UNITED STATES
|
|||
SECURITIES AND EXCHANGE COMMISSION
|
|||
Washington, D.C. 20549
|
|||
FORM 8-K
|
|||
CURRENT REPORT
|
|||
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|||
Date of report (Date of earliest event reported):
|
|||
JUNE 30, 2011
|
|||
FIRST MID-ILLINOIS BANCSHARES, INC.
|
|||
(Exact name of registrant as specified in its charter)
|
|||
Delaware
|
0-13368
|
37-1103704
|
|
(State of other jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
|
of incorporation)
|
Identification No.)
|
||
1515 CHARLESTON AVENUE
|
|||
MATTOON, IL
|
61938
|
||
(Address of principal executive offices)
|
(Zip Code)
|
||
(217) 234-7454
|
|||
(Registrant’s telephone number, including area code)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR 240.13e-4(c))
|
Exhibit
|
|
Number
|
Description
|
99
|
Quarterly Report to Stockholders
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(unaudited)
|
||||||||
(in thousands, except share data)
|
Jun
|
Dec 31
|
||||||
2011
|
2010
|
|||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 36,032 | $ | 21,008 | ||||
Federal funds sold and other interest-bearing deposits
|
172,316 | 210,485 | ||||||
Certificates of deposit investments
|
12,149 | 10,000 | ||||||
Investment securities:
|
||||||||
Available-for-sale, at fair value
|
418,471 | 342,816 | ||||||
Held-to-maturity, at amortized cost (estimated fair value of $51
|
||||||||
at June 30, 2011 and $53 at December 31, 2010, respectively)
|
50 | 50 | ||||||
Loans
|
800,492 | 804,581 | ||||||
Less allowance for loan losses
|
(10,695 | ) | (10,393 | ) | ||||
Net loans
|
789,797 | 794,188 | ||||||
Premises and equipment, net
|
28,218 | 28,544 | ||||||
Goodwill, net
|
25,753 | 25,753 | ||||||
Intangible assets, net
|
4,496 | 5,068 | ||||||
Other assets
|
26,729 | 30,333 | ||||||
Total assets
|
$ | 1,514,011 | $ | 1,468,245 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Deposits:
|
||||||||
Non-interest bearing
|
$ | 196,423 | $ | 183,932 | ||||
Interest bearing
|
1,020,639 | 1,028,778 | ||||||
Total deposits
|
1,217,062 | 1,212,710 | ||||||
Repurchase agreements with customers
|
111,313 | 94,057 | ||||||
Other borrowings
|
19,750 | 22,750 | ||||||
Junior subordinated debentures
|
20,620 | 20,620 | ||||||
Other liabilities
|
7,563 | 5,843 | ||||||
Total liabilities
|
1,376,308 | 1,355,980 | ||||||
Stockholders’ Equity:
|
||||||||
Preferred stock (no par value, authorized 1,000,000 shares; issued
|
||||||||
8,777 shares in 2011 and 4,927 shares in 2010)
|
43,885 | 24,635 | ||||||
Common stock ($4 par value; authorized 18,000,000 shares; issued
|
||||||||
7,528,199 shares in 2011 and 7,477,132 shares in 2010)
|
30,113 | 29,909 | ||||||
Additional paid-in capital
|
28,970 | 28,223 | ||||||
Retained earnings
|
68,909 | 66,356 | ||||||
Deferred compensation
|
2,979 | 2,929 | ||||||
Accumulated other comprehensive income (loss)
|
1,998 | (2,066 | ) | |||||
Treasury stock at cost, 1,492,256 shares in 2011
|
||||||||
and 1,418,456 in 2010
|
(39,151 | ) | (37,721 | ) | ||||
Total stockholders’ equity
|
137,703 | 112,265 | ||||||
Total liabilities and stockholders’ equity
|
$ | 1,514,011 | $ | 1,468,245 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(In thousands) (unaudited)
|
||||||||
For the period ended June 30,
|
2011
|
2010
|
||||||
Interest income:
|
||||||||
Interest and fees on loans
|
$ | 22,743 | $ | 19,736 | ||||
Interest on investment securities
|
5,172 | 4,416 | ||||||
Interest on certificates of deposit
|
40 | 62 | ||||||
Interest on federal funds sold & other deposits
|
196 | 67 | ||||||
Total interest income
|
28,151 | 24,281 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
3,597 | 4,271 | ||||||
Interest on repurchase agreements with customers
|
75 | 61 | ||||||
Interest on other borrowings
|
394 | 626 | ||||||
Interest on subordinated debt
|
501 | 522 | ||||||
Total interest expense
|
4,567 | 5,480 | ||||||
Net interest income
|
23,584 | 18,801 | ||||||
Provision for loan losses
|
1,856 | 1,843 | ||||||
Net interest income after provision for loan losses
|
21,728 | 16,958 | ||||||
Non-interest income:
|
||||||||
Trust revenues
|
1,520 | 1,219 | ||||||
Brokerage commissions
|
307 | 265 | ||||||
Insurance commissions
|
1,118 | 1,088 | ||||||
Services charges
|
2,297 | 2,257 | ||||||
Securities gains (losses), net
|
377 | 246 | ||||||
Impairment losses on securities
|
(246 | ) | (978 | ) | ||||
Mortgage banking revenues
|
239 | 201 | ||||||
ATM / debit card revenue
|
1,721 | 1,310 | ||||||
Other
|
731 | 503 | ||||||
Total non-interest income
|
8,064 | 6,111 | ||||||
Non-interest expense:
|
||||||||
Salaries and employee benefits
|
11,059 | 8,655 | ||||||
Net occupancy and equipment expense
|
3,950 | 2,563 | ||||||
FDIC insurance
|
720 | 662 | ||||||
Amortization of intangible assets
|
572 | 352 | ||||||
Legal and professional expense
|
1,080 | 1,131 | ||||||
Other
|
3,922 | 3,135 | ||||||
Total non-interest expense
|
21,303 | 16,498 | ||||||
Income before income taxes
|
8,489 | 6,571 | ||||||
Income taxes
|
3,066 | 2,241 | ||||||
Net income
|
$ | 5,423 | $ | 4,330 | ||||
Per Share Information (unaudited)
|
||||||||
For the period ended Jun 30,
|
2011 | 2010 | ||||||
Basic earnings per common share
|
$ | 0.61 | $ | 0.52 | ||||
Diluted earnings per common share
|
$ | 0.61 | $ | 0.52 | ||||
Book value per share at Jun 30
|
$ | 15.54 | $ | 14.87 | ||||
OTCBB market price of stock at Jun 30
|
$ | 18.00 | $ | 19.00 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||
(In thousands) (unaudited)
|
||||||||
For the period ended June 30,
|
2011
|
2010
|
||||||
Balance at beginning of period
|
$ | 112,265 | $ | 111,221 | ||||
Net income
|
5,423 | 4,330 | ||||||
Dividends on preferred stock and common stock
|
(2,870 | ) | (2,289 | ) | ||||
Issuance of preferred and common stock
|
20,145 | 841 | ||||||
Purchase of treasury stock
|
(1,380 | ) | (560 | ) | ||||
Deferred compensation and other adjustments
|
56 | 64 | ||||||
Changes in accumulated other comprehensive income
|
4,064 | 1,780 | ||||||
Balance at end of period
|
$ | 137,703 | $ | 115,387 |
CONSOLIDATED CAPITAL RATIOS
|
Threshold
|
|||||||
As of
|
for “Well-
|
|||||||
First Mid-Illinois Bancshares, Inc.
|
Jun 30
|
Capitalized”
|
||||||
Primary Capital Measurements (unaudited):
|
2011
|
Designation
|
||||||
Leverage ratio
|
8.79 | % | 5 | % | ||||
Tier 1 capital to risk-weighted assets
|
13.92 | % | 6 | % | ||||
Total capital to risk-weighted assets
|
15.07 | % | 10 | % |