XML 34 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
INTEREST INCOME      
Loans, including fees $ 638,595 $ 656,077 $ 737,932
Investment securities:      
Taxable 55,351 58,173 62,556
Tax-exempt 24,470 21,047 14,218
Loans held for sale 1,302 2,077 1,351
Other interest income 3,694 5,504 9,249
Total Interest Income 723,412 742,878 825,306
INTEREST EXPENSE      
Deposits 30,005 70,046 131,775
Short-term borrowings 583 5,227 14,543
Long-term borrowings 29,094 38,398 30,599
Total Interest Expense 59,682 113,671 176,917
Net Interest Income 663,730 629,207 648,389
Provision for credit losses (14,600) 76,920 32,825
Net Interest Income After Provision for Credit Losses 678,330 552,287 615,564
NON-INTEREST INCOME      
Non-interest income before investment securities gains 240,229 226,335 211,427
Investment securities gains, net 33,516 3,053 4,733
Total Non-Interest Income 273,745 229,388 216,160
NON-INTEREST EXPENSE      
Salaries and employee benefits 329,138 324,395 311,934
Data processing and software 56,440 48,073 44,679
Net occupancy 53,799 53,013 52,826
Other outside services 34,194 31,432 39,989
Debt extinguishment 33,249 2,878 4,326
State taxes 18,793 12,613 8,894
Equipment 13,807 13,885 13,575
FDIC insurance 10,665 8,865 7,780
Professional fees 9,647 12,835 13,134
Amortization of TCI 6,187 6,126 6,021
Marketing 5,275 5,127 9,848
Intangible amortization 589 529 1,427
Other 46,047 59,669 53,303
Total Non-Interest Expense 617,830 579,440 567,736
Income Before Income Taxes 334,245 202,235 263,988
Income taxes 58,748 24,195 37,649
Net Income 275,497 178,040 226,339
Preferred stock dividends (10,277) (2,135) 0
Net Income Available to Common Shareholders $ 265,220 $ 175,905 $ 226,339
PER SHARE:      
Net income available to common shareholders (basic) (in dollars per share) $ 1.63 $ 1.08 $ 1.36
Net income available to common shareholders (diluted) (in dollars per share) 1.62 1.08 1.35
Cash Dividends (in dollars per share) $ 0.64 $ 0.56 $ 0.56
Commercial banking      
NON-INTEREST INCOME      
Non-interest income before investment securities gains $ 68,689 $ 70,286 $ 71,117
Consumer banking      
NON-INTEREST INCOME      
Non-interest income before investment securities gains 45,544 41,598 49,503
Wealth management      
NON-INTEREST INCOME      
Non-interest income before investment securities gains 71,798 59,058 55,678
Mortgage banking      
NON-INTEREST INCOME      
Non-interest income before investment securities gains 33,576 42,309 23,099
Other      
NON-INTEREST INCOME      
Non-interest income before investment securities gains $ 20,622 $ 13,084 $ 12,030