EX-99 2 ex99_102008.htm FINANCIAL STATEMENTS ex99_102008.htm
Exhibit 99


[GRAPHIC OMITTED][GRAPHIC OMITTED]

Since my last communication with shareholders in July, much has changed with our Country’s landscape. While First Mid operates in markets which did not become overheated during the past economic expansion, we are all affected to one degree or another by the national economy and events and circumstances on Wall Street and in Washington D.C. Therefore, I decided to take a different approach to this Quarter’s report and communicate not only with our shareholders but with our customers as well. Because many customers are shareholders, it is entirely possible that you may receive this information more than once. I ask you to share any extra copies you may receive with friends and family. First Mid has a good story to tell and the more who hear about it the better.

I first became involved with banks and banking in the early 1970’s and at the national level, the current situation is more unsettled than at any time in my career. The Government is trying many different things to calm the markets and I suspect these actions will eventually be successful. Nevertheless the 2008 financial and economic environment is volatile and may stay that way awhile.

While current conditions are somewhat unique, our Country has had economic contractions before and there are a few basic lessons we can learn from the past. One is that in times of economic weakness, capital – the capital a bank has and the capital it can create – and liquidity are the most important attributes a bank can possess. Capital represents the capacity to absorb losses and can be measured in a number of ways. Banking regulators focus on three primary measurements: Leverage, Tier 1 Capital to Risk-Weighted Assets, and Total Capital to Risk-Weighted Assets. First Mid-Illinois Bank & Trust’s ratios as of September 30, 2008  and the regulatory thresholds for the “well capitalized” designation are shown in the table on page 2.

As you can see, we exceed – by a wide margin – the amount of capital banking regulators believe is necessary to be considered well capitalized. The holding company’s ratios are similar and also exceed the “well capitalized” designation.

Nearly as important as the capital a bank has, is the capital it can create by way of its operating profits. Our profits for the first nine months of 2008 amounted to $8.4 million as compared to $7.5 million for the same period in 2007. Expressed as diluted earnings per share, profits have amounted to $1.33 per share so far in 2008 as compared with $1.15 in 2007. A profitability measure which is always important is return on equity. Earlier this year, U.S. Banker magazine identified First Mid as being one of the top 200 banking companies in the United States as measured by our past 3 years average return on equity of 13.34%. Our return on equity for the first 9 months of this year was 13.67%. This, along with the raw numbers I mentioned, is a good indication of our ability to create capital from operations.

The second critical attribute a bank must have in stressful economic times is liquidity. This is a measure of a bank’s ability to meet unexpected withdrawal demands from depositors. Since a bank’s most liquid assets are also its lowest yielding assets, in normal times banks tend to manage their liquidity closely. These are not normal times however and First Mid has been building its liquidity for over a year. On September 30, 2008 our cash and excess funds position amounted to $64 million as compared to $31 million on December 31, 2007. On average, our excess funds position has been higher in 2008 than at any time in my twenty years with the Bank and it is our intention to keep our liquidity high for the foreseeable future.

Not all of our news is good. Economic conditions have had a negative effect on many of our loan customers and the amount of loans and real estate owned by the bank that are classified as non-performing assets have increased from $8.2 million on December 31, 2007 to $9.5 million on September 30, 2008. While this compares well with most other banks, it is higher than we have experienced in the past and we have increased our borrower communications as well as our collection efforts. Not all loans which become non-performing result in losses and the vast majority are either brought current by the borrowers or are refinanced elsewhere.

A complete analysis of our 2008 financial performance can be found in our Third Quarter Report on Form 10-Q. This report will be available on our website, www.firstmid.com, by clicking on the heading “Investor Relations” then “SEC Filings”, on or about November 6, 2008.

In summary, while the economic and financial climate is unsettled, First Mid has capital, it has demonstrated the capacity to create more capital and it has liquidity. Moreover we have a tested group of Board Members and Managers who are experienced and have managed banks during past periods of economic weakness. While I have attempted to be as comprehensive as possible in the space permitted, I understand that you may still have questions. Our employees stand ready to help answer whatever questions you may have, as do I.  My phone number is    (217) 258-0415 and my e-mail address is browland@firstmid.com.

Thank you for your confidence in First Mid.
 

Very Truly Yours,

/s/ William S. Rowland
 
William S. Rowland
Chairman and Chief Executive Officer

October 20, 2008




First Mid-Illinois Bancshares, Inc.
1515 Charleston Avenue
Mattoon, Illinois 61938
217-234-7454
www.firstmid.com


 
 

 

CONDENSED CONSOLIDATED BALANCE SHEETS
           
   
(unaudited)
       
(in thousands, except share data)
 
Sep 30
   
Dec 31
 
   
2008
   
2007
 
             
Assets
           
Cash and due from banks
  $ 21,752     $ 28,737  
Federal funds sold and other interest-bearing deposits
    41,980       2,386  
Investment securities:
               
 Available-for-sale, at fair value
    173,096       184,033  
 Held-to-maturity, at amortized cost (estimated fair value of $609 and
               
 $1,194 at September 2008 and December 31, 2007, respectively)
    598       1,178  
Loans
    743,141       748,161  
Less allowance for loan losses
    (6,322 )     (6,118 )
  Net loans
    736,819       742,043  
Premises and equipment, net
    15,081       15,520  
Goodwill, net
    17,363       17,363  
Intangible assets, net
    3,753       4,327  
Other assets
    19,587       20,751  
  Total assets
  $ 1,030,029     $ 1,016,338  
                 
Liabilities and Stockholders’ Equity
               
Deposits:
               
Non-interest bearing
  $ 123,535     $ 124,486  
Interest bearing
    676,684       646,097  
  Total deposits
    800,219       770,583  
Repurchase agreements with customers
    66,981       68,300  
Other borrowings
    54,250       67,250  
Junior subordinated debentures
    20,620       20,620  
Other liabilities
    7,205       9,133  
  Total liabilities
    949,275       935,886  
Stockholders’ Equity:
               
Common stock ($4 par value; authorized 18,000,000 shares; issued
               
  7,251,234 shares in 2008 and 7,135,113 shares in 2007)
    29,005       28,450  
Additional paid-in capital
    25,225       23,308  
Retained earnings
    57,144       49,895  
Deferred compensation
    2,732       2,568  
Accumulated other comprehensive income (loss)
    (3,059 )     1,096  
Treasury stock at cost, 1,055,597 shares in 2008 and 858,396
               
 in 2007
    (30,293 )     (24,955 )
  Total stockholders’ equity
    80,754       80,452  
  Total liabilities and stockholders’ equity
  $ 1,030,029     $ 1,016,338  




 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands) (unaudited)
           
For the period ended September 30,
 
2008
   
2007
 
             
Interest income:
           
Interest and fees on loans
  $ 36,111     $ 37,565  
Interest on investment securities
    6,391       6,774  
Interest on federal funds sold & other deposits
    707       180  
  Total interest income
    43,209       44,519  
Interest expense:
               
Interest on deposits
    12,929       16,230  
Interest on repurchase agreements with customers
    766       1,800  
Interest on other borrowings
    1,966       2,084  
Interest on subordinated debt
    1,020       1,177  
  Total interest expense
    16,681       21,291  
Net interest income
    26,528       23,228  
Provision for loan losses
    1,736       598  
Net interest income after provision for loan losses
    24,792       22,630  
Non-interest income:
               
Trust revenues
    2,013       1,924  
Brokerage commissions
    419       371  
Insurance commissions
    1,604       1,573  
Services charges
    4,201       4,152  
Securities gains (losses), net
    231       211  
Mortgage banking revenues
    370       400  
Other
    2,907       2,360  
  Total non-interest income
    11,745       10,991  
Non-interest expense:
               
Salaries and employee benefits
    12,777       12,218  
Net occupancy and equipment expense
    3,713       3,644  
Amortization of intangible assets
    574       629  
Other
    6,656       5,967  
  Total non-interest expense
    23,720       22,458  
Income before income taxes
    12,817       11,163  
Income taxes
    4,384       3,693  
Net income
  $ 8,433     $ 7,470  
                 
Per Share Information (unaudited)
               
For the year ended June 30,
 
2008
   
2007
 
Basic earnings per share
  $ 1.35     $ 1.17  
Diluted earnings per share
  $ 1.33     $ 1.15  
Book value per share at September 30
  $ 13.03     $ 12.53  
Market price of stock at September 30
  $ 25.50     $ 25.70  
                 


 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
(In thousands) (unaudited)
           
For the period ended September 30,
 
2008
   
2007
 
             
Balance at beginning of period
  $ 80,452     $ 75,786  
Net income
    8,433       7,470  
Dividends on stock
    (1,184 )     (1,182 )
Issuance of stock
    1,904       1,464  
Purchase of treasury stock
    (5,174 )     (5,299 )
Deferred compensation and other adjustments
    478       625  
Changes in accumulated other comprehensive income (loss)
    (4,155 )     218  
Balance at end of period
  $ 80,754     $ 79,082  


   
SUBSIDIARY BANK CAPITAL RATIOS
       
Threshold
 
   
As of
   
for “Well-
 
   
Sep 30
   
Capitalized”
 
   
2008
   
Designation
 
             
Leverage ratio
    9.06 %     5 %
Tier 1 capital to risk-weighted assets
    11.85 %     6 %
Total capital to risk-weighted assets
    12.68 %     10 %