Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following tables present assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2021 | | Level 1 | | Level 2 | | Level 3 | | Total | | (in thousands) | Loans held for sale | $ | — | | | $ | 41,924 | | | $ | — | | | $ | 41,924 | | Available for sale investment securities: | | | | | | | | | | | | | | | | U.S. Government securities | 153,545 | | | — | | | — | | | 153,545 | | U.S. Government sponsored agency securities | — | | | 62,431 | | | — | | | 62,431 | | State and municipal securities | — | | | 1,055,462 | | | — | | | 1,055,462 | | Corporate debt securities | — | | | 371,381 | | | — | | | 371,381 | | Collateralized mortgage obligations | — | | | 307,165 | | | — | | | 307,165 | | Residential mortgage-backed securities | — | | | 201,547 | | | — | | | 201,547 | | Commercial mortgage-backed securities | — | | | 871,010 | | | — | | | 871,010 | | Auction rate securities | — | | | — | | | 74,834 | | | 74,834 | | Total available for sale investment securities | 153,545 | | | 2,868,996 | | | 74,834 | | | 3,097,375 | | Other assets: | | | | | | | | Investments held in Rabbi Trust | 27,142 | | | — | | | — | | | 27,142 | | Derivative assets | 232 | | | 215,701 | | | — | | | 215,933 | | Total assets | $ | 180,919 | | | $ | 3,126,621 | | | $ | 74,834 | | | $ | 3,382,374 | | Other liabilities: | | | | | | | | Deferred compensation liabilities | $ | 27,142 | | | $ | — | | | $ | — | | | $ | 27,142 | | Derivative liabilities | 193 | | | 107,405 | | | — | | | 107,598 | | Total liabilities | $ | 27,335 | | | $ | 107,405 | | | $ | — | | | $ | 134,740 | |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | Level 1 | | Level 2 | | Level 3 | | Total | | (in thousands) | Loans held for sale | $ | — | | | $ | 83,886 | | | $ | — | | | $ | 83,886 | | Available for sale investment securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | State and municipal securities | — | | | 952,613 | | | — | | | 952,613 | | Corporate debt securities | — | | | 367,145 | | | — | | | 367,145 | | Collateralized mortgage obligations | — | | | 503,766 | | | — | | | 503,766 | | Residential mortgage-backed securities | — | | | 377,998 | | | — | | | 377,998 | | Commercial mortgage-backed securities | — | | | 762,415 | | | — | | | 762,415 | | Auction rate securities | — | | | — | | | 98,206 | | | 98,206 | | Total available for sale investment securities | — | | | 2,963,937 | | | 98,206 | | | 3,062,143 | | Other assets: | | | | | | | | Investments held in Rabbi Trust | 24,383 | | | — | | | — | | | 24,383 | | Derivative assets | 323 | | | 338,987 | | | — | | | 339,310 | | Total assets | $ | 24,706 | | | $ | 3,386,810 | | | $ | 98,206 | | | $ | 3,509,722 | | Other liabilities: | | | | | | | | Deferred compensation liabilities | $ | 24,383 | | | $ | — | | | $ | — | | | $ | 24,383 | | Derivative liabilities | 280 | | | 167,505 | | | — | | | 167,785 | | Total liabilities | $ | 24,663 | | | $ | 167,505 | | | $ | — | | | $ | 192,168 | |
|
Schedule of Changes in Assets and Liabilities Measured at Fair Value on a Recurring Basis using Level 3 Inputs |
The following table presents the changes in the Corporation’s available for sale investment securities measured at fair value on a recurring basis using unobservable inputs (Level 3): | | | | | | | | | | | | | | | | | | | Single-issuer Trust Preferred Securities | | ARCs | Three months ended June 30, 2021 | | (in thousands) | Balance at March 31, 2021 | | | $ | — | | | $ | 76,204 | | | | | | | | | | | | | | Unrealized adjustment to fair value (1) | | | — | | | (1,370) | | | | | | | | | | | | | | Balance at June 30, 2021 | | | $ | — | | | $ | 74,834 | | | | | | | | Three months ended June 30, 2020 | | | | | | Balance at March 31, 2020 | | | $ | 2,160 | | | $ | 93,666 | | Sales | | | (2,160) | | | — | | | | | | | | Unrealized adjustment to fair value (1) | | | — | | | 7,193 | | | | | | | | | | | | | | Balance at June 30, 2020 | | | $ | — | | | $ | 100,859 | | | | | | | | Six months ended June 30, 2021 | | | | | | Balance at December 31, 2020 | | | $ | — | | | $ | 98,206 | | Sales | | | — | | | (24,619) | | | | | | | | Unrealized adjustment to fair value (1) | | | — | | | 1,247 | | | | | | | | | | | | | | Balance at June 30, 2021 | | | $ | — | | | $ | 74,834 | | | | | | | | Six months ended June 30, 2020 | | | | | | Balance at December 31, 2019 | | | $ | 2,400 | | | $ | 101,926 | | Sales | | | (2,160) | | | — | | | | | | | | Unrealized adjustment to fair value (1) | | | (242) | | | (1,067) | | | | | | | | Discount accretion | | | 2 | | | — | | Balance at June 30, 2020 | | | $ | — | | | $ | 100,859 | | | | | | | |
(1)Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of "available for sale at estimated fair value" on the consolidated balance sheets.
|
Details of Book Value and Fair Value of Financial Instruments |
The following tables present the carrying amounts and estimated fair values of the Corporation’s financial instruments for the current period. A general description of the methods and assumptions used to estimate such fair values follows: | | | | | | | | | | | | | | | | | | | June 30, 2021 | | | Estimated Fair Value | | Carrying Amount | Level 1 | Level 2 | Level 3 | Total | | (in thousands) | FINANCIAL ASSETS | | | | | | Cash and cash equivalents | $ | 1,904,059 | | $ | 1,904,059 | | $ | — | | $ | — | | $ | 1,904,059 | | FRB and FHLB stock | 62,631 | | — | | 62,631 | | — | | 62,631 | | Loans held for sale | 41,924 | | — | | 41,924 | | — | | 41,924 | | AFS securities | 3,097,375 | | 153,545 | | 2,868,996 | | 74,834 | | 3,097,375 | | HTM securities | 824,283 | | — | | 826,932 | | — | | 826,932 | | Net Loans | 18,331,724 | | — | | — | | 17,963,518 | | 17,963,518 | | Accrued interest receivable | 63,232 | | 63,232 | | — | | — | | 63,232 | | Other assets | 542,967 | | 295,025 | | 215,701 | | 32,241 | | 542,967 | | FINANCIAL LIABILITIES | | | | | | Demand and savings deposits | $ | 19,514,090 | | $ | 19,514,090 | | $ | — | | $ | — | | $ | 19,514,090 | | Brokered deposits | 277,444 | | 257,444 | | 20,830 | | — | | 278,274 | | Time deposits | 1,932,778 | | — | | 1,942,321 | | — | | 1,942,321 | | Short-term borrowings | 533,749 | | 533,749 | | — | | — | | 533,749 | | Accrued interest payable | 7,322 | | 7,322 | | — | | — | | 7,322 | | Long-term borrowings | 627,213 | | — | | 617,167 | | — | | 617,167 | | Other liabilities | 312,700 | | 190,522 | | 107,405 | | 14,773 | | 312,700 | |
| | | | | | | | | | | | | | | | | | | December 31, 2020 | | | Estimated Fair Value | | Carrying Amount | Level 1 | Level 2 | Level 3 | Total | | (in thousands) | FINANCIAL ASSETS | | | | | | Cash and cash equivalents | $ | 1,847,832 | | $ | 1,847,832 | | $ | — | | $ | — | | $ | 1,847,832 | | FRB and FHLB stock | 92,129 | | — | | 92,129 | | — | | 92,129 | | Loans held for sale | 83,886 | | — | | 83,886 | | — | | 83,886 | | AFS securities | 3,062,143 | | — | | 2,963,937 | | 98,206 | | 3,062,143 | | HTM securities | 278,281 | | — | | 296,857 | | — | | 296,857 | | Net Loans | 18,623,253 | | — | | — | | 18,354,532 | | 18,354,532 | | Accrued interest receivable | 72,942 | | 72,942 | | — | | — | | 72,942 | | Other assets | 650,425 | | 279,015 | | 338,987 | | 32,423 | | 650,425 | | FINANCIAL LIABILITIES | | | | | | Demand and savings deposits | $ | 18,279,358 | | $ | 18,279,358 | | $ | — | | $ | — | | $ | 18,279,358 | | Brokered deposits | 335,185 | | 295,185 | | 41,206 | | — | | 336,391 | | Time deposits | 2,224,664 | | — | | 2,246,457 | | — | | 2,246,457 | | Short-term borrowings | 630,066 | | 630,066 | | — | | — | | 630,066 | | Accrued interest payable | 10,365 | | 10,365 | | — | | — | | 10,365 | | Long-term borrowings | 1,296,263 | | — | | 1,332,041 | | — | | 1,332,041 | | Other liabilities | 338,747 | | 156,869 | | 167,505 | | 14,373 | | 338,747 | |
|