XML 13 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
alternative
Sep. 30, 2011
Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans $ 898,307,000   $ 898,307,000   $ 859,732,000
Less [Abstract]          
Net deferred loan fees, premiums and discounts 330,000   330,000   704,000
Allowance for loan losses 11,645,000 10,429,000 11,645,000 10,429,000 11,120,000
Net loans 886,332,000   886,332,000   847,908,000
Loans held for sale 1,390,000   1,390,000   1,046,000
Impaired Loans [Abstract]          
Minimum value of loans individually measured for impairment     100,000    
Number of alternatives for measuring impaired loans receivable     3    
Adversely Classified Loans [Abstract]          
Minimum balance of adversely classified loan in which a detailed analysis is performed     0    
Non-classified and Watch Loans [Abstract]          
Time period used a a base for loss estimations     five-year    
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 11,455,000 10,695,000 11,120,000 10,393,000 10,393,000
Provision charged to expense 720,000 728,000 1,751,000 2,584,000 3,101,000
Losses charged off (585,000) (1,058,000) (1,495,000) (2,766,000) (3,760,000)
Recoveries 55,000 64,000 269,000 218,000 1,386,000
Balance, end of period 11,645,000 10,429,000 11,645,000 10,429,000 11,120,000
Ending Balance [Abstract]          
Individually evaluated for impairment 768,000 978,000 768,000 978,000 575,000
Collectively evaluated for impairment 10,877,000 9,451,000 10,877,000 9,451,000 10,545,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Loans [Abstract]          
Ending balance 899,367,000 815,491,000 899,367,000 815,491,000 860,074,000
Ending Balance [Abstract]          
Individually evaluated for impairment 6,526,000 8,074,000 6,526,000 8,074,000 5,868,000
Collectively evaluated for impairment 892,841,000 807,417,000 892,841,000 807,417,000 854,206,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Construction and Land Development [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 25,117,000   25,117,000   23,136,000
Farm Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 83,413,000   83,413,000   72,586,000
1-4 Family Residential Properties [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 188,768,000   188,768,000   180,738,000
Ending Balance [Abstract]          
Period When Loans are Charged-down     180 days    
Multifamily Residential Properties [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 44,292,000   44,292,000   19,847,000
Commercial Real Estate [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 313,621,000   313,621,000   321,908,000
Loans Receivable Additional Information [Abstract]          
Debt coverage ratio     1.20x    
Amortization period of loans     twenty years    
Commercial Real Estate [Member] | Minimum [Member]
         
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     65.00%    
Commercial Real Estate [Member] | Maximum [Member]
         
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     80.00%    
Loans Secured by Real Estate [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 655,211,000   655,211,000   618,215,000
Agricultural Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 63,294,000   63,294,000   63,182,000
Commercial and Industrial Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 154,190,000   154,190,000   150,631,000
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     80.00%    
Amortization period of loans     seven years    
Loans Receivable, Time Period     one year    
Consumer Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 16,242,000   16,242,000   16,274,000
Less [Abstract]          
Allowance for loan losses 389,000 390,000 389,000 390,000 378,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 395,000 396,000 378,000 392,000 392,000
Provision charged to expense 8,000 50,000 60,000 83,000 122,000
Losses charged off (45,000) (82,000) (140,000) (158,000) (254,000)
Recoveries 31,000 26,000 91,000 73,000 118,000
Balance, end of period 389,000 390,000 389,000 390,000 378,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 389,000 390,000 389,000 390,000 378,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Loans [Abstract]          
Ending balance 16,014,000 17,001,000 16,014,000 17,001,000 16,270,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 16,014,000 17,001,000 16,014,000 17,001,000 16,270,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
All Other Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 9,370,000   9,370,000   11,430,000
Agricultural and Farm Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 146,700,000   146,700,000   135,800,000
Less [Abstract]          
Decrease in loans receivable     10,900,000    
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     65.00%    
Amortization period of loans     twenty five years    
Loans Receivable, Time Period     one year    
Other Grain Farming [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 125,800,000   125,800,000   120,100,000
Less [Abstract]          
Decrease in loans receivable     5,700,000    
Motels and Hotels Loans [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 46,200,000   46,200,000    
Non-residential Buildings [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 92,800,000   92,800,000    
Residential Real Estate [Member]
         
Less [Abstract]          
Allowance for loan losses 745,000 464,000 745,000 464,000 636,000
Loans Receivable Additional Information [Abstract]          
Maximum Loan-to-value Ratio (in hundredths)     80.00%    
Amortization period of loans     twenty five years    
Balloon period     five years    
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 743,000 462,000 636,000 440,000 440,000
Provision charged to expense 232,000 139,000 523,000 223,000 546,000
Losses charged off (232,000) (137,000) (437,000) (200,000) (363,000)
Recoveries 2,000 0 23,000 1,000 13,000
Balance, end of period 745,000 464,000 745,000 464,000 636,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 745,000 464,000 745,000 464,000 636,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Loans [Abstract]          
Ending balance 182,234,000 187,361,000 182,234,000 187,361,000 185,151,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 182,234,000 187,361,000 182,234,000 187,361,000 185,151,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Residential Buildings [Member]
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Gross loans 60,500,000   60,500,000    
Unallocated [Member]
         
Less [Abstract]          
Allowance for loan losses 404,000 572,000 404,000 572,000 769,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 609,000 969,000 769,000 850,000 850,000
Provision charged to expense (205,000) (397,000) (365,000) (278,000) (81,000)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Balance, end of period 404,000 572,000 404,000 572,000 769,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 404,000 572,000 404,000 572,000 769,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Loans [Abstract]          
Ending balance 210,000 405,000 210,000 405,000 22,365,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 210,000 405,000 210,000 405,000 22,365,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Unsecured Open-end Loans [Member]
         
Ending Balance [Abstract]          
Period When Loans are Charged-down     180 days    
Other Secured Loans [Member]
         
Ending Balance [Abstract]          
Period When Loans are Charged-down     120 days    
Commercial/Commercial Real Estate [Member]
         
Less [Abstract]          
Allowance for loan losses 9,500,000 8,424,000 9,500,000 8,424,000 8,791,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 9,007,000 8,312,000 8,791,000 8,307,000 8,307,000
Provision charged to expense 782,000 866,000 1,530,000 2,334,000 2,309,000
Losses charged off (308,000) (789,000) (906,000) (2,358,000) (3,077,000)
Recoveries 19,000 35,000 85,000 141,000 1,252,000
Balance, end of period 9,500,000 8,424,000 9,500,000 8,424,000 8,791,000
Ending Balance [Abstract]          
Individually evaluated for impairment 768,000 978,000 768,000 978,000 575,000
Collectively evaluated for impairment 8,732,000 7,446,000 8,732,000 7,446,000 8,216,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Loans [Abstract]          
Ending balance 556,026,000 485,504,000 556,026,000 485,504,000 505,693,000
Ending Balance [Abstract]          
Individually evaluated for impairment 5,627,000 6,925,000 5,627,000 6,925,000 4,719,000
Collectively evaluated for impairment 550,399,000 478,579,000 550,399,000 478,579,000 500,974,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Agriculture/Agricultural Real Estate [Member]
         
Less [Abstract]          
Allowance for loan losses 607,000 579,000 607,000 579,000 546,000
Allowance for Loan Losses [Abstract]          
Balance, beginning of period 701,000 556,000 546,000 404,000 404,000
Provision charged to expense (97,000) 70,000 3,000 222,000 205,000
Losses charged off 0 (50,000) (12,000) (50,000) (66,000)
Recoveries 3,000 3,000 70,000 3,000 3,000
Balance, end of period 607,000 579,000 607,000 579,000 546,000
Ending Balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 607,000 579,000 607,000 579,000 546,000
Loans acquired with deteriorated credit quality 0 0 0 0 0
Loans [Abstract]          
Ending balance 144,883,000 125,220,000 144,883,000 125,220,000 130,595,000
Ending Balance [Abstract]          
Individually evaluated for impairment 899,000 1,149,000 899,000 1,149,000 1,149,000
Collectively evaluated for impairment 143,984,000 124,071,000 143,984,000 124,071,000 129,446,000
Loans acquired with deteriorated credit quality $ 0 $ 0 $ 0 $ 0 $ 0