XML 22 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill and Intangible Assets [Abstract] 
Goodwill and Intangible Assets [Text Block]
Note 5 -- Goodwill and Intangible Assets

The Company has goodwill from business combinations, intangible assets from branch acquisitions, and identifiable intangible assets assigned to core deposit relationships and customer lists of Checkley.

The following table presents gross carrying value and accumulated amortization by major intangible asset class as of September 30, 2011 and December 31, 2010 (in thousands):

   
September 30, 2011
  
December 31, 2010
 
   
Gross Carrying Value
  
Accumulated Amortization
  
Gross Carrying Value
  
Accumulated Amortization
 
Goodwill not subject to amortization (effective 1/1/02)
 $29,513  $3,760  $29,513  $3,760 
Intangibles from branch acquisition
  3,015   2,915   3,015   2,764 
Core deposit intangibles
  8,986   4,940   8,986   4,376 
Customer list intangibles
  1,904   1,840   1,904   1,697 
   $43,418  $13,455  $43,418  $12,597 

Goodwill of $8.4 million was recorded for the acquisition of ten First Bank Branches during the third quarter of 2010. All of the goodwill was assigned to the banking segment of the Company. The Company expects this goodwill to be fully deductible for tax purposes. The following table provides a reconciliation of the purchase price paid for the Branches and the amount of goodwill recorded (in thousands):

Purchase price
    $15,610 
Less purchase accounting adjustments:
       
     Fair value of loans
 $2,102     
     Fair value of premises and equipment
  (7,685)    
     Fair value of time deposits
  1,413     
     Core deposit intangible
  (3,050)    
        (7,220)
Resulting goodwill from acquisition
     $8,390 


Total amortization expense for the nine months ended September 30, 2011 and 2010 was as follows (in thousands):

   
September 30,
 
   
2011
  
2010
 
Intangibles from branch acquisition
 $151  $151 
Core deposit intangibles
  564   234 
Customer list intangibles
  143   143 
   $858  $528 




--

 
 

 

Aggregate amortization expense for the current year and estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):
 
Aggregate amortization expense:
   
     For period 01/01/11-09/30/11
 $858 
      
Estimated amortization expense:
    
     For period 10/01/11-12/31/11
 $277 
     For year ended 12/31/12
 $773 
     For year ended 12/31/13
 $673 
     For year ended 12/31/14
 $643 
     For year ended 12/31/15
 $616 
     For year ended 12/31/16
 $381 


In accordance with the provisions of SFAS No. 142,Goodwill and Other Intangible Assets,” codified within ASC 350, the Company performed testing of goodwill for impairment as of September 30, 2011 and determined that, as of that date, goodwill was not impaired.  Management also concluded that the remaining amounts and amortization periods were appropriate for all intangible assets.