EX-99 2 ex99_020209.htm EXHIBIT 99_12.31.08 EARNINGS RELEASE ex99_020209.htm
Exhibit 99


[GRAPHIC OMITTED][GRAPHIC OMITTED]

2008 will no doubt go down as one of the most, if not the most, turbulent year in the history of our Nation’s economy and banking system. Moreover, as we begin 2009, the outlook is unsettling at best. As CEO, I see no reason to reiterate what you already know about the economy and the macro events of 2008. Rather I will go straight to First Mid’s 2008 performance.

First and foremost, we ended the year with a strong capital position that exceeded—by a substantial margin—the requirements for the regulatory definition of “well-capitalized.” The specific ratios for the Bank, which are on the second page of this report, increased during 2008. The book value of our stock also increased in 2008 and ended the year at $13.50 per share, up from $12.82 per share on December 31, 2007. This was accomplished while paying a dividend of $.38 per share in 2008 and repurchasing approximately $6.8 million of our common stock in open-market or privately negotiated transactions.

Our balance sheet is also quite liquid as we ended the year with $68.9 million of excess funds sold as compared to $2.4 million a year earlier.  This was accomplished mostly as a result of an increase in our deposit balances from $770.6 million at the end of 2007 to $806.4 million on December 31, 2008.  As I mentioned to you in my third quarter letter, the increase in liquidity was by design and is part of a process we began nearly a year ago.

The economy seems likely to remain weak for the foreseeable future and many businesses and households will no doubt be under some amount of financial stress.  As a result we increased our allowance for loan losses from $6.1 million at the end of 2007 to $7.6 million at the end of 2008.  We took this action in spite of the fact that the total amount of our nonperforming loans declined slightly during the year from $7.5 million on December 31, 2007 to $7.3 million on December 31, 2008.  The allowance account now represents 104% of nonperforming loans. A negative statistic which I must point out deals with the level of other real estate owned (OREO). OREO represents property we have acquired through foreclosure proceedings or in some cases a process known as deed in lieu of foreclosure. Regardless of how acquired, our OREO balances now amount to $2.4 million as compared to $.7 million on December 31, 2007.  These are assets upon which we earn no interest and they are a burden to our operations.  We actively attempt to market these OREO properties but this is a difficult process in this environment.

Our earnings for 2008 amounted to $10.5 million ($1.67 per diluted share) as compared with $10.2 million ($1.57 per diluted share) in 2007.  Given the difficult environment we are in, I am pleased with the increase in profitability.  The increase was made possible largely through an increase in the net interest margin from 3.43% in 2007 to 3.73% in 2008 and in spite of an increase in the provision for loan losses from $.9 million in 2007 to $3.6 million in 2008.  The provision increase was the result of our desire to increase the allowance for loan losses as previously mentioned and to replenish the allowance account for loans which we charged off during the course of the year.  Net charge offs in 2008 amounted to $2.1 million as compared to $.6 million in 2007. There are other matters as well which impacted our performance and these are noted in the comparative financial statements and tables appearing on the second page.

There are two other events of note which I want to mention in this letter.  First, I am very pleased to announce that in January 2009, Benjamin I. Lumpkin joined the Board of Directors of First Mid-Illinois Bancshares, Inc. and First Mid-Illinois Bank & Trust, N.A. The Lumpkin family has been involved with First Mid for many years and Ben is a welcome addition to our Board.  He brings a wealth of knowledge and we all look forward to working with him.

The second matter that I want to comment about is the private placement of up to $25 million of non-cumulative perpetual convertible preferred stock announced on December 11, 2008. Our goal is to complete the private placement by mid-February 2009. The purpose of the offering is to provide Tier 1 Capital for regulatory purposes, improve our already strong capital position, and put First Mid in a position to respond to the challenges and opportunities which will inevitably lie ahead. The preferred stock offered in the proposed private placement will not be registered under the Securities Act of 1933, as amended, or the securities laws of any state and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements under the Securities Act and applicable state securities laws.

Thank you for your continued support, and as always, feel free to contact me if you desire additional information.


Very Truly Yours,

/s/ William S. Rowland

William S. Rowland
Chairman and Chief Executive Officer

February 2, 2009
 

 
Forward Looking Statement-This report may contain certain forward-looking statements, such as discussions of the Company’s pricing and fee trends, credit quality and outlook, liquidity, new business results, expansion plans, anticipated expenses and planned schedules. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1955. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are identified by use of the words “believe,” ”expect,” ”intend,” ”anticipate,” ”estimate,” ”project,” or similar expressions. Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including those described in Item 1A-“Risk Factors” and other sections of the Company’s Annual Report on Form 10-K and the Company’s other filings with the SEC, and changes in interest rates, general economic conditions and those in the Company’s market area, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios and the valuation of the investment portfolio, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles, policies and guidelines. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.



First Mid-Illinois Bancshares, Inc.
1515 Charleston Avenue
Mattoon, Illinois 61938
217-234-7454
www.firstmid.com

 
 

 

CONDENSED CONSOLIDATED BALANCE SHEETS
           
   
(unaudited)
       
(in thousands, except share data)
 
Dec 31
   
Dec 31
 
   
2008
   
2007
 
             
Assets
           
Cash and due from banks
  $ 17,756     $ 28,737  
Federal funds sold and other interest-bearing deposits
    68,887       2,386  
Investment securities:
               
 Available-for-sale, at fair value
    169,476       184,033  
 Held-to-maturity, at amortized cost (estimated fair value of $609 and
               
 $1,194 at September 2008 and December 31, 2007, respectively)
    599       1,178  
Loans
    741,938       748,161  
Less allowance for loan losses
    (7,587 )     (6,118 )
  Net loans
    734,351       742,043  
Premises and equipment, net
    14,985       15,520  
Goodwill, net
    17,363       17,363  
Intangible assets, net
    3,562       4,327  
Other assets
    22,721       20,751  
  Total assets
  $ 1,049,700     $ 1,016,338  
                 
Liabilities and Stockholders’ Equity
               
Deposits:
               
Non-interest bearing
  $ 119,986     $ 124,486  
Interest bearing
    686,368       646,097  
  Total deposits
    806,354       770,583  
Repurchase agreements with customers
    80,708       68,300  
Other borrowings
    50,750       67,250  
Junior subordinated debentures
    20,620       20,620  
Other liabilities
    8,490       9,133  
  Total liabilities
    966,922       935,886  
Stockholders’ Equity:
               
Common stock ($4 par value; authorized 18,000,000 shares; issued
               
  7,251,234 shares in 2008 and 7,135,113 shares in 2007)
    29,017       28,450  
Additional paid-in capital
    25,289       23,308  
Retained earnings
    58,059       49,895  
Deferred compensation
    2,787       2,568  
Accumulated other comprehensive income (loss)
    (416 )     1,096  
Treasury stock at cost, 1,055,597 shares in 2008 and 858,396
               
 in 2007
    (31,958 )     (24,955 )
  Total stockholders’ equity
    82,778       80,452  
  Total liabilities and stockholders’ equity
  $ 1,049,700     $ 1,016,338  
 
 
 

 
 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands) (unaudited)
           
For the years ended December 31,
 
2008
   
2007
 
             
Interest income:
           
Interest and fees on loans
  $ 47,748     $ 50,557  
Interest on investment securities
    8,559       9,160  
Interest on federal funds sold & other deposits
    759       214  
  Total interest income
    57,066       59,931  
Interest expense:
               
Interest on deposits
    16,592       21,591  
Interest on repurchase agreements with customers
    872       2,419  
Interest on other borrowings
    2,484       2,849  
Interest on subordinated debt
    1,396       1,570  
  Total interest expense
    21,344       28,429  
Net interest income
    35,722       31,502  
Provision for loan losses
    3,559       862  
Net interest income after provision for loan losses
    32,163       30,640  
Non-interest income:
               
Trust revenues
    2,666       2,607  
Brokerage commissions
    574       528  
Insurance commissions
    1,978       1,950  
Services charges
    5,571       5,621  
Securities gains (losses), net
    293       256  
Mortgage banking revenues
    437       482  
Other
    3,745       3,217  
  Total non-interest income
    15,264       14,661  
Non-interest expense:
               
Salaries and employee benefits
    16,876       16,408  
Net occupancy and equipment expense
    4,959       4,831  
Amortization of intangible assets
    766       821  
Other
    8,859       7,995  
  Total non-interest expense
    31,460       30,055  
Income before income taxes
    15,967       15,246  
Income taxes
    5,443       5,087  
Net income
  $ 10,524     $ 10,159  
                 
Per Share Information (unaudited)
               
For the years ended December 31,
 
2008
   
2007
 
Basic earnings per share
  $ 1.69     $ 1.60  
Diluted earnings per share
  $ 1.67     $ 1.57  
Book value per share at September 30
  $ 13.50     $ 12.82  
Market price of stock at September 30
  $ 22.20     $ 26.05  
                 
 
 
 

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
(In thousands) (unaudited)
           
For the years ended December 31,
 
2008
   
2007
 
             
Balance at beginning of period
  $ 80,452     $ 75,786  
Net income
    10,524       10,159  
Dividends on stock
    (2,360 )     (2,377 )
Issuance of stock
    1,960       1,601  
Purchase of treasury stock
    (6,784 )     (6,481 )
Deferred compensation and other adjustments
    498       687  
Changes in accumulated other comprehensive income (loss)
    (1,512 )     1,077  
Balance at end of period
  $ 82,778     $ 80,452  


   
SUBSIDIARY BANK CAPITAL RATIOS
       
Threshold
 
   
As of
   
for “Well-
 
   
Dec 31
   
Capitalized”
 
   
2008
   
Designation
 
             
Leverage ratio
    9.16 %     5 %
Tier 1 capital to risk-weighted assets
    12.02 %     6 %
Total capital to risk-weighted assets
    13.00 %     10 %