XML 27 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value of Assets and Liabilities [Abstract]  
Assets Measured at Fair Value on Recurring Basis
The following table presents the Company's assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of June 30, 2012 and December 31, 2011 (in thousands):


      
Fair Value Measurements Using
 
June 30, 2012
 
 
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant
Unobservable Inputs
(Level 3)
 
Available-for-sale securities:
            
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 $152,050  $-  $152,050  $- 
Obligations of states and political subdivisions
  48,991   -   48,991   - 
Mortgage-backed securities
  298,835   -   298,835   - 
Trust preferred securities
  648   -   -   648 
Other securities
  9,503   48   9,455   - 
Total available-for-sale securities
 $510,027  $48  $509,331  $648 

December 31, 2011
            
Available-for-sale securities:
            
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 $166,066  $-  $166,066  $- 
Obligations of states and political subdivisions
  41,202   -   41,202   - 
Mortgage-backed securities
  261,833   -   261,775   58 
Trust preferred securities
  719   -   -   719 
Other securities
  9,096   29   9,067   - 
Total available-for-sale securities
 $478,916  $29  $478,110  $777 

Assets Measured at Fair Value on a Nonrecurring Basis
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2012 and December 31, 2011 (in thousands):


   
Fair Value Measurements Using
 
June 30, 2012
 
 
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant
Unobservable Inputs
(Level 3)
 
Impaired loans (collateral dependent)
 $2,371  $-  $-  $2,371 
Foreclosed assets held for sale
  1,313   -   -   1,313 
December 31, 2011
                
Impaired loans (collateral dependent)
 $2,282  $-  $-  $2,282 
Foreclosed assets held for sale
  2,336   -   -   2,336 

Significant Assumptions Used in Valuation of Level 3 Financial Instruments
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

 
Fair Value at June 30, 2012
Valuation Technique
Unobservable Inputs
Range                    (Weighted Average)
Trust Preferred Securities
$648
Discounted cash flow
Discount rate
Constant prepayment rate (1)
Cumulative projected prepayments
Probability of default
Projected cures given deferral
Loss severity
 
2.8%-24.5% (20.3 %)
5%
11.9%-63.6% (20.1%)
.16%-.56% (.55%)
0%-83.3% (6.6%)
90.1%-95.7% (94.5%)
Impaired loans (collateral dependent)
$2,279
Third party valuations
Discount to reflect realizable value
 
0%-40% (20%)
Foreclosed assets held for sale
 
$1,313
Third party valuations
Discount to reflect realizable value less estimated selling costs
 
0%-40% (35%)

(1)  
Every five years
Carrying Amounts and Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following tables present estimated fair values of the Company's financial instruments at June 30, 2012 and December 31, 2011 in accordance with FAS 107-1 and APB 28-1, codified with ASC 805.

   
Carrying
  
Fair
          
June 30, 2012
 
Amount
  
Value
  
Level 1
  
Level 2
  
Level 3
 
Financial Assets
               
Cash and due from banks
 $42,316  $42,316  $42,316  $-  $- 
Federal funds sold
  60,995   60,995   60,995   -   - 
Certificates of deposit investments
  11,737   11,724   11,724   -   - 
Available-for-sale securities
  510,027   510,027   48   509,331   648 
Held-to-maturity securities
  51   51   -   51   - 
Loans held for sale
  1,485   1,485   -   1,485   - 
Loans net of allowance for loan losses
  832,985   833,550   -   -   833,550 
Interest receivable
  6,069   6,069   -   6,069   - 
Federal Reserve Bank stock
  1,522   1,522   -   1,522   - 
Federal Home Loan Bank stock
  3,293   3,293   -   3,293   - 
Financial Liabilities
                    
Deposits
 $1,233,800  $1,234,743  $-  $1,008,513  $226,230 
Securities sold under agreements to repurchase
  118,030   118,028   -   118,028   - 
Interest payable
  422   422   -   422   - 
Federal Home Loan Bank borrowings
  9,750   10,531   -   10,531   - 
Junior subordinated debentures
  20,620   12,073   -   12,073   - 












   
Carrying
  
Fair
 
December 31, 2011
 
Amount
  
Value
 
Financial Assets
      
Cash and due from banks
 $52,105  $52,105 
Federal funds sold
  20,997   20,997 
Certificates of deposit investments
  13,231   13,225 
Available-for-sale securities
  478,916   478,916 
Held-to-maturity securities
  51   51 
Loans held for sale
  1,046   1,046 
Loans net of allowance for loan losses
  847,908   850,308 
Interest receivable
  7,052   7,052 
Federal Reserve Bank stock
  1,520   1,520 
Federal Home Loan Bank stock
  3,727   3,727 
Financial Liabilities
        
Deposits
 $1,170,734  $1,172,069 
Securities sold under agreements to repurchase
  132,380   132,383 
Interest payable
  510   510 
Federal Home Loan Bank borrowings
  19,750   20,619 
Other Borrowings
  8,250   8,250 
Junior subordinated debentures
  20,620   11,969