EX-99 2 ex99_012908.htm QUARTERLY REPORT ex99_012908.htm

Exhibit 99
[GRAPHIC OMITTED][GRAPHIC OMITTED]



First Mid-Illinois Bancshares, Inc. had a successful 2007, with diluted earnings per share increasing 4% to $1.57 per share compared to $1.51 per share in 2006. Net income increased to $10,159,000 in 2007 compared to $10,009,000 in 2006. As a result of this financial performance, the Company increased its common share dividends to $.38 per share in 2007 from $.34 per share in 2006. All share and per share information for current and prior periods presented in this report have been adjusted to reflect the three-for-two stock split in the form of a 50% stock dividend completed in June 2007.

Growth in both non-interest income and net interest income were the primary contributors to the increase in earnings. It is important to note for year-to-year comparisons that the consolidated financial statements include the results of Peoples State Bank of Mansfield since the acquisition date of May 1, 2006. Non-interest income was $14,661,000 in 2007 compared to $13,380,000 in 2006. Service charge income increased as a result of an increase in fees received on overdrafts. In addition, insurance revenues increased by $261,000 as a result of new business underwritten through The Checkley Agency, Inc., and a decrease in policy claims. Also, fees received on ATM and debit cards increased as a result of an increase in the number of electronic transactions.

Net interest income increased to $31,502,000 in 2007 as compared to $30,844,000 for 2006. This was primarily the result of growth in loan balances. Loan balances on December 31, 2007 were $748 million as compared to $724 million on December 31, 2006 with the majority of the growth in commercial loans. Deposit balances at December 31, 2007 were
the same as at the end of last December at $771 million. However, $22 million in brokered deposits were allowed to mature during that time and were replaced by customer deposits. The growth in loans has offset a decline in the Company’s net interest margin. The Company’s net interest margin for 2007 was 3.43% as compared to 3.51% in 2006.

Non-interest expense increased to $30,055,000 in 2007 as compared with $28,423,000 in 2006.  This increase is primarily attributed to having the costs associated with the three locations acquired in the Peoples acquisition for the full year of 2007.
 
Credit quality remains of high importance to banks and is an area where we invest significant energies. Our net charge-offs for 2007 were $620,000 as compared to $937,000 last year. Our net charge-offs continue to be below that of peer banks and reasonable given the size of our loan portfolio. However, as general economic trends have declined, we have seen an increase in the level of non-performing loans. Non-performing loans were $7.5 million on December 31, 2007 as compared to $3.7 million on December 31, 2006. This increase was primarily due to insufficient cash flows on commercial real estate loans to one borrower which totaled $2.9 million. Thus, our provision for loan losses amounted to $862,000 in 2007 as compared to $760,000 in 2006.

I also would like to remind shareholders of the liquidity offered by our share repurchase program, which we have had since 1998. We increased the number of shares authorized to be repurchased under the program in November 2007. Any shareholder who would like to sell their stock should contact Ms. Lee Ann Perry, Manager of Shareholder Services at (217) 258-0493.

During the fourth quarter of 2007, we announced that the Trust and Wealth Management Division had partnered with Raymond James Financial Services to offer brokerage services. Raymond James is one of the largest and most respected investment firms in the United States, serving over 1.5 million customers. The initial conversion has gone well and we are excited about this opportunity for our customers.

Thank you for your continued support of First Mid-Illinois Bancshares, Inc.

Sincerely,

/s/ William S. Rowland

Sincerely,
William S. Rowland
Chairman and Chief Executive Officer

January 29, 2008


First Mid-Illinois Bancshares, Inc.
1515 Charleston Avenue
Mattoon, Illinois 61938
217-234-7454
www.firstmid.com



CONDENSED CONSOLIDATED BALANCE SHEETS
 
   
(unaudited)
       
(in thousands, except share data)
 
Dec 31
   
Dec 31
 
   
2007
   
2006
 
             
Assets
           
Cash and due from banks
  $
28,737
    $
20,266
 
Federal funds sold and other interest-bearing deposits
   
2,386
     
1,570
 
Investment securities:
               
 Available-for-sale, at fair value
   
184,033
     
184,266
 
 Held-to-maturity, at amortized cost (estimated fair value of $1,194 and
               
 $1,346 at December 31, 2007 and 2006, respectively
   
1,178
     
1,323
 
Loans
   
748,161
     
723,568
 
Less allowance for loan losses
    (6,118 )     (5,876 )
  Net loans
   
742,043
     
717,692
 
Premises and equipment, net
   
15,520
     
16,293
 
Goodwill, net
   
17,363
     
17,363
 
Intangible assets, net
   
4,327
     
5,148
 
Other assets
   
20,751
     
16,638
 
  Total assets
  $
1,016,338
    $
980,559
 
                 
Liabilities and Stockholders’ Equity
               
Deposits:
               
Non-interest bearing
  $
124,486
    $
121,405
 
Interest bearing
   
646,097
     
649,190
 
  Total deposits
   
770,583
     
770,595
 
Repurchase agreements with customers
   
68,300
     
66,693
 
Other borrowings
   
67,250
     
37,800
 
Junior subordinated debentures
   
20,620
     
20,620
 
Other liabilities
   
9,133
     
9,065
 
  Total liabilities
   
935,886
     
904,773
 
Stockholders’ Equity:
               
Common stock ($4 par value; authorized18,000,000 shares; issued
               
  7,135,113 shares in 2007 and 8,552,886 shares in 2006)
   
28,450
     
22,808
 
Additional paid-in capital
   
23,308
     
21,261
 
Retained earnings
   
49,895
     
68,625
 
Deferred compensation
   
2,568
     
2,629
 
Accumulated other comprehensive income (loss)
   
1,096
     
19
 
Treasury stock at cost, 858,396 shares in 2007 and 2,121,269
               
 in 2006
    (24,955 )     (39,556 )
  Total stockholders’ equity
   
80,452
     
75,786
 
  Total liabilities and stockholders’ equity
  $
1,016,338
    $
980,559
 







CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands)
 
 (unaudited)
       
For the year ended December 31,
 
2007
   
2006
 
             
Interest income:
           
Interest and fees on loans
  $
50,557
    $
46,988
 
Interest on investment securities
   
9,160
     
8,261
 
Interest on federal funds sold & other deposits
   
214
     
307
 
  Total interest income
   
59,931
     
55,556
 
Interest expense:
               
Interest on deposits
   
21,591
     
18,586
 
Interest on repurchase agreements with customers
   
2,419
     
2,411
 
Interest on other borrowings
   
2,849
     
2,400
 
Interest on subordinated debt
   
1,570
     
1,315
 
  Total interest expense
   
28,429
     
24,712
 
Net interest income
   
31,502
     
30,844
 
Provision for loan losses
   
862
     
760
 
Net interest income after provision for loan losses
   
30,640
     
30,084
 
Non-interest income:
               
Trust revenues
   
2,607
     
2,489
 
Brokerage commissions
   
528
     
533
 
Insurance commissions
   
1,950
     
1,689
 
Services charges
   
5,621
     
5,308
 
Securities gains (losses), net
   
256
     
164
 
Mortgage banking revenues
   
482
     
394
 
Other
   
3,217
     
2,803
 
  Total non-interest income
   
14,661
     
13,380
 
Non-interest expense:
               
Salaries and employee benefits
   
16,408
     
15,418
 
Net occupancy and equipment expense
   
4,831
     
4,797
 
Amortization of intangible assets
   
821
     
761
 
Other
   
7,995
     
7,447
 
  Total non-interest expense
   
30,055
     
20,947
 
Income before income taxes
   
15,246
     
15,041
 
Income taxes
   
5,087
     
5,032
 
Net income
  $
10,159
    $
10,009
 
                 
Per Share Information
    (unaudited)           
For the year ended December 31,
 
2007
   
2006
 
Basic earnings per share
  $
1.60
    $
1.54
 
Diluted earnings per share
  $
1.57
    $
1.51
 
Book value per share at December 31
  $
12.82
    $
11.79
 
Market price of stock at December 31
  $
26.05
    $
27.20
 
                 





CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
(In thousands)
 
 (unaudited)
       
For the year ended December 31,
 
2007
   
2006
 
             
Balance at beginning of period
  $
75,786
    $
72,326
 
Net income
   
10,159
     
10,009
 
Dividends on stock
    (2,377 )     (2,251 )
Issuance of stock
   
1,601
     
1,761
 
Purchase of treasury stock
    (6,481 )     (7,152 )
Deferred compensation and other adjustments
   
687
     
335
 
Changes in accumulated other comprehensive income (loss)
   
1,077
     
758
 
Balance at end of period
  $
80,452
    $
75,786