XML 64 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Statements (Notes)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements
Parent Company Only Financial Statements

Presented below are condensed balance sheets, statements of income and cash flows for the Company:

First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
Balance Sheets
 
December 31,
 
 
2012
 
2011
Assets
 
 
 
 
Cash
 
$
11,658

 
$
20,538

Premises and equipment, net
 
3,012

 
3,112

Investment in subsidiaries
 
162,674

 
147,225

Other assets
 
2,415

 
2,495

Total Assets
 
$
179,759

 
$
173,370

Liabilities and Stockholders’ equity
 
 

 
 

Liabilities
 
 

 
 

Dividends payable
 
$
1,104

 
$
2,200

Debt
 
20,620

 
28,870

Other liabilities
 
1,348

 
1,333

Total Liabilities
 
23,072

 
32,403

Stockholders’ equity
 
156,687

 
140,967

Total Liabilities and Stockholders’ equity
 
$
179,759

 
$
173,370




First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
 
 
Statements of Income and Comprehensive Income
 
Years ended December 31,
 
 
2012
 
2011
 
2010
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
1,438

 
$
938

 
$
6,744

Other income
 
64

 
40

 
8

Total income
 
1,502

 
978

 
6,752

Operating expenses
 
2,519

 
2,414

 
2,728

Income (loss) before income taxes and equity in undistributed earnings of subsidiaries
 
(1,017
)
 
(1,436
)
 
4,024

Income tax benefit
 
990

 
1,005

 
1,062

Income (loss) before equity in undistributed earnings of subsidiaries
 
(27
)
 
(431
)
 
5,086

Equity in undistributed earnings of subsidiaries
 
14,052

 
11,803

 
3,675

Net income
 
$
14,025

 
$
11,372

 
$
8,761

Comprehensive income
 
$
15,421

 
$
16,586

 
$
6,231



First Mid-Illinois Bancshares, Inc. (Parent Company)
 
 
 
 
 
 
Statements of Cash Flows
 
Years ended December 31,
 
 
2012
 
2011
 
2010
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
14,025

 
$
11,372

 
$
8,761

Adjustments to reconcile net income to net
 
 

 
 

 
 

cash provided by operating activities:
 
 

 
 

 
 

Depreciation, amortization, accretion, net
 
114

 
71

 
47

Dividends received from subsidiary
 
1,438

 
938

 
6,744

Equity in undistributed earnings of subsidiaries
 
(14,052
)
 
(11,803
)
 
(3,675
)
(Increase) decrease in other assets
 
(1,436
)
 
(3,283
)
 
(9,966
)
Increase (decrease)  in other liabilities
 
319

 
128

 
(12
)
Net cash provided by (used in) operating activities
 
408

 
(2,577
)
 
1,899

Cash flows from financing activities:
 
 

 
 

 
 

Repayment of short-term debt
 
(8,250
)
 

 

Proceeds from short-term debt
 

 
8,250

 

Proceeds from issuance of preferred stock
 
8,250

 
19,150

 

Proceeds from issuance of common stock
 
1,255

 
406

 
971

Purchase of treasury stock
 
(3,912
)
 
(2,385
)
 
(2,499
)
Dividends paid on preferred stock
 
(3,788
)
 
(2,990
)
 
(2,136
)
Dividends paid on common stock
 
(2,843
)
 
(1,697
)
 
(1,714
)
Net cash provided by (used in) financing activities
 
(9,288
)
 
20,734

 
(5,378
)
Increase (decrease) in cash
 
(8,880
)
 
18,157

 
(3,479
)
Cash at beginning of year
 
20,538

 
2,381

 
5,860

Cash at end of year
 
$
11,658

 
$
20,538

 
$
2,381