EX-99 2 ex99_072408.htm ex99_072408.htm
Exhibit 99
[GRAPHIC OMITTED][GRAPHIC OMITTED]

The financial performance of First Mid-Illinois Bancshares, Inc. was solid during the first six months of 2008 with diluted earnings per share increasing 14% to $.88 per share compared to $.77 per share during the same period in 2007. Net income increased to $5,616,000 for the first six months of 2008 compared to $5,001,000 for the first six months of 2007. As a result of this performance, the Board of Directors elected to pay a dividend of $.19 per share for the first half of 2008, which was the same amount paid for the first half of 2007. The dividend was paid on June 16, 2008 to shareholders of record as of June 2, 2008. All share and per share information for the current and prior periods presented in this report have been adjusted to reflect the three-for-two stock split in the form of a 50% stock dividend completed in June 2007.

Growth in net interest income was the primary contributor to the increase in earnings. Net interest income increased to $17,304,000 as compared to $15,337,000 for the first six months of 2007. This was the result of an improved net interest margin and modest growth of loans and deposits. The Company’s 2008 year-to-date net interest margin was 3.62% as compared to 3.39% for the first six months of 2007. This was the result of funding costs decreasing more quickly than asset yields. In addition, growth in loan balances to $746 million on June 30, 2008 from $732 million on June 30, 2007 led to increased interest income. The growth was primarily in commercial real estate loans. Since December 31, 2007, loan balances have declined as a result of seasonal paydowns on agricultural loans and a general decline in loan demand. Deposit balances increased to $796 million from $766 million last June due to growth in checking account balances.

Non-interest income increased to $8,048,000 for the first six months of 2008 as compared to $7,378,000 for the same period in 2007. The
Company received life insurance proceeds that amounted to $293,000 during the first six months of 2008 while no such income was recognized in 2007. In addition, fees received on ATM and debit cards increased by $188,000 from the first half of 2007 due to an overall increase in the number of electronic transactions. Also, trust revenues increased by $70,000 from the first six months of 2007 due to greater revenue from farm agency accounts and increased employee benefit fees.

Non-interest expense increased to $15,713,000 compared with $14,885,000 for the first six months of 2007. This increase is attributed to increases in compensation expense, and expenses related to loan collections, including expenses on the sale of other real estate properties.

Credit quality remains an area of importance to us. During the second quarter, we took possession of several commercial real estate properties for one borrower that had an outstanding loan balance of $2.9 million. This loan had previously been identified as having cash flow difficulties and had been placed on non-accrual status. In connection with the foreclosure process, we received updated appraisal information and wrote the asset values down to their appraised values. As a result, our net charge-offs were $1,004,000 for the first six months of 2008 as compared to $113,000 for the same period last year and our provision for loan losses increased to $1,059,000 as compared to $395,000 for the first six months of 2007 as we replenished the allowance for loan and lease losses. Total non-performing assets have declined and were $7.3 million on June 30, 2008 as compared to $8.1 million on June 30, 2007.

During the second quarter, we strengthened the expertise in our Trust and Wealth Management area with the addition of Josh Kettleson as Financial Advisor and Business Development Officer. Josh has spent the past five years with a brokerage firm and is an Accredited Asset Management Specialist and holds Series 7, 63, and 66 licenses. Also, James Dye, Jr. recently joined The Checkley Agency, Inc. as an Employer Benefit Sales Associate. Jim brings a wealth of experience in working for regional insurance companies. He is licensed in life and health insurance in Illinois and Indiana. I am pleased to add individuals of this caliber to the First Mid organization.

Thank you for your continued support of First Mid-Illinois Bancshares, Inc.

Sincerely,

/s/ William S. Rowland

William S. Rowland
Chairman and Chief Executive Officer

July 24, 2008

First Mid-Illinois Bancshares, Inc.
1515 Charleston Avenue
Mattoon, Illinois 61938
217-234-7454
www.firstmid.com


 
 

 

CONDENSED CONSOLIDATED BALANCE SHEETS
           
   
(unaudited)
       
(in thousands, except share data)
 
Jun 30
   
Dec 31
 
   
2008
   
2007
 
             
Assets
           
Cash and due from banks
  $ 24,830     $ 28,737  
Federal funds sold and other interest-bearing deposits
    28,298       2,386  
Investment securities:
               
 Available-for-sale, at fair value
    171,861       184,033  
 Held-to-maturity, at amortized cost (estimated fair value of $611 and
               
 $1,194 at June 30, 2008 and December 31, 2007, respectively)
    598       1,178  
Loans
    746,321       748,161  
Less allowance for loan losses
    (6,173 )     (6,118 )
  Net loans
    740,148       742,043  
Premises and equipment, net
    15,093       15,520  
Goodwill, net
    17,363       17,363  
Intangible assets, net
    3,945       4,327  
Other assets
    17,718       20,751  
  Total assets
  $ 1,019,854     $ 1,016,338  
                 
Liabilities and Stockholders’ Equity
               
Deposits:
               
Non-interest bearing
  $ 121,877     $ 124,486  
Interest bearing
    674,115       646,097  
  Total deposits
    795,992       770,583  
Repurchase agreements with customers
    55,518       68,300  
Other borrowings
    59,250       67,250  
Junior subordinated debentures
    20,620       20,620  
Other liabilities
    8,108       9,133  
  Total liabilities
    939,488       935,886  
Stockholders’ Equity:
               
Common stock ($4 par value; authorized 18,000,000 shares; issued
               
  7,2302187 shares in 2008 and 7,135,113 shares in 2007)
    28,921       28,450  
Additional paid-in capital
    24,936       23,308  
Retained earnings
    54,327       49,895  
Deferred compensation
    2,694       2,568  
Accumulated other comprehensive income (loss)
    (1,766 )     1,096  
Treasury stock at cost, 998,288 shares in 2008 and 858,396
               
 in 2007
    (28,746 )     (24,955 )
  Total stockholders’ equity
    80,366       80,452  
  Total liabilities and stockholders’ equity
  $ 1,019,854     $ 1,016,338  




 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands) (unaudited)
           
For the period ended June 30,
 
2008
   
2007
 
             
Interest income:
           
Interest and fees on loans
  $ 24,298     $ 24,594  
Interest on investment securities
    4,243       4,481  
Interest on federal funds sold & other deposits
    530       151  
  Total interest income
    29,071       29,226  
Interest expense:
               
Interest on deposits
    9,176       10,692  
Interest on repurchase agreements with customers
    564       1,169  
Interest on other borrowings
    1,335       1,245  
Interest on subordinated debt
    692       783  
  Total interest expense
    11,767       13,889  
Net interest income
    17,304       15,337  
Provision for loan losses
    1,059       395  
Net interest income after provision for loan losses
    16,245       14,942  
Non-interest income:
               
Trust revenues
    1,405       1,335  
Brokerage commissions
    320       252  
Insurance commissions
    1,129       1,126  
Services charges
    2,717       2,714  
Securities gains (losses), net
    221       156  
Mortgage banking revenues
    243       254  
Other
    2,013       1,541  
  Total non-interest income
    8,048       7,378  
Non-interest expense:
               
Salaries and employee benefits
    8,438       8,084  
Net occupancy and equipment expense
    2,466       2,414  
Amortization of intangible assets
    382       433  
Other
    4,427       3,954  
  Total non-interest expense
    15,713       14,885  
Income before income taxes
    8,580       7,435  
Income taxes
    2,964       2,434  
Net income
  $ 5,616     $ 5,001  
                 
Per Share Information (unaudited)
               
For the year ended June 30,
 
2008
   
2007
 
Basic earnings per share
  $ 0.90     $ 0.78  
Diluted earnings per share
  $ 0.88     $ 0.77  
Book value per share at June 30
  $ 12.90     $ 12.11  
Market price of stock at June 30
  $ 26.00     $ 26.33  
                 


 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
(In thousands) (unaudited)
           
For the period ended June 30,
 
2008
   
2007
 
             
Balance at beginning of period
  $ 80,452     $ 75,786  
Net income
    5,616       5,001  
Dividends on stock
    (1,184 )     (1,182 )
Issuance of stock
    1,624       1,383  
Purchase of treasury stock
    (3,665 )     (3,484 )
Deferred compensation and other adjustments
    385       582  
Changes in accumulated other comprehensive income (loss)
    (2,862 )     (919 )
Balance at end of period
  $ 80,366     $ 77,167