XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance     $ 269,366,000    
Loans charged off $ (7,279,000) $ (3,724,000) (28,969,000) $ (7,242,000)  
Recoveries of loans previously charged off 2,181,000 3,272,000 7,896,000 11,593,000  
Net loans (charged off) recovered (5,098,000) (452,000) (21,073,000) 4,351,000  
Provision for credit losses 10,395,000 9,637,000 44,446,000 4,397,000  
Ending balance 292,739,000   292,739,000   $ 269,366,000
Loans - Excluding OBS Credit Exposure          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 287,442,000 248,564,000 269,366,000 249,001,000 249,001,000
Loans charged off (7,279,000) (3,724,000) (28,969,000) (7,242,000)  
Recoveries of loans previously charged off 2,181,000 3,272,000 7,896,000 11,593,000  
Net loans (charged off) recovered (5,098,000) (452,000) (21,073,000) 4,351,000  
Provision for credit losses 10,395,000 9,637,000 44,446,000 4,397,000  
Ending balance 292,739,000 266,838,000 292,739,000 266,838,000 269,366,000
CECL Day 1 Provision expense   7,954,000   7,954,000  
Allowance for credit losses at acquisition   1,135,000   1,135,000  
Loans - Excluding OBS Credit Exposure | Real estate - commercial mortgage          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 72,302,000 72,605,000 69,456,000 87,970,000 87,970,000
Loans charged off (860,000) (86,000) (14,452,000) (238,000)  
Recoveries of loans previously charged off 101,000 29,000 916,000 3,677,000  
Net loans (charged off) recovered (759,000) (57,000) (13,536,000) 3,439,000  
Provision for credit losses 2,403,000 11,144,000 18,026,000 (7,717,000)  
Ending balance 73,946,000 88,850,000 73,946,000 88,850,000 69,456,000
CECL Day 1 Provision expense   4,107,000   4,107,000  
Allowance for credit losses at acquisition   1,051,000   1,051,000  
Loans - Excluding OBS Credit Exposure | Commercial and Industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 75,189,000 72,119,000 70,116,000 67,056,000 67,056,000
Loans charged off (3,220,000) (1,783,000) (5,849,000) (2,211,000)  
Recoveries of loans previously charged off 620,000 2,213,000 2,694,000 4,932,000  
Net loans (charged off) recovered (2,600,000) 430,000 (3,155,000) 2,721,000  
Provision for credit losses 9,766,000 (6,424,000) 15,394,000 (3,652,000)  
Ending balance 82,355,000 66,125,000 82,355,000 66,125,000 70,116,000
CECL Day 1 Provision expense   0   0  
Allowance for credit losses at acquisition   0   0  
Loans - Excluding OBS Credit Exposure | Real estate – residential mortgage          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 88,849,000 61,635,000 83,250,000 54,236,000 54,236,000
Loans charged off 0 0 (62,000) (66,000)  
Recoveries of loans previously charged off 37,000 101,000 143,000 415,000  
Net loans (charged off) recovered 37,000 101,000 81,000 349,000  
Provision for credit losses (2,685,000) 1,880,000 2,870,000 9,031,000  
Ending balance 86,201,000 67,409,000 86,201,000 67,409,000 83,250,000
CECL Day 1 Provision expense   3,716,000   3,716,000  
Allowance for credit losses at acquisition   77,000   77,000  
Loans - Excluding OBS Credit Exposure | Consumer and Home Equity          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 28,982,000 23,080,000 26,429,000 19,749,000 19,749,000
Loans charged off (1,803,000) (1,172,000) (5,322,000) (3,101,000)  
Recoveries of loans previously charged off 1,023,000 682,000 2,643,000 1,898,000  
Net loans (charged off) recovered (780,000) (490,000) (2,679,000) (1,203,000)  
Provision for credit losses 1,873,000 1,812,000 6,325,000 5,856,000  
Ending balance 30,075,000 24,540,000 30,075,000 24,540,000 26,429,000
CECL Day 1 Provision expense   131,000   131,000  
Allowance for credit losses at acquisition   7,000   7,000  
Loans - Excluding OBS Credit Exposure | Real-estate - construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 11,144,000 10,628,000 10,743,000 12,941,000 12,941,000
Loans charged off 0 0 0 0  
Recoveries of loans previously charged off 0 0 771,000 44,000  
Net loans (charged off) recovered 0 0 771,000 44,000  
Provision for credit losses (2,873,000) 1,045,000 (3,243,000) (1,312,000)  
Ending balance 8,271,000 11,673,000 8,271,000 11,673,000 10,743,000
CECL Day 1 Provision expense   0   0  
Allowance for credit losses at acquisition   0   0  
Loans - Excluding OBS Credit Exposure | Leases and other loans          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 10,976,000 8,497,000 9,372,000 7,049,000 7,049,000
Loans charged off (1,396,000) (683,000) (3,284,000) (1,626,000)  
Recoveries of loans previously charged off 400,000 247,000 729,000 627,000  
Net loans (charged off) recovered (996,000) (436,000) (2,555,000) (999,000)  
Provision for credit losses 1,911,000 180,000 5,074,000 2,191,000  
Ending balance $ 11,891,000 8,241,000 $ 11,891,000 8,241,000 $ 9,372,000
CECL Day 1 Provision expense   0   0  
Allowance for credit losses at acquisition   $ 0   $ 0