EX-99 2 ex99_050108.htm QUARTERLY SHAREHOLDER REPORT ex99_050108.htm
Exhibit 99
[GRAPHIC OMITTED][GRAPHIC OMITTED]

First Mid-Illinois Bancshares, Inc. had a successful first quarter with diluted earnings per share increasing to $.46 per share as compared to $.40 per share for the first quarter of 2007, a 15% increase. Net income increased to $2,922,000 as compared to $2,594,000 in the first quarter of 2007. All share and per share information for the current and prior periods presented in this report have been adjusted to reflect the three-for-two stock split in the form of a 50% stock dividend completed in June 2007.

Growth in net interest income was the primary contributor to the increase in earnings. Net interest income increased to $8,502,000 as compared to $7,677,000 for the first quarter of 2007. This was the result of an improved net interest margin and modest growth of loans and deposits. The Company’s 2008 year-to-date net interest margin was 3.55% as compared to 3.41% for the first three months of 2007. This was the result of funding costs decreasing more quickly than asset yields. In addition, growth in loan balances to $738 million on March 31, 2008 from $709 million on March 31, 2007 led to increased interest income. The growth was primarily in commercial operating and commercial real estate loans. Since December 31, 2007, loan balances have declined as a result of seasonal paydowns on agricultural loans. In addition, deposit balances increased to $796 million from $778 million last March due to growth in money market account balances.

Non-interest income increased to $3,970,000 for the first quarter of 2008 as compared to $3,832,000 for the same period in 2007. Fees received on ATM and debit cards increased by $90,000 from the first quarter of 2007 due to  an overall increase in the number of electronic transactions. The Company now has 32 ATMs dispersed throughout its market area and customer usage of debit cards continues to increase. In addition, service charge income increased because of fees received on overdrafts. Trust revenues increased by $27,000 from the first quarter of 2007 due to greater revenue from farm agency accounts and increased employee benefit fees.

Non-interest expense increased to $7,785,000 compared with $7,531,000 for the first quarter of 2007. This increase is attributed to increases in compensation expense and expenses related to loan collections, including legal fees and other real estate expenses.
 
Credit quality remains of high importance to the Company and we continue to invest significant energies in this area. Our provision for loan losses amounted to $191,000 for the first three months of 2008 as compared to $186,000 last year. Net charge-offs were low  at $58,000 in the first quarter of 2008  compared to $31,000 for the same period last year. However, as general economic trends have declined, we have seen an increase in the level of non-performing loans. Non-performing loans were $8.3 million on March 31, 2008 as compared to $4 million on March 31, 2007. Much of this increase is due to the insufficient cash flows on commercial real estate loans of one borrower which totaled $2.9 million as of March 31, 2008.
 
We continue to make progress on our retail customer service and sales efforts. During the first quarter, each of our frontline staff completed customer service training. In addition, we introduced our new checking account lineup and are pleased with how our customers have received these products thus far.
 
As most shareholders already know, our organization lost a true friend on April 21, 2008 when Dr. Daniel E. Marvin, Jr. passed away. Dan first joined the board of our bank in 1980 and was one of the original organizers of First Mid-Illinois Bancshares, Inc. in 1981. He was always committed to First Mid--our customers, shareholders, employees and most importantly our values. He will be missed by all.

Thank you for your continued support of First Mid-Illinois Bancshares, Inc.

Sincerely,

/s/ William S. Rowland

Sincerely,
William S. Rowland
Chairman and Chief Executive Officer

April 30, 2008

First Mid-Illinois Bancshares, Inc.
1515 Charleston Avenue
Mattoon, Illinois 61938
217-234-7454
www.firstmid.com


 
 

 

CONDENSED CONSOLIDATED BALANCE SHEETS
           
   
(unaudited)
       
(in thousands, except share data)
 
Mar 31
   
Dec 31
 
   
2008
   
2007
 
             
Assets
           
Cash and due from banks
  $ 22,808     $ 28,737  
Federal funds sold and other interest-bearing deposits
    41,905       2,386  
Investment securities:
               
 Available-for-sale, at fair value
    169,783       184,033  
 Held-to-maturity, at amortized cost (estimated fair value of $1,062 and
               
 $1,194 at March 31, 2008 and December 31, 2007, respectively)
    1,043       1,178  
Loans
    737,841       748,161  
Less allowance for loan losses
    (6,251 )     (6,118 )
  Net loans
    731,590       742,043  
Premises and equipment, net
    15,210       15,520  
Goodwill, net
    17,363       17,363  
Intangible assets, net
    4,136       4,327  
Other assets
    17,322       20,751  
  Total assets
  $ 1,021,160     $ 1,016,338  
                 
Liabilities and Stockholders’ Equity
               
Deposits:
               
Non-interest bearing
  $ 120,775     $ 124,486  
Interest bearing
    674,932       646,097  
  Total deposits
    795,707       770,583  
Repurchase agreements with customers
    54,251       68,300  
Other borrowings
    59,250       67,250  
Junior subordinated debentures
    20,620       20,620  
Other liabilities
    8,136       9,133  
  Total liabilities
    937,964       935,886  
Stockholders’ Equity:
               
Common stock ($4 par value; authorized 18,000,000 shares; issued
               
  7,163,687 shares in 2008 and 7,135,113 shares in 2007)
    28,655       28,450  
Additional paid-in capital
    23,941       23,308  
Retained earnings
    52,817       49,895  
Deferred compensation
    2,629       2,568  
Accumulated other comprehensive income (loss)
    1,815       1,096  
Treasury stock at cost, 923,385 shares in 2008 and 858,396
               
 in 2007
    (26,661 )     (24,955 )
  Total stockholders’ equity
    83,196       80,452  
  Total liabilities and stockholders’ equity
  $ 1,021,160     $ 1,016,338  




 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands) (unaudited)
           
For the period ended March 31,
 
2008
   
2007
 
             
Interest income:
           
Interest and fees on loans
  $ 12,354     $ 12,172  
Interest on investment securities
    2,122       2,269  
Interest on federal funds sold & other deposits
    311       85  
  Total interest income
    14,787       14,526  
Interest expense:
               
Interest on deposits
    4,850       5,290  
Interest on repurchase agreements with customers
    368       577  
Interest on other borrowings
    701       587  
Interest on subordinated debt
    366       395  
  Total interest expense
    6,285       6,849  
Net interest income
    8,502       7,677  
Provision for loan losses
    191       186  
Net interest income after provision for loan losses
    8,311       7,491  
Non-interest income:
               
Trust revenues
    744       717  
Brokerage commissions
    99       112  
Insurance commissions
    709       699  
Services charges
    1,321       1,270  
Securities gains (losses), net
    151       139  
Mortgage banking revenues
    108       121  
Other
    838       774  
  Total non-interest income
    3,970       3,832  
Non-interest expense:
               
Salaries and employee benefits
    4,124       4,076  
Net occupancy and equipment expense
    1,235       1,217  
Amortization of intangible assets
    191       217  
Other
    2,235       2,021  
  Total non-interest expense
    7,785       7,531  
Income before income taxes
    4,496       3,792  
Income taxes
    1,574       1,198  
Net income
  $ 2,922     $ 2,594  
                 
Per Share Information (unaudited)
               
For the year ended March 31,
 
2008
   
2007
 
Basic earnings per share
  $ 0.47     $ 0.40  
Diluted earnings per share
  $ 0.46     $ 0.40  
Book value per share at March 31
  $ 13.33     $ 12.01  
Market price of stock at March 31
  $ 25.50     $ 27.63  
                 


 
 

 


CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
(In thousands) (unaudited)
           
For the period ended March 31,
 
2008
   
2007
 
             
Balance at beginning of period
  $ 80,452     $ 75,786  
Net income
    2,922       205949  
Dividends on stock
    -       7  
Issuance of stock
    677       827  
Purchase of treasury stock
    (1,645 )     (3,008 )
Deferred compensation and other adjustments
    71       174  
Changes in accumulated other comprehensive income (loss)
    719       99  
Balance at end of period
  $ 83,196     $ 76,479