XML 64 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2021
Transfers and Servicing [Abstract]  
Summary of Changes in Mortgage Servicing Rights
The following table summarizes the changes in MSRs, which are included in other assets on the consolidated balance sheets, with adjustments to the fair value included in mortgage banking income on the consolidated statements of income:
202120202019
 (in thousands)
Amortized cost:
Balance at beginning of period$38,745 $39,267 $38,573 
Originations of MSRs9,216 12,173 7,546 
Amortization(11,968)(12,695)(6,852)
Balance at end of period$35,993 $38,745 $39,267 
Valuation allowance:
Balance at beginning of period$(10,500)$— $— 
Reduction (addition) to valuation allowance9,900 (10,500)— 
Balance at end of period$(600)$(10,500)$— 
Net MSRs at end of period$35,393 $28,245 $39,267 
Estimated fair value of MSRs at end of period$35,393 $28,245 $45,193 
Schedule Of MSR Amortization Expense Estimated future MSR amortization expense, based on balances as of December 31, 2021, and the estimated remaining lives of the underlying loans, follows (in thousands):
Year 
2022$6,104 
20235,665 
20245,186 
20254,663 
20264,095 
Thereafter10,280 
Total estimated amortization expense$35,993