XML 149 R120.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information - Parent Company Only Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities:      
Net Income $ 275,497 $ 178,040 $ 226,339
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities [Abstract]      
Amortization of issuance costs and discounts on long-term borrowings 1,846 1,128 842
Stock-based compensation 8,402 7,529 7,413
(Decrease) increase in other liabilities and payable to non-bank subsidiaries (62,559) (110,781) (195,903)
Total adjustments 66,775 (20,675) (98,626)
Net cash provided by operating activities 342,272 157,365 127,713
Cash Flows From Investing Activities      
Net cash used in investing activities (213,967) (2,499,480) (893,346)
Cash Flows From Financing Activities:      
Repayments of long-term borrowings (710,633) (85,410) (596,056)
Proceeds from long-term borrowings 620 495,898 485,000
Net proceeds from issuance of preferred stock 0 192,878 0
Net proceeds from issuance of common stock 7,437 7,375 6,362
Dividends paid (112,028) (90,956) (92,330)
Acquisition of treasury stock (43,909) (39,748) (111,457)
Net cash (used in) provided by financing activities (337,523) 3,672,156 837,737
Parent      
Cash Flows From Operating Activities:      
Net Income 275,497 178,040 226,339
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities [Abstract]      
Amortization of issuance costs and discounts on long-term borrowings 1,846 1,128 842
Stock-based compensation 8,402 7,529 7,413
(Increase) decrease in other assets 119,822 (307,976) (20,449)
Equity in undistributed net income of subsidiaries 148,091 (55,895) (38,400)
Amortization of Other Deferred Charges 12,390 0 0
(Decrease) increase in other liabilities and payable to non-bank subsidiaries 78,716 (244,598) 1,580
Total adjustments 369,267 (599,812) (49,014)
Net cash provided by operating activities 644,764 (421,772) 177,325
Cash Flows From Investing Activities      
Net cash used in investing activities 0 0 0
Cash Flows From Financing Activities:      
Repayments of long-term borrowings (153,612) (19,453) 0
Proceeds from long-term borrowings 0 370,898 0
Net proceeds from issuance of preferred stock 0 192,878 0
Net proceeds from issuance of common stock 7,437 7,375 6,362
Dividends paid (112,028) (90,956) (92,330)
Acquisition of treasury stock (43,909) (39,748) (111,457)
Net cash (used in) provided by financing activities (302,112) 420,994 (197,425)
Net (Decrease) Increase in Cash and Cash Equivalents 342,652 (778) (20,100)
Cash and Cash Equivalents at Beginning of Year 10,063 10,841 30,941
Cash and Cash Equivalents at End of Year $ 352,715 $ 10,063 $ 10,841