UNITED STATES
|
|||
SECURITIES AND EXCHANGE COMMISSION
|
|||
Washington, D.C. 20549
|
|||
FORM 8-K
|
|||
CURRENT REPORT
|
|||
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|||
Date of report (Date of earliest event reported):
|
|||
JUNE 30, 2012
|
|||
FIRST MID-ILLINOIS BANCSHARES, INC.
|
|||
(Exact name of registrant as specified in its charter)
|
|||
Delaware
|
0-13368
|
37-1103704
|
|
(State of other jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
|
of incorporation)
|
Identification No.)
|
||
1421 CHARLESTON AVENUE
|
|||
MATTOON, IL
|
61938
|
||
(Address of principal executive offices)
|
(Zip Code)
|
||
(217) 234-7454
|
|||
(Registrant’s telephone number, including area code)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))
|
Exhibit
|
|
Number
|
Description
|
99
|
Quarterly Report to Stockholders
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(unaudited)
|
||||||||
(in thousands, except share data)
|
Jun 30
|
Dec 31
|
||||||
2012
|
2011
|
|||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 35,616 | $ | 43,356 | ||||
Federal funds sold and other interest-bearing deposits
|
67,695 | 29,746 | ||||||
Certificates of deposit investments
|
11,737 | 13,231 | ||||||
Investment securities:
|
||||||||
Available-for-sale, at fair value
|
510,027 | 478,916 | ||||||
Held-to-maturity, at amortized cost (estimated FV of $51 at
|
||||||||
Jun 30, 2012 and $51 at Dec 31, 2011, respectively)
|
51 | 51 | ||||||
Loans
|
845,925 | 860,074 | ||||||
Less allowance for loan losses
|
(11,455 | ) | (11,120 | ) | ||||
Net loans
|
834,470 | 848,954 | ||||||
Premises and equipment, net
|
30,338 | 30,717 | ||||||
Goodwill, net
|
25,753 | 25,753 | ||||||
Intangible assets, net
|
3,510 | 3,934 | ||||||
Other assets
|
23,065 | 26,298 | ||||||
Total assets
|
$ | 1,542,262 | $ | 1,500,956 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Deposits:
|
||||||||
Non-interest bearing
|
$ | 215,240 | $ | 198,962 | ||||
Interest bearing
|
1,018,560 | 971,772 | ||||||
Total deposits
|
1,233,800 | 1,170,734 | ||||||
Repurchase agreements with customers
|
118,030 | 132,380 | ||||||
Other borrowings
|
9,750 | 28,000 | ||||||
Junior subordinated debentures
|
20,620 | 20,620 | ||||||
Other liabilities
|
6,127 | 8,255 | ||||||
Total liabilities
|
1,388,327 | 1,359,989 | ||||||
Stockholders’ Equity:
|
||||||||
Preferred stock (no par value, authorized 1,000,000 shares; issued
|
||||||||
10,427 shares in 2012 and 8,777 shares in 2011)
|
52,035 | 43,785 | ||||||
Common stock ($4 par value; authorized 18,000,000 shares; issued
|
||||||||
7,622,775 shares in 2012 and 7,553,094 shares in 2011)
|
30,491 | 30,212 | ||||||
Additional paid-in capital
|
30,481 | 29,368 | ||||||
Retained earnings
|
75,300 | 71,739 | ||||||
Deferred compensation
|
2,972 | 2,904 | ||||||
Accumulated other comprehensive income (loss)
|
3,790 | 3,148 | ||||||
Treasury stock at cost, 1,587,886 shares in 2012
|
||||||||
and 1,546,529 in 2011
|
(41,134 | ) | (40,189 | ) | ||||
Total stockholders’ equity
|
153,935 | 140,967 | ||||||
Total liabilities and stockholders’ equity
|
$ | 1,542,262 | $ | 1,500,956 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(In thousands) (unaudited)
|
||||||||
For the year ended June 30,
|
2012
|
2011
|
||||||
Interest income:
|
||||||||
Interest and fees on loans
|
$ | 21,870 | $ | 22,743 | ||||
Interest on investment securities
|
5,955 | 5,172 | ||||||
Interest on certificates of deposit
|
34 | 40 | ||||||
Interest on federal funds sold & other deposits
|
47 | 196 | ||||||
Total interest income
|
27,906 | 28,151 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
2,730 | 3,597 | ||||||
Interest on repurchase agreements with customers
|
75 | 75 | ||||||
Interest on other borrowings
|
504 | 394 | ||||||
Interest on subordinated debt
|
286 | 501 | ||||||
Total interest expense
|
3,595 | 4,567 | ||||||
Net interest income
|
24,311 | 23,584 | ||||||
Provision for loan losses
|
1,031 | 1,856 | ||||||
Net interest income after provision for loan losses
|
23,280 | 21,728 | ||||||
Non-interest income:
|
||||||||
Trust revenues
|
1,612 | 1,520 | ||||||
Brokerage commissions
|
310 | 307 | ||||||
Insurance commissions
|
1,084 | 1,118 | ||||||
Services charges
|
2,289 | 2,297 | ||||||
Securities gains (losses), net
|
823 | 377 | ||||||
Impairment losses on securities
|
0 | (246 | ) | |||||
Mortgage banking revenues
|
563 | 239 | ||||||
ATM / debit card revenue
|
1,691 | 1,721 | ||||||
Other
|
705 | 731 | ||||||
Total non-interest income
|
9,077 | 8,064 | ||||||
Non-interest expense:
|
||||||||
Salaries and employee benefits
|
11,523 | 11,059 | ||||||
Net occupancy and equipment expense
|
4,014 | 3,950 | ||||||
FDIC insurance
|
463 | 720 | ||||||
Amortization of intangible assets
|
424 | 572 | ||||||
Legal and professional expense
|
1,108 | 1,080 | ||||||
Other
|
3,867 | 3,922 | ||||||
Total non-interest expense
|
21,399 | 21,303 | ||||||
Income before income taxes
|
10,958 | 8,489 | ||||||
Income taxes
|
4,089 | 3,066 | ||||||
Net income
|
$ | 6,869 | $ | 5,423 | ||||
Per Share Information (unaudited)
|
||||||||
For the year ended June 30,
|
2012 | 2011 | ||||||
Basic earnings per common share
|
$ | 0.80 | $ | 0.61 | ||||
Diluted earnings per common share
|
$ | 0.80 | $ | 0.61 | ||||
Book value per share at Jun 30
|
$ | 16.89 | $ | 15.54 | ||||
OTCBB market price of stock at Jun 30
|
$ | 25.75 | $ | 18.00 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||
(In thousands) (unaudited)
|
||||||||
For the year ended June 30,
|
2012
|
2011
|
||||||
Balance at beginning of period
|
$ | 140,967 | $ | 112,265 | ||||
Net income
|
6,869 | 5,423 | ||||||
Dividends on preferred stock and common stock
|
(3,308 | ) | (2,870 | ) | ||||
Issuance of preferred and common stock
|
9,553 | 20,145 | ||||||
Purchase of treasury stock
|
(911 | ) | (1,380 | ) | ||||
Deferred compensation and other adjustments
|
123 | 56 | ||||||
Changes in accumulated other comprehensive income
|
642 | 4,064 | ||||||
Balance at end of period
|
$ | 153,935 | $ | 137,703 |
CONSOLIDATED CAPITAL RATIOS
|
||||||||
Primary Capital Measurements (unaudited):
|
2012
|
2011
|
||||||
For the year ended June 30,
|
||||||||
Leverage ratio
|
9.71 | % | 8.79 | % | ||||
Tier 1 capital to risk-weighted assets
|
14.88 | % | 13.92 | % | ||||
Total capital to risk-weighted assets
|
16.04 | % | 15.06 | % |