Exhibit 99.2
FULTON FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (UNAUDITED)
dollars in thousands, except per-share data
June 30 | ||||||||||||||||||||||
BALANCE SHEET DATA |
2010 | 2009 | % Change | |||||||||||||||||||
Total assets |
$ | 16,626,877 | $ | 16,875,852 | (1.5 | %) | ||||||||||||||||
Loans, net of unearned income |
11,943,384 | 11,866,818 | 0.6 | % | ||||||||||||||||||
Investment securities |
2,892,890 | 3,335,403 | (13.3 | %) | ||||||||||||||||||
Deposits |
12,345,472 | 11,716,297 | 5.4 | % | ||||||||||||||||||
Shareholders’ equity |
2,231,211 | 1,872,928 | 19.1 | % | ||||||||||||||||||
Quarter Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||||||||
INCOME SUMMARY |
2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||
Interest income |
$ | 187,680 | $ | 198,097 | (5.3 | %) | $ | 378,268 | $ | 393,664 | (3.9 | %) | ||||||||||
Interest expense |
(48,522 | ) | (70,153 | ) | (30.8 | %) | (100,601 | ) | (141,604 | ) | (29.0 | %) | ||||||||||
Net interest income |
139,158 | 127,944 | 8.8 | % | 277,667 | 252,060 | 10.2 | % | ||||||||||||||
Provision for loan losses |
(40,000 | ) | (50,000 | ) | (20.0 | %) | (80,000 | ) | (100,000 | ) | (20.0 | %) | ||||||||||
Investment securities gains (losses) |
904 | 77 | N/M | (1,319 | ) | 2,996 | N/M | |||||||||||||||
Other income |
43,061 | 45,300 | (4.9 | %) | 82,751 | 89,295 | (7.3 | %) | ||||||||||||||
Other expenses |
(100,158 | ) | (107,806 | ) | (7.1 | %) | (199,387 | ) | (214,178 | ) | (6.9 | %) | ||||||||||
Income before income taxes |
42,965 | 15,515 | 176.9 | % | 79,712 | 30,173 | 164.2 | % | ||||||||||||||
Income tax expense |
(11,283 | ) | (2,404 | ) | 369.3 | % | (20,550 | ) | (3,977 | ) | 416.7 | % | ||||||||||
Net income |
31,682 | 13,111 | 141.6 | % | 59,162 | 26,196 | 125.8 | % | ||||||||||||||
Preferred stock dividends and discount accretion |
(5,066 | ) | (5,046 | ) | 0.4 | % | (10,131 | ) | (10,077 | ) | 0.5 | % | ||||||||||
Net income available to common shareholders |
$ | 26,616 | $ | 8,065 | 230.0 | % | $ | 49,031 | $ | 16,119 | 204.2 | % | ||||||||||
PER COMMON SHARE: |
||||||||||||||||||||||
Net income: |
||||||||||||||||||||||
Basic |
$ | 0.14 | $ | 0.05 | 180.0 | % | $ | 0.27 | $ | 0.09 | 200.0 | % | ||||||||||
Diluted |
0.14 | 0.05 | 180.0 | % | 0.27 | 0.09 | 200.0 | % | ||||||||||||||
Cash dividends |
0.03 | 0.03 | — | 0.06 | 0.06 | — | ||||||||||||||||
Shareholders’ equity |
9.37 | 8.56 | 9.5 | % | 9.37 | 8.56 | 9.5 | % | ||||||||||||||
Shareholders’ equity (tangible) |
6.60 | 5.40 | 22.2 | % | 6.60 | 5.40 | 22.2 | % | ||||||||||||||
SELECTED FINANCIAL RATIOS: |
||||||||||||||||||||||
Return on average assets |
0.77 | % | 0.32 | % | 0.72 | % | 0.32 | % | ||||||||||||||
Return on average common shareholders’ equity |
6.06 | % | 2.16 | % | 5.90 | % | 2.17 | % | ||||||||||||||
Return on average common shareholders’ equity (tangible) |
9.10 | % | 3.83 | % | 9.11 | % | 3.85 | % | ||||||||||||||
Net interest margin |
3.76 | % | 3.43 | % | 3.77 | % | 3.44 | % | ||||||||||||||
Efficiency ratio |
53.10 | % | 60.08 | % | 53.43 | % | 60.51 | % | ||||||||||||||
Tangible common equity to tangible assets |
8.15 | % | 5.81 | % | 8.15 | % | 5.81 | % | ||||||||||||||
Non-performing assets to total assets |
2.06 | % | 1.73 | % | 2.06 | % | 1.73 | % |
N/M - Not meaningful
1
FULTON FINANCIAL CORPORATION
CONDENSED CONSOLIDATED ENDING BALANCE SHEETS (UNAUDITED)
dollars in thousands
% Change from | ||||||||||||||||||
June 30 | June 30 | March 31 | June 30 | March 31 | ||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||
ASSETS |
||||||||||||||||||
Cash and due from banks |
$ | 268,371 | $ | 299,818 | $ | 276,200 | (10.5 | %) | (2.8 | %) | ||||||||
Loans held for sale |
93,504 | 242,439 | 53,798 | (61.4 | %) | 73.8 | % | |||||||||||
Other interest-earning assets |
433,687 | 25,890 | 7,842 | N/M | N/M | |||||||||||||
Investment securities |
2,892,890 | 3,335,403 | 3,103,628 | (13.3 | %) | (6.8 | %) | |||||||||||
Loans, net of unearned income |
11,943,384 | 11,866,818 | 11,964,840 | 0.6 | % | (0.2 | %) | |||||||||||
Allowance for loan losses |
(272,042 | ) | (214,170 | ) | (264,915 | ) | 27.0 | % | 2.7 | % | ||||||||
Net Loans |
11,671,342 | 11,652,648 | 11,699,925 | 0.2 | % | (0.2 | %) | |||||||||||
Premises and equipment |
205,299 | 205,074 | 204,149 | 0.1 | % | 0.6 | % | |||||||||||
Accrued interest receivable |
54,763 | 58,077 | 58,689 | (5.7 | %) | (6.7 | %) | |||||||||||
Goodwill and intangible assets |
550,302 | 555,272 | 551,537 | (0.9 | %) | (0.2 | %) | |||||||||||
Other assets |
456,719 | 501,231 | 455,755 | (8.9 | %) | 0.2 | % | |||||||||||
Total Assets |
$ | 16,626,877 | $ | 16,875,852 | $ | 16,411,523 | (1.5 | %) | 1.3 | % | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||
Deposits |
$ | 12,345,472 | $ | 11,716,297 | $ | 12,156,455 | 5.4 | % | 1.6 | % | ||||||||
Short-term borrowings |
458,334 | 1,317,293 | 624,650 | (65.2 | %) | (26.6 | %) | |||||||||||
Federal Home Loan Bank advances and long-term debt |
1,365,688 | 1,750,967 | 1,440,755 | (22.0 | %) | (5.2 | %) | |||||||||||
Other liabilities |
226,172 | 218,367 | 219,825 | 3.6 | % | 2.9 | % | |||||||||||
Total Liabilities |
14,395,666 | 15,002,924 | 14,441,685 | (4.0 | %) | (0.3 | %) | |||||||||||
Preferred stock |
371,009 | 369,610 | 370,649 | 0.4 | % | 0.1 | % | |||||||||||
Common shareholders’ equity |
1,860,202 | 1,503,318 | 1,599,189 | 23.7 | % | 16.3 | % | |||||||||||
Total Shareholders’ Equity |
2,231,211 | 1,872,928 | 1,969,838 | 19.1 | % | 13.3 | % | |||||||||||
Total Liabilities and Shareholders’ Equity |
$ | 16,626,877 | $ | 16,875,852 | $ | 16,411,523 | (1.5 | %) | 1.3 | % | ||||||||
LOANS, DEPOSITS AND SHORT-TERM BORROWINGS DETAIL: |
||||||||||||||||||
Loans, by type: |
||||||||||||||||||
Real estate - commercial mortgage |
$ | 4,330,630 | $ | 4,121,208 | $ | 4,322,774 | 5.1 | % | 0.2 | % | ||||||||
Commercial - industrial, financial and agricultural |
3,664,603 | 3,614,144 | 3,684,903 | 1.4 | % | (0.6 | %) | |||||||||||
Real estate - home equity |
1,637,171 | 1,653,461 | 1,638,179 | (1.0 | %) | (0.1 | %) | |||||||||||
Real estate - residential mortgage |
985,345 | 925,270 | 951,381 | 6.5 | % | 3.6 | % | |||||||||||
Real estate - construction |
893,305 | 1,096,047 | 937,279 | (18.5 | %) | (4.7 | %) | |||||||||||
Consumer |
368,631 | 371,492 | 361,681 | (0.8 | %) | 1.9 | % | |||||||||||
Leasing and other |
63,699 | 85,196 | 68,643 | (25.2 | %) | (7.2 | %) | |||||||||||
Total Loans, net of unearned income |
$ | 11,943,384 | $ | 11,866,818 | $ | 11,964,840 | 0.6 | % | (0.2 | %) | ||||||||
Deposits, by type: |
||||||||||||||||||
Noninterest-bearing demand |
$ | 2,147,153 | $ | 1,942,845 | $ | 2,038,199 | 10.5 | % | 5.3 | % | ||||||||
Interest-bearing demand |
2,024,033 | 1,793,070 | 1,987,791 | 12.9 | % | 1.8 | % | |||||||||||
Savings deposits |
3,136,492 | 2,436,815 | 2,972,621 | 28.7 | % | 5.5 | % | |||||||||||
Time deposits |
5,037,794 | 5,543,567 | 5,157,844 | (9.1 | %) | (2.3 | %) | |||||||||||
Total Deposits |
$ | 12,345,472 | $ | 11,716,297 | $ | 12,156,455 | 5.4 | % | 1.6 | % | ||||||||
Short-term borrowings, by type: |
||||||||||||||||||
Customer repurchase agreements |
$ | 247,775 | $ | 261,444 | $ | 245,265 | (5.2 | %) | 1.0 | % | ||||||||
Customer short-term promissory notes |
200,992 | 274,028 | 217,345 | (26.7 | %) | (7.5 | %) | |||||||||||
Federal funds purchased |
9,567 | 781,357 | 162,040 | (98.8 | %) | (94.1 | %) | |||||||||||
Other |
— | 464 | — | N/A | — | |||||||||||||
Total Short-term borrowings |
$ | 458,334 | $ | 1,317,293 | $ | 624,650 | (65.2 | %) | (26.6 | %) | ||||||||
N/A - Not Applicable
N/A - Not Meaningful
2
FULTON FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
dollars in thousands, except per-share data
Quarter Ended | % Change from | Six Months Ended | |||||||||||||||||||||||||||
June 30 | June 30 | March 31 | June 30 | March 31 | June 30 | ||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2010 | 2009 | % Change | ||||||||||||||||||||||
Interest Income: |
|||||||||||||||||||||||||||||
Interest income |
$ | 187,680 | $ | 198,097 | $ | 190,588 | (5.3 | %) | (1.5 | %) | $ | 378,268 | $ | 393,664 | (3.9 | %) | |||||||||||||
Interest expense |
48,522 | 70,153 | 52,079 | (30.8 | %) | (6.8 | %) | 100,601 | 141,604 | (29.0 | %) | ||||||||||||||||||
Net Interest Income |
139,158 | 127,944 | 138,509 | 8.8 | % | 0.5 | % | 277,667 | 252,060 | 10.2 | % | ||||||||||||||||||
Provision for loan losses |
40,000 | 50,000 | 40,000 | (20.0 | %) | — | 80,000 | 100,000 | (20.0 | %) | |||||||||||||||||||
Net Interest Income after Provision |
99,158 | 77,944 | 98,509 | 27.2 | % | 0.7 | % | 197,667 | 152,060 | 30.0 | % | ||||||||||||||||||
Other Income: |
|||||||||||||||||||||||||||||
Service charges on deposit accounts |
15,482 | 15,061 | 14,267 | 2.8 | % | 8.5 | % | 29,749 | 29,955 | (0.7 | %) | ||||||||||||||||||
Other service charges and fees |
10,522 | 9,595 | 9,372 | 9.7 | % | 12.3 | % | 19,894 | 17,949 | 10.8 | % | ||||||||||||||||||
Investment management and trust services |
8,655 | 7,876 | 8,088 | 9.9 | % | 7.0 | % | 16,743 | 15,779 | 6.1 | % | ||||||||||||||||||
Gains on sales of mortgage loans |
3,063 | 7,395 | 3,364 | (58.6 | %) | (8.9 | %) | 6,427 | 15,986 | (59.8 | %) | ||||||||||||||||||
Investment securities gains (losses) |
904 | 77 | (2,223 | ) | N/M | N/M | (1,319 | ) | 2,996 | N/M | |||||||||||||||||||
Other |
5,339 | 5,373 | 4,599 | (0.6 | %) | 16.1 | % | 9,938 | 9,626 | 3.2 | % | ||||||||||||||||||
Total Other Income |
43,965 | 45,377 | 37,467 | (3.1 | %) | 17.3 | % | 81,432 | 92,291 | (11.8 | %) | ||||||||||||||||||
Other Expenses: |
|||||||||||||||||||||||||||||
Salaries and employee benefits |
54,654 | 55,799 | 52,345 | (2.1 | %) | 4.4 | % | 106,999 | 111,103 | (3.7 | %) | ||||||||||||||||||
Net occupancy expense |
10,519 | 10,240 | 11,650 | 2.7 | % | (9.7 | %) | 22,169 | 21,263 | 4.3 | % | ||||||||||||||||||
FDIC insurance expense |
5,136 | 12,206 | 4,954 | (57.9 | %) | 3.7 | % | 10,090 | 16,494 | (38.8 | %) | ||||||||||||||||||
Professional fees |
3,035 | 2,088 | 2,546 | 45.4 | % | 19.2 | % | 5,581 | 4,316 | 29.3 | % | ||||||||||||||||||
Equipment expense |
2,663 | 3,300 | 3,091 | (19.3 | %) | (13.8 | %) | 5,754 | 6,379 | (9.8 | %) | ||||||||||||||||||
Data processing |
2,364 | 2,907 | 2,624 | (18.7 | %) | (9.9 | %) | 4,988 | 5,979 | (16.6 | %) | ||||||||||||||||||
Marketing |
2,271 | 1,724 | 1,830 | 31.7 | % | 24.1 | % | 4,101 | 4,295 | (4.5 | %) | ||||||||||||||||||
Telecommunications |
2,086 | 2,181 | 2,270 | (4.4 | %) | (8.1 | %) | 4,356 | 4,344 | 0.3 | % | ||||||||||||||||||
Intangible amortization |
1,341 | 1,434 | 1,314 | (6.5 | %) | 2.1 | % | 2,655 | 2,897 | (8.4 | %) | ||||||||||||||||||
Operating risk loss |
640 | 144 | 511 | 344.4 | % | 25.2 | % | 1,151 | 6,345 | (81.9 | %) | ||||||||||||||||||
Other |
15,449 | 15,783 | 16,094 | (2.1 | %) | (4.0 | %) | 31,543 | 30,763 | 2.5 | % | ||||||||||||||||||
Total Other Expenses |
100,158 | 107,806 | 99,229 | (7.1 | %) | 0.9 | % | 199,387 | 214,178 | (6.9 | %) | ||||||||||||||||||
Income Before Income Taxes |
42,965 | 15,515 | 36,747 | 176.9 | % | 16.9 | % | 79,712 | 30,173 | 164.2 | % | ||||||||||||||||||
Income tax expense |
11,283 | 2,404 | 9,267 | 369.3 | % | 21.8 | % | 20,550 | 3,977 | 416.7 | % | ||||||||||||||||||
Net Income |
31,682 | 13,111 | 27,480 | 141.6 | % | 15.3 | % | 59,162 | 26,196 | 125.8 | % | ||||||||||||||||||
Preferred stock dividends and discount accretion |
(5,066 | ) | (5,046 | ) | (5,065 | ) | 0.4 | % | — | (10,131 | ) | (10,077 | ) | 0.5 | % | ||||||||||||||
Net Income Available to Common Shareholders |
$ | 26,616 | $ | 8,065 | $ | 22,415 | 230.0 | % | 18.7 | % | $ | 49,031 | $ | 16,119 | 204.2 | % | |||||||||||||
PER COMMON SHARE: |
|||||||||||||||||||||||||||||
Net income: |
|||||||||||||||||||||||||||||
Basic |
$ | 0.14 | $ | 0.05 | $ | 0.13 | 180.0 | % | 7.7 | % | $ | 0.27 | $ | 0.09 | 200.0 | % | |||||||||||||
Diluted |
0.14 | 0.05 | 0.13 | 180.0 | % | 7.7 | % | 0.27 | 0.09 | 200.0 | % | ||||||||||||||||||
Cash dividends |
$ | 0.03 | $ | 0.03 | $ | 0.03 | — | — | $ | 0.06 | $ | 0.06 | — | ||||||||||||||||
Shareholders’ equity |
9.37 | 8.56 | 9.06 | 9.5 | % | 3.4 | % | 9.37 | 8.56 | 9.5 | % | ||||||||||||||||||
Shareholders’ equity (tangible) |
6.60 | 5.40 | 5.94 | 22.2 | % | 11.1 | % | 6.60 | 5.40 | 22.2 | % | ||||||||||||||||||
Weighted average shares (basic) |
190,221 | 175,554 | 176,174 | 8.4 | % | 8.0 | % | 183,236 | 175,435 | 4.4 | % | ||||||||||||||||||
Weighted average shares (diluted) |
190,827 | 175,724 | 176,681 | 8.6 | % | 8.0 | % | 183,793 | 175,637 | 4.6 | % | ||||||||||||||||||
Shares outstanding, end of period |
198,463 | 175,706 | 176,509 | 13.0 | % | 12.4 | % | 198,463 | 175,706 | 13.0 | % | ||||||||||||||||||
SELECTED FINANCIAL RATIOS: |
|||||||||||||||||||||||||||||
Return on average assets |
0.77 | % | 0.32 | % | 0.68 | % | 0.72 | % | 0.32 | % | |||||||||||||||||||
Return on average common shareholders’ equity |
6.06 | % | 2.16 | % | 5.73 | % | 5.90 | % | 2.17 | % | |||||||||||||||||||
Return on average common shareholders’ equity (tangible) |
9.10 | % | 3.83 | % | 9.13 | % | 9.11 | % | 3.85 | % | |||||||||||||||||||
Net interest margin |
3.76 | % | 3.43 | % | 3.78 | % | 3.77 | % | 3.44 | % | |||||||||||||||||||
Efficiency ratio |
53.10 | % | 60.08 | % | 53.77 | % | 53.43 | % | 60.51 | % |
N/M - Not meaningful
3
FULTON FINANCIAL CORPORATION
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEET ANALYSIS (UNAUDITED)
dollars in thousands
Quarter Ended | ||||||||||||||||||||||||||||||||||
June 30, 2010 | June 30, 2009 | March 31, 2010 | ||||||||||||||||||||||||||||||||
Average Balance |
Interest (1) | Yield/ Rate |
Average Balance |
Interest (1) | Yield/ Rate |
Average Balance |
Interest (1) | Yield/ Rate |
||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||
Loans, net of unearned income |
$ | 11,959,176 | $ | 159,632 | 5.35 | % | $ | 11,960,669 | $ | 163,744 | 5.49 | % | $ | 11,971,786 | $ | 159,424 | 5.39 | % | ||||||||||||||||
Taxable investment securities |
2,386,695 | 25,146 | 4.22 | % | 2,673,136 | 29,422 | 4.40 | % | 2,663,127 | 28,149 | 4.23 | % | ||||||||||||||||||||||
Tax-exempt investment securities |
355,186 | 5,152 | 5.80 | % | 462,991 | 6,425 | 5.55 | % | 387,971 | 5,531 | 5.70 | % | ||||||||||||||||||||||
Equity securities |
140,271 | 733 | 2.09 | % | 134,702 | 660 | 1.96 | % | 141,896 | 809 | 2.29 | % | ||||||||||||||||||||||
Total Investment Securities |
2,882,152 | 31,031 | 4.31 | % | 3,270,829 | 36,507 | 4.47 | % | 3,192,994 | 34,489 | 4.33 | % | ||||||||||||||||||||||
Loans held for sale |
59,412 | 667 | 4.49 | % | 139,354 | 1,628 | 4.67 | % | 42,938 | 556 | 5.18 | % | ||||||||||||||||||||||
Other interest-earning assets |
366,200 | 231 | 0.25 | % | 20,897 | 40 | 0.76 | % | 10,793 | 25 | 0.95 | % | ||||||||||||||||||||||
Total Interest-earning Assets |
15,266,940 | 191,561 | 5.03 | % | 15,391,749 | 201,919 | 5.26 | % | 15,218,511 | 194,494 | 5.17 | % | ||||||||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||||||||
Cash and due from banks |
261,576 | 283,399 | 263,147 | |||||||||||||||||||||||||||||||
Premises and equipment |
203,928 | 204,451 | 203,584 | |||||||||||||||||||||||||||||||
Other assets |
1,102,587 | 938,156 | 1,086,635 | |||||||||||||||||||||||||||||||
Less: allowance for loan losses |
(275,209 | ) | (211,166 | ) | (273,426 | ) | ||||||||||||||||||||||||||||
Total Assets |
$ | 16,559,822 | $ | 16,606,589 | $ | 16,498,451 | ||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||
Demand deposits |
$ | 2,019,605 | $ | 1,840 | 0.37 | % | $ | 1,818,897 | $ | 2,002 | 0.44 | % | $ | 1,981,653 | $ | 1,840 | 0.38 | % | ||||||||||||||||
Savings deposits |
3,090,857 | 5,388 | 0.70 | % | 2,307,089 | 4,401 | 0.76 | % | 2,847,427 | 5,201 | 0.74 | % | ||||||||||||||||||||||
Time deposits |
5,120,648 | 24,591 | 1.93 | % | 5,625,841 | 41,604 | 2.97 | % | 5,202,975 | 26,697 | 2.08 | % | ||||||||||||||||||||||
Total Interest-bearing Deposits |
10,231,110 | 31,819 | 1.25 | % | 9,751,827 | 48,007 | 1.97 | % | 10,032,055 | 33,738 | 1.36 | % | ||||||||||||||||||||||
Short-term borrowings |
512,583 | 390 | 0.30 | % | 1,186,541 | 921 | 0.31 | % | 871,981 | 549 | 0.25 | % | ||||||||||||||||||||||
Federal Home Loan Bank advances and long-term debt |
1,403,410 | 16,313 | 4.66 | % | 1,780,120 | 21,225 | 4.78 | % | 1,484,236 | 17,792 | 4.86 | % | ||||||||||||||||||||||
Total Interest-bearing Liabilities |
12,147,103 | 48,522 | 1.60 | % | 12,718,488 | 70,153 | 2.21 | % | 12,388,272 | 52,079 | 1.70 | % | ||||||||||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||||||||||||||
Demand deposits |
2,079,674 | 1,812,539 | 1,973,146 | |||||||||||||||||||||||||||||||
Other |
199,778 | 206,901 | 180,528 | |||||||||||||||||||||||||||||||
Total Liabilities |
14,426,555 | 14,737,928 | 14,541,946 | |||||||||||||||||||||||||||||||
Shareholders’ equity |
2,133,267 | 1,868,661 | 1,956,505 | |||||||||||||||||||||||||||||||
Total Liabilities and Shareholders’ Equity |
$ | 16,559,822 | $ | 16,606,589 | $ | 16,498,451 | ||||||||||||||||||||||||||||
Net interest income/net interest margin (fully taxable equivalent) |
143,039 | 3.76 | % | 131,766 | 3.43 | % | 142,415 | 3.78 | % | |||||||||||||||||||||||||
Tax equivalent adjustment |
(3,881 | ) | (3,822 | ) | (3,906 | ) | ||||||||||||||||||||||||||||
Net interest income |
$ | 139,158 | $ | 127,944 | $ | 138,509 | ||||||||||||||||||||||||||||
(1) Presented on a tax-equivalent basis using a 35% Federal tax rate and statutory interest expense disallowances. |
| |||||||||||||||||||||||||||||||||
AVERAGE LOANS, DEPOSITS AND SHORT-TERM BORROWINGS DETAIL: |
| |||||||||||||||||||||||||||||||||
Quarter Ended | % Change from | |||||||||||||||||||||||||||||||||
June 30 2010 |
June 30 2009 |
March 31 2010 |
June 30 2009 |
March 31 2010 |
||||||||||||||||||||||||||||||
Loans, by type: |
||||||||||||||||||||||||||||||||||
Real estate - commercial mortgage |
$ | 4,319,540 | $ | 4,091,498 | $ | 4,306,270 | 5.6 | % | 0.3 | % | ||||||||||||||||||||||||
Commercial - industrial, financial and agricultural |
3,686,442 | 3,656,294 | 3,686,405 | 0.8 | % | — | ||||||||||||||||||||||||||||
Real estate - home equity |
1,638,260 | 1,668,562 | 1,640,912 | (1.8 | %) | (0.2 | %) | |||||||||||||||||||||||||||
Real estate - residential mortgage |
972,129 | 935,983 | 940,652 | 3.9 | % | 3.3 | % | |||||||||||||||||||||||||||
Real estate - construction |
909,836 | 1,152,195 | 962,175 | (21.0 | %) | (5.4 | %) | |||||||||||||||||||||||||||
Consumer |
362,883 | 371,610 | 362,212 | (2.3 | %) | 0.2 | % | |||||||||||||||||||||||||||
Leasing and other |
70,086 | 84,527 | 73,160 | (17.1 | %) | (4.2 | %) | |||||||||||||||||||||||||||
Total Loans, net of unearned income |
$ | 11,959,176 | $ | 11,960,669 | $ | 11,971,786 | — | (0.1 | %) | |||||||||||||||||||||||||
Deposits, by type: |
||||||||||||||||||||||||||||||||||
Noninterest-bearing demand |
$ | 2,079,674 | $ | 1,812,539 | $ | 1,973,146 | 14.7 | % | 5.4 | % | ||||||||||||||||||||||||
Interest-bearing demand |
2,019,605 | 1,818,897 | 1,981,653 | 11.0 | % | 1.9 | % | |||||||||||||||||||||||||||
Savings deposits |
3,090,857 | 2,307,089 | 2,847,427 | 34.0 | % | 8.5 | % | |||||||||||||||||||||||||||
Time deposits |
5,120,648 | 5,625,841 | 5,202,975 | (9.0 | %) | (1.6 | %) | |||||||||||||||||||||||||||
Total Deposits |
$ | 12,310,784 | $ | 11,564,366 | $ | 12,005,201 | 6.5 | % | 2.5 | % | ||||||||||||||||||||||||
Short-term borrowings, by type: |
||||||||||||||||||||||||||||||||||
Customer repurchase agreements |
$ | 263,533 | $ | 256,306 | $ | 248,982 | 2.8 | % | 5.8 | % | ||||||||||||||||||||||||
Customer short-term promissory notes |
207,100 | 297,743 | 223,439 | (30.4 | %) | (7.3 | %) | |||||||||||||||||||||||||||
Federal funds purchased |
41,950 | 580,020 | 399,560 | (92.8 | %) | (89.5 | %) | |||||||||||||||||||||||||||
Other |
— | 52,472 | — | N/A | — | |||||||||||||||||||||||||||||
Total Short-term borrowings |
$ | 512,583 | $ | 1,186,541 | $ | 871,981 | (56.8 | %) | (41.2 | %) | ||||||||||||||||||||||||
N/A - Not applicable |
4
FULTON FINANCIAL CORPORATION
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEET ANALYSIS (UNAUDITED)
dollars in thousands
Year Ended June 30 | ||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||
Average Balance |
Interest (1) | Yield/Rate | Average Balance |
Interest (1) | Yield/Rate | |||||||||||||||||
ASSETS |
||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||
Loans, net of unearned income |
$ | 11,965,446 | $ | 319,056 | 5.37 | % | $ | 12,000,755 | $ | 327,497 | 5.50 | % | ||||||||||
Taxable investment securities |
2,524,149 | 53,295 | 4.23 | % | 2,444,159 | 56,272 | 4.61 | % | ||||||||||||||
Tax-exempt investment securities |
371,488 | 10,683 | 5.75 | % | 483,016 | 13,312 | 5.51 | % | ||||||||||||||
Equity securities |
141,079 | 1,542 | 2.19 | % | 135,998 | 1,434 | 2.12 | % | ||||||||||||||
Total Investment Securities |
3,036,716 | 65,520 | 4.32 | % | 3,063,173 | 71,018 | 4.64 | % | ||||||||||||||
Loans held for sale |
51,220 | 1,223 | 4.77 | % | 122,007 | 2,889 | 4.74 | % | ||||||||||||||
Other interest-earning assets |
189,479 | 256 | 0.27 | % | 18,927 | 89 | 0.95 | % | ||||||||||||||
Total Interest-earning Assets |
15,242,861 | 386,055 | 5.10 | % | 15,204,862 | 401,493 | 5.32 | % | ||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||
Cash and due from banks |
262,357 | 300,568 | ||||||||||||||||||||
Premises and equipment |
203,757 | 203,667 | ||||||||||||||||||||
Other assets |
1,094,653 | 931,494 | ||||||||||||||||||||
Less: allowance for loan losses |
(274,322 | ) | (199,241 | ) | ||||||||||||||||||
Total Assets |
$ | 16,529,306 | $ | 16,441,350 | ||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||
Demand deposits |
$ | 2,000,734 | $ | 3,680 | 0.37 | % | $ | 1,786,629 | $ | 3,777 | 0.43 | % | ||||||||||
Savings deposits |
2,969,814 | 10,589 | 0.72 | % | 2,183,243 | 8,754 | 0.81 | % | ||||||||||||||
Time deposits |
5,161,583 | 51,288 | 2.00 | % | 5,529,794 | 85,371 | 3.11 | % | ||||||||||||||
Total Interest-bearing Deposits |
10,132,131 | 65,557 | 1.30 | % | 9,499,666 | 97,902 | 2.08 | % | ||||||||||||||
Short-term borrowings |
691,289 | 939 | 0.27 | % | 1,350,889 | 2,358 | 0.35 | % | ||||||||||||||
Federal Home Loan Bank advances and long-term debt |
1,443,600 | 34,105 | 4.75 | % | 1,783,787 | 41,344 | 4.67 | % | ||||||||||||||
Total Interest-bearing Liabilities |
12,267,020 | 100,601 | 1.65 | % | 12,634,342 | 141,604 | 2.26 | % | ||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||
Demand deposits |
2,026,705 | 1,735,525 | ||||||||||||||||||||
Other |
190,207 | 204,190 | ||||||||||||||||||||
Total Liabilities |
14,483,932 | 14,574,057 | ||||||||||||||||||||
Shareholders’ equity |
2,045,374 | 1,867,293 | ||||||||||||||||||||
Total Liabilities and Shareholders’ Equity |
$ | 16,529,306 | $ | 16,441,350 | ||||||||||||||||||
Net interest income/net interest margin (fully taxable equivalent) |
|
285,454 | 3.77 | % | 259,889 | 3.44 | % | |||||||||||||||
Tax equivalent adjustment |
(7,787 | ) | (7,829 | ) | ||||||||||||||||||
Net interest income |
$ | 277,667 | $ | 252,060 | ||||||||||||||||||
(1) Presented on a tax-equivalent basis using a 35% Federal tax rate and statutory interest expense disallowances. |
| |||||||||||||||||||||
AVERAGE LOANS, DEPOSITS AND SHORT-TERM BORROWINGS DETAIL: |
| |||||||||||||||||||||
Six Months Ended June 30 |
||||||||||||||||||||||
2010 | 2009 | % Change | ||||||||||||||||||||
Loans, by type: |
||||||||||||||||||||||
Real estate - commercial mortgage |
$ | 4,312,942 | $ | 4,070,291 | 6.0 | % | ||||||||||||||||
Commercial - industrial, financial and agricultural |
3,686,425 | 3,656,133 | 0.8 | % | ||||||||||||||||||
Real estate - home equity |
1,639,579 | 1,683,497 | (2.6 | %) | ||||||||||||||||||
Real estate - residential mortgage |
956,478 | 946,710 | 1.0 | % | ||||||||||||||||||
Real estate - construction |
935,861 | 1,190,803 | (21.4 | %) | ||||||||||||||||||
Consumer |
362,549 | 366,293 | (1.0 | %) | ||||||||||||||||||
Leasing and other |
71,612 | 87,028 | (17.7 | %) | ||||||||||||||||||
Total Loans, net of unearned income |
$ | 11,965,446 | $ | 12,000,755 | (0.3 | %) | ||||||||||||||||
Deposits, by type: |
||||||||||||||||||||||
Noninterest-bearing demand |
$ | 2,026,705 | $ | 1,735,525 | 16.8 | % | ||||||||||||||||
Interest-bearing demand |
2,000,734 | 1,786,629 | 12.0 | % | ||||||||||||||||||
Savings deposits |
2,969,814 | 2,183,243 | 36.0 | % | ||||||||||||||||||
Time deposits |
5,161,583 | 5,529,794 | (6.7 | %) | ||||||||||||||||||
Total Deposits |
$ | 12,158,836 | $ | 11,235,191 | 8.2 | % | ||||||||||||||||
Short-term borrowings, by type: |
||||||||||||||||||||||
Customer repurchase agreements |
$ | 256,298 | $ | 251,395 | 2.0 | % | ||||||||||||||||
Customer short-term promissory notes |
215,224 | 317,297 | (32.2 | %) | ||||||||||||||||||
Federal funds purchased |
219,767 | 685,425 | (67.9 | %) | ||||||||||||||||||
Federal Reserve Bank borrowings |
— | 93,039 | N/A | |||||||||||||||||||
Other |
— | 3,733 | N/A | |||||||||||||||||||
Total Short-term borrowings |
$ | 691,289 | $ | 1,350,889 | (48.8 | %) | ||||||||||||||||
N/A - Not applicable |
5
FULTON FINANCIAL CORPORATION
ASSET QUALITY INFORMATION (UNAUDITED)
dollars in thousands
Quarter Ended | Six Months
Ended June 30 |
|||||||||||||||||||
June 30 | June 30 | March 31 | ||||||||||||||||||
2010 | 2009 | 2010 | 2010 | 2009 | ||||||||||||||||
ALLOWANCE FOR CREDIT LOSSES: |
||||||||||||||||||||
Balance at beginning of period |
$ | 269,254 | $ | 200,063 | $ | 257,553 | $ | 257,553 | $ | 180,137 | ||||||||||
Loans charged off: |
||||||||||||||||||||
Commercial - industrial, agricultural and financial |
(13,390 | ) | (6,274 | ) | (2,981 | ) | (16,371 | ) | (16,896 | ) | ||||||||||
Real estate - construction |
(9,299 | ) | (11,294 | ) | (20,553 | ) | (29,852 | ) | (23,536 | ) | ||||||||||
Real estate - commercial mortgage |
(3,915 | ) | (5,961 | ) | (2,344 | ) | (6,259 | ) | (9,921 | ) | ||||||||||
Consumer |
(2,438 | ) | (3,064 | ) | (2,078 | ) | (4,516 | ) | (5,140 | ) | ||||||||||
Real estate - residential mortgage and home equity |
(1,880 | ) | (1,830 | ) | (1,391 | ) | (3,271 | ) | (3,767 | ) | ||||||||||
Leasing and other |
(610 | ) | (2,099 | ) | (645 | ) | (1,255 | ) | (3,045 | ) | ||||||||||
Total loans charged off |
(31,532 | ) | (30,522 | ) | (29,992 | ) | (61,524 | ) | (62,305 | ) | ||||||||||
Recoveries of loans charged off: |
||||||||||||||||||||
Commercial - industrial, agricultural and financial |
1,157 | 306 | 436 | 1,593 | 1,210 | |||||||||||||||
Real estate - construction |
581 | 214 | 315 | 896 | 326 | |||||||||||||||
Real estate - commercial mortgage |
157 | 25 | 128 | 285 | 35 | |||||||||||||||
Consumer |
488 | 511 | 552 | 1,040 | 940 | |||||||||||||||
Real estate - residential mortgage and home equity |
3 | 147 | 1 | 4 | 148 | |||||||||||||||
Leasing and other |
269 | 210 | 261 | 530 | 463 | |||||||||||||||
Recoveries of loans previously charged off |
2,655 | 1,413 | 1,693 | 4,348 | 3,122 | |||||||||||||||
Net loans charged off |
(28,877 | ) | (29,109 | ) | (28,299 | ) | (57,176 | ) | (59,183 | ) | ||||||||||
Provision for loan losses |
40,000 | 50,000 | 40,000 | 80,000 | 100,000 | |||||||||||||||
Balance at end of period |
$ | 280,377 | $ | 220,954 | $ | 269,254 | $ | 280,377 | $ | 220,954 | ||||||||||
Net charge-offs to average loans (annualized) |
0.97 | % | 0.97 | % | 0.95 | % | 0.96 | % | 0.99 | % | ||||||||||
NON-PERFORMING ASSETS: |
||||||||||||||||||||
Non-accrual loans |
$ | 263,227 | $ | 228,132 | $ | 242,423 | ||||||||||||||
Loans 90 days past due and accruing |
53,707 | 39,135 | 43,603 | |||||||||||||||||
Total non-performing loans |
316,934 | 267,267 | 286,026 | |||||||||||||||||
Other real estate owned |
25,681 | 24,916 | 26,228 | |||||||||||||||||
Total non-performing assets |
$ | 342,615 | $ | 292,183 | $ | 312,254 | ||||||||||||||
NON-PERFORMING LOANS, BY TYPE: |
||||||||||||||||||||
Real estate - commercial mortgage |
$ | 101,378 | $ | 57,786 | $ | 70,565 | ||||||||||||||
Real estate - construction |
79,122 | 102,977 | 79,527 | |||||||||||||||||
Commercial - industrial, agricultural and financial |
77,587 | 58,433 | 78,365 | |||||||||||||||||
Real estate - residential mortgage and home equity |
45,639 | 37,231 | 42,302 | |||||||||||||||||
Consumer |
13,115 | 9,764 | 15,086 | |||||||||||||||||
Leasing |
93 | 1,076 | 181 | |||||||||||||||||
Total non-performing loans |
$ | 316,934 | $ | 267,267 | $ | 286,026 | ||||||||||||||
ASSET QUALITY RATIOS: |
||||||||||||||||||||
Non-accrual loans to total loans |
2.20 | % | 1.92 | % | 2.03 | % | ||||||||||||||
Non-performing assets to total loans and OREO |
2.86 | % | 2.46 | % | 2.60 | % | ||||||||||||||
Non-performing assets to total assets |
2.06 | % | 1.73 | % | 1.90 | % | ||||||||||||||
Allowance for credit losses to loans outstanding |
2.35 | % | 1.86 | % | 2.25 | % | ||||||||||||||
Allowance for credit losses to non-performing loans |
88.47 | % | 82.67 | % | 94.14 | % | ||||||||||||||
Non-performing assets to tangible common shareholders’ equity and allowance for credit losses |
21.54 | % | 24.99 | % | 23.71 | % |
6