XML 143 R117.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information - Parent Company Only Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash Flows From Operating Activities:      
Net Income $ 178,040 $ 226,339 $ 208,393
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities [Abstract]      
Amortization of issuance costs and discounts on long-term borrowings 1,128 842 813
Stock-based compensation 7,529 7,413 7,965
(Decrease) increase in other liabilities and payable to non-bank subsidiaries (110,781) (195,903) (31,153)
Total adjustments (23,552) (98,626) 88,427
Net cash provided by operating activities 154,488 127,713 296,820
Cash Flows From Investing Activities      
Net cash used in investing activities (2,499,480) (893,346) (740,717)
Cash Flows From Financing Activities:      
Repayments of long-term borrowings (82,533) (596,056) (100,165)
Proceeds from long-term borrowings 495,898 485,000 50,000
Net proceeds from issuance of preferred stock 192,878 0 0
Net proceeds from issuance of common stock 7,375 6,362 6,735
Dividends paid (90,957) (92,330) (89,654)
Acquisition of treasury stock (39,748) (111,457) (95,308)
Net cash provided by financing activities 3,675,033 837,737 487,488
Parent      
Cash Flows From Operating Activities:      
Net Income 178,040 226,339 208,393
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities [Abstract]      
Amortization of issuance costs and discounts on long-term borrowings 1,128 842 813
Stock-based compensation 7,529 7,413 7,967
(Increase) decrease in other assets (307,976) (20,449) 6,327
Equity in undistributed net income of subsidiaries (55,895) (38,400) (73,460)
(Decrease) increase in other liabilities and payable to non-bank subsidiaries (244,598) 1,580 36,273
Total adjustments (599,812) (49,014) (22,080)
Net cash provided by operating activities (421,772) 177,325 186,313
Cash Flows From Investing Activities      
Net cash used in investing activities 0 0 0
Cash Flows From Financing Activities:      
Repayments of long-term borrowings (19,453) 0 0
Proceeds from long-term borrowings 370,898 0 0
Net proceeds from issuance of preferred stock 192,878 0 0
Net proceeds from issuance of common stock 7,375 6,362 6,733
Dividends paid (90,956) (92,330) (89,654)
Acquisition of treasury stock (39,748) (111,457) (95,308)
Net cash provided by financing activities 420,994 (197,425) (178,229)
Net (Decrease) Increase in Cash and Cash Equivalents (778) (20,100) 8,084
Cash and Cash Equivalents at Beginning of Year 10,841 30,941 22,857
Cash and Cash Equivalents at End of Year $ 10,063 $ 10,841 $ 30,941