XML 59 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2020
Transfers and Servicing [Abstract]  
Summary of Changes in Mortgage Servicing Rights
The following table summarizes the changes in MSRs, which are included in other assets on the consolidated balance sheets, with adjustments to the fair value included in mortgage banking income on the consolidated statements of income:
202020192018
 (in thousands)
Amortized cost:
Balance at beginning of period$39,267 $38,573 $37,663 
Originations of MSRs12,173 7,546 6,756 
Amortization(12,695)(6,852)(5,846)
Balance at end of period$38,745 $39,267 $38,573 
Valuation allowance:
Balance at beginning of period$ $— $— 
Additions to valuation allowance(10,500)— — 
Balance at end of period$(10,500)$— $— 
Net MSRs at end of period$28,245 $39,267 $38,573 
Estimated fair value of MSRs at end of period$28,245 $45,193 $50,200 
Schedule Of MSR Amortization Expense Estimated future MSR amortization expense, based on balances as of December 31, 2020, and the estimated remaining lives of the underlying loans, follows (in thousands):
Year 
2021$6,550 
20226,091 
20235,586 
20245,034 
20254,429 
Beyond 202511,055 
Total estimated amortization expense$38,745