XML 26 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
alternative
Jun. 30, 2012
Dec. 31, 2012
Sep. 30, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans $ 914,278,000   $ 914,278,000   $ 911,597,000  
Less [Abstract]            
Net deferred loan fees, premiums and discounts 533,000   533,000   744,000  
Allowance for loan losses 12,131,000 11,455,000 12,131,000 11,455,000 11,776,000  
Net loans 901,614,000   901,614,000   899,077,000  
Loans held for sale 2,068,000   2,068,000   212,000  
Impaired Loans [Abstract]            
Minimum value of loans individually measured for impairment     100,000      
Number of alternatives for measuring impaired loans receivable     3      
Adversely Classified Loans [Abstract]            
Minimum balance of adversely classified loan in which a detailed analysis is performed     0      
Non-classified and Watch Loans [Abstract]            
Time period used a a base for loss estimations     five-year      
Allowance for Loan Losses [Abstract]            
Balance, beginning of period 11,984,000 11,293,000 11,776,000 11,120,000 11,120,000  
Provision charged to expense 252,000 416,000 732,000 1,031,000 2,647,000  
Losses charged off (168,000) (398,000) (550,000) (910,000) (2,371,000)  
Recoveries 63,000 144,000 173,000 214,000 380,000  
Balance, end of period 12,131,000 11,455,000 12,131,000 11,455,000 11,776,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 439,000 734,000 439,000 734,000 511,000 734,000
Collectively evaluated for impairment 11,692,000 10,721,000 11,692,000 10,721,000 11,265,000 10,721,000
Loans [Abstract]            
Ending balance 915,813,000 845,925,000 915,813,000 845,925,000 911,065,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 5,544,000 5,434,000 5,544,000 5,434,000 6,564,000  
Collectively evaluated for impairment 910,269,000 840,491,000 910,269,000 840,491,000 904,501,000  
Construction and land development
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 22,602,000   22,602,000   31,341,000  
Agricultural real estate
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 95,255,000   95,255,000   86,256,000  
1-4 Family residential properties
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 186,104,000   186,104,000   186,205,000  
Ending Balance [Abstract]            
Period When Loans are Charged-down     180 days      
Multifamily residential properties
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 44,207,000   44,207,000   44,863,000  
Commercial real estate
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 335,628,000   335,628,000   317,321,000  
Loans Receivable Additional Information [Abstract]            
Debt coverage ratio     1.20x      
Amortization period of loans     twenty years      
Commercial real estate | Minimum [Member]
           
Loans Receivable Additional Information [Abstract]            
Maximum Loan-to-value Ratio (in hundredths)     65.00%      
Commercial real estate | Maximum [Member]
           
Loans Receivable Additional Information [Abstract]            
Maximum Loan-to-value Ratio (in hundredths)     80.00%      
Loans secured by real estate
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 683,796,000   683,796,000   665,986,000  
Agricultural loans
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 51,864,000   51,864,000   60,948,000  
Commercial and industrial loans
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 152,955,000   152,955,000   160,193,000  
Loans Receivable Additional Information [Abstract]            
Maximum Loan-to-value Ratio (in hundredths)     80.00%      
Amortization period of loans     seven years      
Loans Receivable, Time Period     one year      
Consumer loans
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 15,814,000   15,814,000   16,264,000  
Less [Abstract]            
Allowance for loan losses 397,000 395,000 397,000 395,000 403,000  
Allowance for Loan Losses [Abstract]            
Balance, beginning of period 422,000 386,000 403,000 378,000 378,000  
Provision charged to expense (15,000) 27,000 14,000 52,000 116,000  
Losses charged off (51,000) (47,000) (97,000) (95,000) (249,000)  
Recoveries 41,000 29,000 77,000 60,000 158,000  
Balance, end of period 397,000 395,000 397,000 395,000 403,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 0 0 0 0 0
Collectively evaluated for impairment 397,000 395,000 397,000 395,000 403,000 395,000
Loans [Abstract]            
Ending balance 15,814,000 15,600,000 15,814,000 15,600,000 16,066,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 0 0 0 0  
Collectively evaluated for impairment 15,814,000 15,600,000 15,814,000 15,600,000 16,066,000  
All other loans
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 9,849,000   9,849,000   8,206,000  
Agricultural and Farm Loans [Member]
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 147,100,000   147,100,000   147,200,000  
Less [Abstract]            
Decrease in loans receivable     100,000      
Loans Receivable Additional Information [Abstract]            
Maximum Loan-to-value Ratio (in hundredths)     65.00%      
Amortization period of loans     twenty five years      
Loans Receivable, Time Period     one year      
Other Grain Farming [Member]
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 123,600,000   123,600,000   124,400,000  
Less [Abstract]            
Decrease in loans receivable     800,000      
Motels and Hotels Loans [Member]
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 45,300,000   45,300,000      
Non-residential Buildings [Member]
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 96,500,000   96,500,000      
Residential Buildings [Member]
           
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Gross loans 56,500,000   56,500,000      
Unsecured Open-end Loans [Member]
           
Ending Balance [Abstract]            
Period When Loans are Charged-down     180 days      
Other Secured Loans [Member]
           
Ending Balance [Abstract]            
Period When Loans are Charged-down     120 days      
Commercial/ Commercial Real Estate
           
Less [Abstract]            
Allowance for loan losses 9,304,000 9,007,000 9,304,000 9,007,000 9,301,000  
Allowance for Loan Losses [Abstract]            
Balance, beginning of period 9,341,000 8,810,000 9,301,000 8,791,000 8,791,000  
Provision charged to expense 40,000 453,000 284,000 748,000 1,979,000  
Losses charged off (98,000) (295,000) (367,000) (598,000) (1,586,000)  
Recoveries 21,000 39,000 86,000 66,000 117,000  
Balance, end of period 9,304,000 9,007,000 9,304,000 9,007,000 9,301,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 439,000 645,000 439,000 645,000 457,000 645,000
Collectively evaluated for impairment 8,865,000 8,362,000 8,865,000 8,362,000 8,844,000 8,362,000
Loans [Abstract]            
Ending balance 564,526,000 517,406,000 564,526,000 517,406,000 569,717,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 5,232,000 4,487,000 5,232,000 4,487,000 5,334,000  
Collectively evaluated for impairment 559,294,000 512,919,000 559,294,000 512,919,000 564,383,000  
Agricultural/ Agricultural Real Estate
           
Less [Abstract]            
Allowance for loan losses 414,000 701,000 414,000 701,000 558,000  
Allowance for Loan Losses [Abstract]            
Balance, beginning of period 417,000 570,000 558,000 546,000 546,000  
Provision charged to expense (3,000) 76,000 (145,000) 100,000 (47,000)  
Losses charged off 0 (12,000) 0 (12,000) (12,000)  
Recoveries 0 67,000 1,000 67,000 71,000  
Balance, end of period 414,000 701,000 414,000 701,000 558,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 89,000 0 89,000 54,000 89,000
Collectively evaluated for impairment 414,000 612,000 414,000 612,000 504,000 612,000
Loans [Abstract]            
Ending balance 147,218,000 132,611,000 147,218,000 132,611,000 145,695,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 312,000 947,000 312,000 947,000 1,230,000  
Collectively evaluated for impairment 146,906,000 131,664,000 146,906,000 131,664,000 144,465,000  
Residential Real Estate
           
Less [Abstract]            
Allowance for loan losses 793,000 743,000 793,000 743,000 726,000  
Loans Receivable Additional Information [Abstract]            
Maximum Loan-to-value Ratio (in hundredths)     80.00%      
Amortization period of loans     twenty five years      
Balloon period     five years      
Allowance for Loan Losses [Abstract]            
Balance, beginning of period 719,000 710,000 726,000 636,000 636,000  
Provision charged to expense 92,000 68,000 144,000 291,000 580,000  
Losses charged off (19,000) (44,000) (86,000) (205,000) (524,000)  
Recoveries 1,000 9,000 9,000 21,000 34,000  
Balance, end of period 793,000 743,000 793,000 743,000 726,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 0 0 0 0 0
Collectively evaluated for impairment 793,000 743,000 793,000 743,000 726,000 743,000
Loans [Abstract]            
Ending balance 188,255,000 179,577,000 188,255,000 179,577,000 179,309,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 0 0 0 0  
Collectively evaluated for impairment 188,255,000 179,577,000 188,255,000 179,577,000 179,309,000  
Unallocated
           
Less [Abstract]            
Allowance for loan losses 1,223,000 609,000 1,223,000 609,000 788,000  
Allowance for Loan Losses [Abstract]            
Balance, beginning of period 1,085,000 817,000 788,000 769,000 769,000  
Provision charged to expense 138,000 (208,000) 435,000 (160,000) 19,000  
Losses charged off 0    0 0 0  
Recoveries 0    0 0 0  
Balance, end of period 1,223,000 609,000 1,223,000 609,000 788,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 0 0 0 0 0
Collectively evaluated for impairment 1,223,000 609,000 1,223,000 609,000 788,000 609,000
Loans [Abstract]            
Ending balance 0 731,000 0 731,000 278,000  
Ending Balance [Abstract]            
Individually evaluated for impairment 0 0 0 0 0  
Collectively evaluated for impairment $ 0 $ 731,000 $ 0 $ 731,000 $ 278,000