EX-99 2 ex99_042909.htm EXHIBIT 99 ex99_042909.htm
Exhibit 99


[GRAPHIC OMITTED][GRAPHIC OMITTED]

The first quarter of 2009 has come and gone and, unfortunately, the nation’s economy has not improved since my last correspondence with you.  Unemployment remains high, asset values are still weak and the banking system remains under a great deal of stress. Moreover, as this letter is being drafted, there are few, if any, indications that economic conditions will improve in the near future.  Because of our role as financial intermediaries, the financial performance of banks is something of a barometer for the overall economy. To one degree or another, the financial performance of all banks is being impacted by the recession and First Mid is no exception.  While our capital ratios are high, our loan loss reserves have increased and our balance sheet remains quite liquid (all in response to deliberate actions we began taking last year to prepare for an extended recession), our profitability is nevertheless down from the first quarter of 2008.

The financial statements that follow provide a “snapshot” of our financial position and of our year-to-date 2009 performance as compared with 2008.  More detail can be found in the first quarter Form 10-Q which we plan to file with the Securities and Exchange Commission on May 8, 2009.   Our first quarter results contained a few items that are worthy of comment.

In February, we strengthened our tier one capital position significantly with the completion of the majority of our planned convertible preferred stock issuance. $22.6 million of preferred stock has been issued to date in 2009 with $2 million more expected to be issued in the second quarter following regulatory approval.

We took a non cash charge to earnings amounting to $870 thousand in the first quarter of 2009 to recognize an other-than-temporary impairment charge on two of our investment securities. These securities, known as trust preferred securities, are pooled community bank debt issuances. We purchased these securities several years ago but they have recently come under pressure from credit and market conditions and we felt the prudent course of action was to write down the carrying value of the securities. The decline in market value of these securities had already been included in capital as required by accounting standards and the change in book value is negligible.

Our provision for loan losses was $604 thousand in the first quarter as compared to $191 thousand last year. Net charge offs remained quite low at $196 thousand (.03% of average loans), but with loan customers under increased stress, it was appropriate to increase both the quarterly provision and the amount of the allowance account.

We also recognized a one-time gain of $1 million on the sale of our merchant card servicing portfolio.  This is an activity we began in the mid 1990s as a way to grow business checking account balances. The program was successful with over 600 businesses participating. It also carried with it, however, a substantial amount of identity theft risk and we concluded that risk could best be managed by an entity that specializes in that endeavor. We will continue to sell these services and develop the deposit relationships but with a lower risk profile.

There are other factors as well which impacted the first quarter performance and I encourage all shareholders to review our Form 10-Q when it becomes available.

While I remain confident in the long term future of the American economy, the future of community banks in general and First Mid in particular, there is no escaping the fact that we are in a difficult period.  Different economists make different predictions as to when economic growth will begin again but, as I am not an economist, I can make no such predictions. What the Board and management will continue to do is to take those actions necessary to keep our balance sheet strong and our risk profile manageable.  In doing so, we will be able to navigate our way through these difficult economic times and position First Mid for future opportunities.  As always, if you wish to speak with me my direct line number is 217/258-0415 and my e-mail address is browland@firstmid.com.

Thank you for your continued support of First Mid-Illinois Bancshares, Inc.

Very Truly Yours,

/s/ William S. Rowland

William S. Rowland
Chairman and Chief Executive Officer

April 29, 2009



First Mid-Illinois Bancshares, Inc.
1515 Charleston Avenue
Mattoon, Illinois 61938
217-234-7454
www.firstmid.com

 
 

 

CONDENSED CONSOLIDATED BALANCE SHEETS
           
   
(unaudited)
       
(in thousands, except share data)
 
Mar 31
   
Dec 31
 
   
2009
   
2008
 
             
Assets
           
Cash and due from banks
  $ 49,555     $ 17,756  
Federal funds sold and other interest-bearing deposits
    70,235       68,887  
Investment securities:
               
 Available-for-sale, at fair value
    211,457       169,476  
 Held-to-maturity, at amortized cost (estimated fair value of $470
               
  and $609 at March 31, 2009 and December 31, 2008, respectively)
    458       599  
Loans
    710,479       741,938  
Less allowance for loan losses
    (7,993 )     (7,587 )
  Net loans
    702,486       734,351  
Premises and equipment, net
    15,258       14,985  
Goodwill, net
    17,363       17,363  
Intangible assets, net
    3,370       3,562  
Other assets
    22,356       22,721  
  Total assets
  $ 1,092,538     $ 1,049,700  
                 
Liabilities and Stockholders’ Equity
               
Deposits:
               
Non-interest bearing
  $ 119,764     $ 119,986  
Interest bearing
    730,592       686,368  
  Total deposits
    850,356       806,354  
Repurchase agreements with customers
    69,887       80,708  
Other borrowings
    37,750       50,750  
Junior subordinated debentures
    20,620       20,620  
Other liabilities
    7,989       8,490  
  Total liabilities
    986,602       966,922  
Stockholders’ Equity:
               
Preferred stock (no par value, authorized 1,000,000 shares; issued
               
  4,527 shares in 2009)
    22,635       -  
Common stock ($4 par value; authorized 18,000,000 shares; issued
               
  7,291,247 shares in 2009 and 7,254,117 shares in 2008)
    29,165       29,017  
Additional paid-in capital
    25,942       25,289  
Retained earnings
    59,990       58,059  
Deferred compensation
    2,775       2,787  
Accumulated other comprehensive income (loss)
    (1,584 )     (416 )
Treasury stock at cost, 1,171,058 shares in 2009
               
 and 1,121,273 in 2008
    (32,987 )     (31,958 )
  Total stockholders’ equity
    105,936       82,778  
  Total liabilities and stockholders’ equity
  $ 1,092,538     $ 1,049,700  

 
 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands) (unaudited)
           
For the three-month periods ended March 31,
 
2009
   
2008
 
             
Interest income:
           
Interest and fees on loans
  $ 10,863     $ 12,354  
Interest on investment securities
    2,084       2,122  
Interest on federal funds sold & other deposits
    17       311  
  Total interest income
    12,964       14,787  
Interest expense:
               
Interest on deposits
    3,573       4,850  
Interest on repurchase agreements with customers
    26       368  
Interest on other borrowings
    445       701  
Interest on subordinated debt
    316       366  
  Total interest expense
    4,360       6,285  
Net interest income
    8,604       8,502  
Provision for loan losses
    604       191  
Net interest income after provision for loan losses
    8,000       8,311  
Non-interest income:
               
Trust revenues
    579       744  
Brokerage commissions
    79       99  
Insurance commissions
    745       709  
Services charges
    1,134       1,321  
Securities gains (losses), net
    (869 )     151  
Mortgage banking revenues
    88       108  
Other
    1,927       838  
  Total non-interest income
    3,683       3,970  
Non-interest expense:
               
Salaries and employee benefits
    4,204       4,124  
Net occupancy and equipment expense
    1,314       1,235  
Amortization of intangible assets
    192       191  
Other
    2,673       2,235  
  Total non-interest expense
    8,383       7,785  
Income before income taxes
    3,300       4,496  
Income taxes
    1,115       1,574  
Net income
  $ 2,185     $ 2,922  
                 
Per Share Information (unaudited)
               
For the three-month periods ended March 31,
 
2009
   
2008
 
Basic earnings per common share
  $ .31     $ .47  
Diluted earnings per common share
  $ .31     $ .46  
Book value per share at March 31
  $ 13.61     $ 13.33  
Market price of stock at March 31
  $ 19.90     $ 25.50  
                 
 
 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
(In thousands) (unaudited)
           
For the three-month periods ended March 31,
 
2009
   
2008
 
             
Balance at beginning of period
  $ 82,778     $ 80,452  
Net income
    2,185       2,922  
Dividends on preferred stock
    (253 )     -  
Issuance of preferred and common stock
    23,331       677  
Purchase of treasury stock
    (1,042 )     (1,645 )
Deferred compensation and other adjustments
    105       71  
Changes in accumulated other comprehensive income (loss)
    (1,168 )     719  
Balance at end of period
  $ 105,936     $ 83,196  


   
CONSOLIDATED CAPITAL RATIOS
       
Threshold
 
   
As of
   
for “Well-
 
First Mid-Illinois Bancshares, Inc.
 
Mar 31,
   
Capitalized”
 
Primary Capital Measurements (unaudited):
 
2009
   
Designation
 
             
Leverage ratio
    10.51 %     5 %
Tier 1 capital to risk-weighted assets
    14.13 %     6 %
Total capital to risk-weighted assets
    15.15 %     10 %