance 6,009,000   6,886,000
Average recorded investment and interest income recognized [Abstract]      
Average investment in impaired loans 4,815,000 6,248,000  
Interest income recognized 3,000 1,000  
Balances of Nonaccrual Loans [Abstract]      
Recorded balance of nonaccrual loans 4,448,000   5,404,000
Troubled Debt Restructuring [Abstract]      
Troubled Debt Restructurings Balance 2,824,000   2,687,000
Financing Receivable Modifications Performing Recorded Investment 346,000   140,000
Recorded Balance of Troubled Debt Restructurings [Abstract]      
Financing Receivables, Modifications during Period, Number 2 2  
Financing Receivables, Modifications during Period, Balance $ 207,000 $ 73,000