QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||
Emerging growth company | ||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Description | Page | |
PART I. FINANCIAL INFORMATION | ||
(a) | ||
(b) | ||
(c) | ||
(d) | ||
(e) | ||
(f) | ||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. Defaults Upon Senior Securities - (not applicable) | ||
Item 4. Mine Safety Disclosures - (not applicable) | ||
Item 5. Other Information - (none to be reported) | ||
June 30, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and due from banks | $ | $ | |||||
Interest-bearing deposits with other banks | |||||||
Cash and cash equivalents | |||||||
Federal Reserve Bank and Federal Home Loan Bank stock | |||||||
Loans held for sale | |||||||
Investment securities: | |||||||
Available for sale, at estimated fair value | |||||||
Held to maturity, at amortized cost | |||||||
Loans and leases, net of unearned income | |||||||
Less: Allowance for loan and lease losses | ( | ) | ( | ) | |||
Net Loans and leases | |||||||
Premises and equipment | |||||||
Accrued interest receivable | |||||||
Goodwill and intangible assets | |||||||
Other assets | |||||||
Total Assets | $ | $ | |||||
LIABILITIES | |||||||
Deposits: | |||||||
Noninterest-bearing | $ | $ | |||||
Interest-bearing | |||||||
Total Deposits | |||||||
Short-Term Borrowings | |||||||
Accrued interest payable | |||||||
Other liabilities | |||||||
Federal Home Loan Bank advances and long-term debt | |||||||
Total Liabilities | |||||||
SHAREHOLDERS’ EQUITY | |||||||
Common stock, $2.50 par value, 600 million shares authorized, 222.3 million shares issued in 2019 and 221.8 million issued in 2018 | |||||||
Additional paid-in capital | |||||||
Retained earnings | |||||||
Accumulated other comprehensive loss | ( | ) | ( | ) | |||
Treasury stock, at cost, 55.4 million shares in 2019 and 51.6 million shares in 2018 | ( | ) | ( | ) | |||
Total Shareholders’ Equity | |||||||
Total Liabilities and Shareholders’ Equity | $ | $ | |||||
See Notes to Consolidated Financial Statements |
(in thousands, except per-share data) | Three months ended June 30 | Six months ended June 30 | |||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
INTEREST INCOME | |||||||||||||||
Loans and leases, including fees | $ | $ | $ | $ | |||||||||||
Investment securities: | |||||||||||||||
Taxable | |||||||||||||||
Tax-exempt | |||||||||||||||
Loans held for sale | |||||||||||||||
Other interest income | |||||||||||||||
Total Interest Income | |||||||||||||||
INTEREST EXPENSE | |||||||||||||||
Deposits | |||||||||||||||
Short-term borrowings | |||||||||||||||
Federal Home Loan Bank advances and long-term debt | |||||||||||||||
Total Interest Expense | |||||||||||||||
Net Interest Income | |||||||||||||||
Provision for credit losses | |||||||||||||||
Net Interest Income After Provision for Credit Losses | |||||||||||||||
NON-INTEREST INCOME | |||||||||||||||
Wealth management income | |||||||||||||||
Commercial banking income | |||||||||||||||
Consumer banking income | |||||||||||||||
Mortgage banking income | |||||||||||||||
Other income | |||||||||||||||
Non-Interest Income Before Investment Securities Gains | |||||||||||||||
Investment securities gains, net | |||||||||||||||
Total Non-Interest Income | |||||||||||||||
NON-INTEREST EXPENSE | |||||||||||||||
Salaries and employee benefits | |||||||||||||||
Net occupancy expense | |||||||||||||||
Data processing and software | |||||||||||||||
Other outside services | |||||||||||||||
Equipment expense | |||||||||||||||
Professional fees | |||||||||||||||
Marketing | |||||||||||||||
FDIC insurance expense | |||||||||||||||
State Taxes | |||||||||||||||
Amortization of tax credit investments | |||||||||||||||
Intangible amortization | |||||||||||||||
Other | |||||||||||||||
Total Non-Interest Expense | |||||||||||||||
Income Before Income Taxes | |||||||||||||||
Income taxes | |||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||
PER SHARE: | |||||||||||||||
Net Income (Basic) | $ | $ | $ | $ | |||||||||||
Net Income (Diluted) | |||||||||||||||
Cash Dividends | |||||||||||||||
See Notes to Consolidated Financial Statements |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||
Other Comprehensive Income (Loss), net of tax: | |||||||||||||||
Unrealized gain (loss) on securities | ( | ) | ( | ) | |||||||||||
Reclassification adjustment for securities gains included in net income | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Amortization of net unrealized losses on available for sale securities transferred to held to maturity | |||||||||||||||
Non-credit related unrealized (loss) gain on other-than-temporarily impaired debt securities | ( | ) | ( | ) | |||||||||||
Amortization of net unrecognized pension and postretirement income | |||||||||||||||
Other Comprehensive Income (Loss) | ( | ) | ( | ) | |||||||||||
Total Comprehensive Income | $ | $ | $ | $ | |||||||||||
See Notes to Consolidated Financial Statements |
Common Stock | Retained Earnings | Treasury Stock | Total | |||||||||||||||||||||||
Shares Outstanding | Amount | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
Three months ended June 30, 2019 | ||||||||||||||||||||||||||
Balance at March 31, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Net income | ||||||||||||||||||||||||||
Other comprehensive income | ||||||||||||||||||||||||||
Stock issued | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Stock-based compensation awards | ||||||||||||||||||||||||||
Acquisition of treasury stock | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Common stock cash dividends - $0.13 per share | ( | ) | ( | ) | ||||||||||||||||||||||
Balance at June 30, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Three months ended June 30, 2018 | ||||||||||||||||||||||||||
Balance at March 31, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Net income | ||||||||||||||||||||||||||
Other comprehensive loss | ( | ) | ( | ) | ||||||||||||||||||||||
Stock issued | ( | ) | ( | ) | ||||||||||||||||||||||
Stock-based compensation awards | ||||||||||||||||||||||||||
Common stock cash dividends - $0.12 per share | ( | ) | ( | ) | ||||||||||||||||||||||
Balance at June 30, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Six months ended June 30, 2019 | ||||||||||||||||||||||||||
Balance at December 31, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Net income | ||||||||||||||||||||||||||
Other comprehensive income | ||||||||||||||||||||||||||
Stock issued | ( | ) | ||||||||||||||||||||||||
Stock-based compensation awards | ||||||||||||||||||||||||||
Acquisition of treasury stock | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||
Common stock cash dividends - $0.26 per share | ( | ) | ( | ) | ||||||||||||||||||||||
Balance at June 30, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Six months ended June 30, 2018 | ||||||||||||||||||||||||||
Balance at December 31, 2017 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
Net income | ||||||||||||||||||||||||||
Other comprehensive loss | ( | ) | ( | ) | ||||||||||||||||||||||
Stock issued | ( | ) | ||||||||||||||||||||||||
Stock-based compensation awards | ||||||||||||||||||||||||||
Reclassification of stranded tax effects (1) | ( | ) | — | |||||||||||||||||||||||
Common stock cash dividends - $0.24 per share | ( | ) | ( | ) | ||||||||||||||||||||||
Balance at June 30, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||
See Notes to Consolidated Financial Statements | ||||||||||||||||||||||||||
(1) The Corporation adopted the Accounting Standards Codification ("ASC") Update 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" in the first quarter of 2018 which permitted a reclassification from accumulated other comprehensive income ("AOCI") to retained earnings of the stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017, which changed the federal corporate income tax rate from 35% to 21%. As a result, $7.1 million of stranded tax effects were reclassified from AOCI to retained earnings during the first quarter of 2018. |
(in thousands) | Six months ended June 30 | ||||||
2019 | 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net Income | $ | $ | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for credit losses | |||||||
Depreciation and amortization of premises and equipment | |||||||
Amortization of tax credit investments | |||||||
Net amortization of investment securities premiums | |||||||
Investment securities gains, net | ( | ) | ( | ) | |||
Gain on sales of mortgage loans held for sale | ( | ) | ( | ) | |||
Proceeds from sales of mortgage loans held for sale | |||||||
Originations of mortgage loans held for sale | ( | ) | ( | ) | |||
Amortization of intangible assets | |||||||
Amortization of issuance costs and discounts on long-term debt | |||||||
Stock-based compensation | |||||||
Increase in accrued interest receivable | ( | ) | ( | ) | |||
Increase in other assets | ( | ) | ( | ) | |||
Increase in accrued interest payable | ( | ) | ( | ) | |||
Increase (decrease) in other liabilities | ( | ) | |||||
Total adjustments | ( | ) | |||||
Net cash provided by operating activities | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from sales of securities available for sale | |||||||
Proceeds from principal repayments and maturities of securities held to maturity | |||||||
Proceeds from principal repayments and maturities of securities available for sale | |||||||
Purchase of securities available for sale | ( | ) | ( | ) | |||
Purchase of Federal Reserve Bank and Federal Home Loan Bank stock | ( | ) | ( | ) | |||
Net increase in loans and leases | ( | ) | ( | ) | |||
Net purchases of premises and equipment | ( | ) | ( | ) | |||
Net cash paid for acquisition | ( | ) | |||||
Net change in tax credit investments | ( | ) | ( | ) | |||
Net cash used in by investing activities | ( | ) | ( | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Net decrease in demand and savings deposits | ( | ) | ( | ) | |||
Net increase in time deposits | |||||||
Increase in short-term borrowings | |||||||
Additions to long-term debt | |||||||
Repayments of long-term debt | ( | ) | ( | ) | |||
Net proceeds from issuance of common stock | |||||||
Dividends paid | ( | ) | ( | ) | |||
Acquisition of treasury stock | ( | ) | |||||
Net cash provided by financing activities | |||||||
Net Increase (Decrease) in Cash and Cash Equivalents | ( | ) | |||||
Cash and Cash Equivalents at Beginning of Period | |||||||
Cash and Cash Equivalents at End of Period | $ | $ | |||||
Supplemental Disclosures of Cash Flow Information: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | $ | |||||
Income taxes | |||||||
See Notes to Consolidated Financial Statements |
Standard | Description | Date of Anticipated Adoption | Effect on Financial Statements |
ASC Update 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments | The new impairment model prescribed by this standards update is a single impairment model for all financial assets (i.e., loans and held to maturity investments). The recognition of credit losses would be based on an entity’s current estimate of expected losses (referred to as the Current Expected Credit Loss model, or "CECL"), as opposed to recognition of losses only when they are incurred under current GAAP. This update also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This adjustment will also be recognized in regulatory capital. This update is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. In November 2018, the FASB issued ASC Update 2018-19, "Codifications Improvements to Topic 326, Financial Instruments - Credit Losses" which clarifies that receivables arising from operating leases are accounted for using lease guidance and not as financial instruments. ASC Update 2019-04 and 2019-05 were issued to provide certain clarifications and transition relief to adopting this standards update. | First Quarter of 2020 | The Corporation intends to adopt these standards updates effective with its March 31, 2020 quarterly report on Form 10-Q. The Corporation believes that total credit loss reserves will increase at the adoption date and that the magnitude of the increase will depend on the composition, characteristics and quality of its loan portfolio and off balance sheet credit exposures as well as the prevailing economic conditions and forecasts as of the adoption date. The Corporation is in the early stages of conducting parallel runs of its new processes and controls and is beginning its model validation process. The Corporation will continue to make refinements to its credit loss model throughout the remainder of 2019. |
ASC Update 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment | The FASB issued this update to simplify the subsequent quantitative measurement of goodwill by eliminating Step 2 of the goodwill impairment test. Instead, identifying and measuring impairment will take place in a single quantitative step. In addition, no separate qualitative assessment for reporting units with zero or negative carrying amounts is required. Entities must disclose the existence of these reporting units and the amount of goodwill allocated to them. This update should be applied on a prospective basis, and an entity is required to disclose the nature of and reason for the change in accounting principle upon transition. This update is effective for annual or interim goodwill impairment tests in reporting periods beginning after December 15, 2019. Early adoption is permitted. | Fourth Quarter of 2020, in line with its annual impairment testing in October of each year | The Corporation does not expect the adoption of this update to have a material impact on its consolidated financial statements. The Corporation has not needed to perform step 2 since its 2012 impairment testing. |
ASC Update 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement | This update changes the fair value measurement disclosure requirements of ASC Topic 820 "Fair Value Measurement." Among other things, the update modifies the disclosure objective paragraphs of ASC 820 to eliminate: (1) "at a minimum" from the phrase "an entity shall disclose at a minimum;" and (2) other similar disclosure requirements to promote the appropriate exercise of discretion by entities. | First Quarter of 2020 | The Corporation intends to adopt this standards update effective with its March 31, 2020 quarterly report on Form 10-Q. This standard will impact the Corporation's Fair Value Measurement disclosure, but the Corporation does not expect the adoption of this update to have a material impact on its consolidated financial statements. |
Standard | Description | Date of Anticipated Adoption | Effect on Financial Statements |
ASC Update 2018-14 Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans | This update amends ASC Topic 715-20 to add, remove, and clarify disclosure requirements related to defined benefit pension and other postretirement plans. This update is effective for annual reporting periods beginning after December 15, 2020. Early adoption is permitted. | First Quarter of 2021 | The Corporation intends to adopt this standards update effective with its March 31, 2021 quarterly report on Form 10-Q. This standard will impact the Corporation's disclosure relating to employee benefit plans, but the Corporation does not expect the adoption of this update to have a material impact on its consolidated financial statements. |
ASC Update 2018-15 Intangibles - Goodwill and Other - Internal Use Software (Topic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract | This update requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in ASC Subtopic 350-40 to determine which implementation costs to capitalize as assets. This update is effective for annual or interim reporting periods beginning after December 15, 2019. Early adoption is permitted. | First Quarter of 2020 | The Corporation intends to adopt this standards update effective with its March 31, 2020 quarterly report on Form 10-Q and does not expect the adoption of this update to have a material impact on its consolidated financial statements. |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
June 30, 2019 | (in thousands) | ||||||||||||||
Available for Sale | |||||||||||||||
State and municipal securities | $ | $ | $ | ( | ) | $ | |||||||||
Corporate debt securities | ( | ) | |||||||||||||
Collateralized mortgage obligations | ( | ) | |||||||||||||
Residential mortgage-backed securities | ( | ) | |||||||||||||
Commercial mortgage-backed securities | ( | ) | |||||||||||||
Auction rate securities | ( | ) | |||||||||||||
Total | $ | $ | $ | ( | ) | $ | |||||||||
Held to Maturity | |||||||||||||||
State and municipal securities | $ | $ | $ | $ | |||||||||||
Residential mortgage-backed securities | |||||||||||||||
Total | $ | $ | $ | $ |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
December 31, 2018 | (in thousands) | ||||||||||||||
Available for Sale | |||||||||||||||
U.S. Government sponsored agency securities | $ | $ | $ | ( | ) | $ | |||||||||
State and municipal securities | ( | ) | |||||||||||||
Corporate debt securities | ( | ) | |||||||||||||
Collateralized mortgage obligations | ( | ) | |||||||||||||
Residential mortgage-backed securities | ( | ) | |||||||||||||
Commercial mortgage-backed securities | ( | ) | |||||||||||||
Auction rate securities | ( | ) | |||||||||||||
Total | $ | $ | $ | ( | ) | $ | |||||||||
Held to Maturity | |||||||||||||||
State and municipal securities | $ | $ | $ | ( | ) | $ | |||||||||
Residential mortgage-backed securities | |||||||||||||||
Total | $ | $ | $ | ( | ) | $ |
Available for Sale | Held to Maturity | |||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
Due in one year or less | $ | $ | $ | $ | ||||||||||||
Due from one year to five years | ||||||||||||||||
Due from five years to ten years | ||||||||||||||||
Due after ten years | ||||||||||||||||
Residential mortgage-backed securities(1) | ||||||||||||||||
Commercial mortgage-backed securities(1) | ||||||||||||||||
Collateralized mortgage obligations(1) | ||||||||||||||||
Total | $ | $ | $ | $ | ||||||||||||
(1) Maturities for mortgage-backed securities and collateralized mortgage obligations are dependent upon the interest rate environment and prepayments on the underlying loans. |
Gross Realized Gains | Gross Realized Losses | Net Gains | |||||||||
Three months ended June 30, 2019 | (in thousands) | ||||||||||
Debt securities | $ | $ | ( | ) | $ | ||||||
Total | $ | $ | ( | ) | $ | ||||||
Three months ended June 30, 2018 | |||||||||||
Debt securities | $ | $ | ( | ) | $ | ||||||
Total | $ | $ | ( | ) | $ | ||||||
Six months ended June 30, 2019 | |||||||||||
Debt securities | $ | $ | ( | ) | $ | ||||||
Total | $ | $ | ( | ) | $ | ||||||
Six months ended June 30, 2018 | |||||||||||
Equity securities | $ | $ | $ | ||||||||
Debt securities | ( | ) | |||||||||
Total | $ | $ | ( | ) | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Balance of cumulative credit losses on debt securities, beginning of period | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||
Reductions for securities sold during the period | |||||||||||||||
Balance of cumulative credit losses on debt securities, end of period | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) |
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||
June 30, 2019 | Number of Securities | Estimated Fair Value | Unrealized Losses | Number of Securities | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | |||||||||||||||||||||
Available for Sale | (in thousands) | ||||||||||||||||||||||||||||
State and municipal securities | $ | $ | ( | ) | $ | $ | ( | ) | $ | $ | ( | ) | |||||||||||||||||
Corporate debt securities | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Collateralized mortgage obligations | ( | ) | ( | ) | |||||||||||||||||||||||||
Residential mortgage-backed securities | ( | ) | ( | ) | |||||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Auction rate securities | ( | ) | ( | ) | |||||||||||||||||||||||||
Total | $ | $ | ( | ) | $ | $ | ( | ) | $ | $ | ( | ) | |||||||||||||||||
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||
December 31, 2018 | Number of Securities | Estimated Fair Value | Unrealized Losses | Number of Securities | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | |||||||||||||||||||||
Available for Sale | (in thousands) | ||||||||||||||||||||||||||||
U.S. Government sponsored agency securities | $ | $ | ( | ) | $ | $ | ( | ) | $ | $ | ( | ) | |||||||||||||||||
State and municipal securities | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Corporate debt securities | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Collateralized mortgage obligations | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Residential mortgage-backed securities | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Commercial mortgage-backed securities | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Auction rate securities | ( | ) | ( | ) | |||||||||||||||||||||||||
Total | $ | $ | ( | ) | $ | $ | ( | ) | $ | $ | ( | ) | |||||||||||||||||
Held to Maturity | |||||||||||||||||||||||||||||
State and municipal securities | $ | $ | ( | ) | $ | $ | $ | $ | ( | ) | |||||||||||||||||||
Total | $ | $ | ( | ) | $ | $ | $ | $ | ( | ) |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Real-estate - commercial mortgage | $ | $ | |||||
Commercial - industrial, financial and agricultural | |||||||
Real estate - residential mortgage | |||||||
Real estate - home equity | |||||||
Real estate - construction | |||||||
Consumer | |||||||
Equipment lease financing and other | |||||||
Overdrafts | |||||||
Loans and leases, gross of unearned income | |||||||
Unearned income | ( | ) | ( | ) | |||
Loans and leases, net of unearned income | $ | $ |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Allowance for loan and lease losses | $ | $ | |||||
Reserve for unfunded lending commitments | |||||||
Allowance for credit losses | $ | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Balance at beginning of period | $ | $ | $ | $ | |||||||||||
Loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Recoveries of loans and leases previously charged off | |||||||||||||||
Net loans and leases recovered (charged off) | ( | ) | ( | ) | ( | ) | |||||||||
Provision for credit losses | |||||||||||||||
Balance at end of period | $ | $ | $ | $ |
Real Estate - Commercial Mortgage | Commercial - Industrial, Financial and Agricultural | Real Estate - Home Equity | Real Estate - Residential Mortgage | Real Estate - Construction | Consumer | Equipment lease financing, other and overdrafts | Total | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
Three months ended June 30, 2019 | |||||||||||||||||||||||||||||||
Balance at March 31, 2019 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||||||||||||||
Net loans and leases (charged off) recovered | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||
Provision for loan and lease losses (1) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||
Balance at June 30, 2019 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Three months ended June 30, 2018 | |||||||||||||||||||||||||||||||
Balance at March 31, 2018 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||||||||||||||
Net loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||
Provision for loan and lease losses (1) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||
Balance at June 30, 2018 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Six months ended June 30, 2019 | |||||||||||||||||||||||||||||||
Balance at December 31, 2018 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||||||||||||||
Net loans and leases (charged off) recovered | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||
Provision for loan losses (1) | ( | ) | |||||||||||||||||||||||||||||
Balance at June 30, 2019 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Six months ended June 30, 2018 | |||||||||||||||||||||||||||||||
Balance at December 31, 2017 | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||
Recoveries of loans and leases previously charged off | |||||||||||||||||||||||||||||||
Net loans and leases charged off | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||
Provision for loan losses (1) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||
Balance at June 30, 2018 | $ | $ | $ | $ | $ | $ | $ | $ |
(1) | The provision for loan and lease losses excluded a $ |
Real Estate - Commercial Mortgage | Commercial - Industrial, Financial and Agricultural | Real Estate - Home Equity | Real Estate - Residential Mortgage | Real Estate - Construction | Consumer | Equipment lease financing, other and overdrafts | Total | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
Allowance for loan and lease losses at June 30, 2019: | |||||||||||||||||||||||||||||||
Collectively evaluated for impairment | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Individually evaluated for impairment | |||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Loans and leases, net of unearned income at June 30, 2019: | |||||||||||||||||||||||||||||||
Collectively evaluated for impairment | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Individually evaluated for impairment | |||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Allowance for loan and lease losses at June 30, 2018: | |||||||||||||||||||||||||||||||
Collectively evaluated for impairment | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Individually evaluated for impairment | |||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Loans and leases, net of unearned income at June 30, 2018: | |||||||||||||||||||||||||||||||
Collectively evaluated for impairment | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Individually evaluated for impairment | |||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ |
June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Related Allowance | Unpaid Principal Balance | Recorded Investment | Related Allowance | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Real estate - commercial mortgage | $ | $ | $ | — | $ | $ | $ | — | |||||||||||||||
Commercial | — | — | |||||||||||||||||||||
Real estate - residential mortgage | — | — | |||||||||||||||||||||
Construction | — | — | |||||||||||||||||||||
Equipment lease financing | — | — | |||||||||||||||||||||
— | — | ||||||||||||||||||||||
With a related allowance recorded: | |||||||||||||||||||||||
Real estate - commercial mortgage | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||
Real estate - home equity | |||||||||||||||||||||||
Construction | |||||||||||||||||||||||
Consumer | |||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||
Average Recorded Investment | Interest Income (1) | Average Recorded Investment | Interest Income (1) | Average Recorded Investment | Interest Income (1) | Average Recorded Investment | Interest Income (1) | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||
Real estate - commercial mortgage | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||
Equipment lease financing, other and overdrafts | |||||||||||||||||||||||||||||||
With a related allowance recorded: | |||||||||||||||||||||||||||||||
Real estate - commercial mortgage | |||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||
Real estate - home equity | |||||||||||||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
(1) | All impaired loans, excluding accruing TDRs, were non-accrual loans. Interest income recognized for the three and six months ended June 30, 2019 and 2018 represents amounts earned on accruing TDRs. |
• | Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk. |
• | Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak. |
• | Substandard or Lower: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt. |
Pass | Special Mention | Substandard or Lower | Total | ||||||||||||||||||||||||||||
June 30, 2019 | December 31, 2018 | June 30, 2019 | December 31, 2018 | June 30, 2019 | December 31, 2018 | June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||
Real estate - commercial mortgage | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Commercial - secured | |||||||||||||||||||||||||||||||
Commercial - unsecured | |||||||||||||||||||||||||||||||
Total commercial - industrial, financial and agricultural | |||||||||||||||||||||||||||||||
Construction - commercial residential | |||||||||||||||||||||||||||||||
Construction - commercial | |||||||||||||||||||||||||||||||
Total construction (excluding Construction - other) | |||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
% of Total | % | % | % | % | % | % | % | % |
Performing | Delinquent (1) | Non-performing (2) | Total | ||||||||||||||||||||||||||||
June 30, 2019 | December 31, 2018 | June 30, 2019 | December 31, 2018 | June 30, 2019 | December 31, 2018 | June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||
Real estate - home equity | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||||||||||
Construction - other | |||||||||||||||||||||||||||||||
Consumer - direct | |||||||||||||||||||||||||||||||
Consumer - indirect | |||||||||||||||||||||||||||||||
Total consumer | |||||||||||||||||||||||||||||||
Equipment lease financing, other and overdrafts | |||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
% of Total | % | % | % | % | % | % | % | % |
(1) | Includes all accruing loans and leases |
(2) | Includes all accruing loans and leases |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Non-accrual loans and leases | $ | $ | |||||
Loans and leases 90 days or more past due and still accruing | |||||||
Total non-performing loans and leases | |||||||
Other real estate owned (OREO) | |||||||
Total non-performing assets | $ | $ |
June 30, 2019 | |||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | ≥ 90 Days Past Due and Accruing | Non- accrual | Total ≥ 90 Days | Total Past Due | Current | Total | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
Real estate - commercial mortgage | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Commercial - secured | |||||||||||||||||||||||||||||||
Commercial - unsecured | |||||||||||||||||||||||||||||||
Total commercial - industrial, financial and agricultural | |||||||||||||||||||||||||||||||
Real estate - home equity | |||||||||||||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||||||||||
Construction - commercial residential | |||||||||||||||||||||||||||||||
Construction - commercial | |||||||||||||||||||||||||||||||
Construction - other | |||||||||||||||||||||||||||||||
Total real estate - construction | |||||||||||||||||||||||||||||||
Consumer - direct | |||||||||||||||||||||||||||||||
Consumer - indirect | |||||||||||||||||||||||||||||||
Total consumer | |||||||||||||||||||||||||||||||
Equipment lease financing, other and overdrafts | |||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ |
December 31, 2018 | |||||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | ≥ 90 Days Past Due and Accruing | Non- accrual | Total ≥ 90 Days | Total Past Due | Current | Total | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
Real estate - commercial mortgage | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Commercial - secured | |||||||||||||||||||||||||||||||
Commercial - unsecured | |||||||||||||||||||||||||||||||
Total commercial - industrial, financial and agricultural | |||||||||||||||||||||||||||||||
Real estate - home equity | |||||||||||||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||||||||||
Construction - commercial residential | |||||||||||||||||||||||||||||||
Construction - commercial | |||||||||||||||||||||||||||||||
Construction - other | |||||||||||||||||||||||||||||||
Total real estate - construction | |||||||||||||||||||||||||||||||
Consumer - direct | |||||||||||||||||||||||||||||||
Consumer - indirect | |||||||||||||||||||||||||||||||
Total consumer | |||||||||||||||||||||||||||||||
Equipment lease financing, other and overdrafts | |||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Real-estate - residential mortgage | $ | $ | |||||
Real estate - home equity | |||||||
Real-estate - commercial mortgage | |||||||
Commercial | |||||||
Consumer | |||||||
Total accruing TDRs | |||||||
Non-accrual TDRs (1) | |||||||
Total TDRs | $ | $ |
(1) |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Commercial | $ | $ | $ | $ | |||||||||||||||||||||
Real estate - residential mortgage | |||||||||||||||||||||||||
Real estate - home equity | |||||||||||||||||||||||||
Total | $ | $ | $ | $ |
2019 | 2018 | ||||||||||||
Number of Loans | Recorded Investment | Number of Loans | Recorded Investment | ||||||||||
(dollars in thousands) | |||||||||||||
Real estate - residential mortgage | $ | $ | |||||||||||
Real estate - commercial mortgage | |||||||||||||
Real estate - home equity | |||||||||||||
Commercial | |||||||||||||
Total | $ | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Amortized cost: | |||||||||||||||
Balance at beginning of period | $ | $ | $ | $ | |||||||||||
Originations of mortgage servicing rights | |||||||||||||||
Amortization | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Balance at end of period | $ | $ | $ | $ |
Three months ended | Six months ended | |||||||
June 30, 2019 | June 30, 2019 | |||||||
Operating lease expense | $ | $ | ||||||
Variable lease expense | ||||||||
Sublease income | ( | ) | ( | ) | ||||
Total lease expense | $ | $ |
Operating Leases | Classification | June 30, 2019 | ||
ROU assets | Other assets | $ | ||
Lease liabilities | Other liabilities | $ | ||
Weighted-average remaining lease term | ||||
Weighted-average discount rate | % |
Six months ended | |||
June 30, 2019 | |||
Cash paid for amounts included in the measurement of lease liabilities | $ | ||
ROU assets obtained in exchange for lease obligations | $ |
Year | Operating Leases | ||
For the six months ending December 31, 2019 | $ | ||
2020 | |||
2021 | |||
2022 | |||
2023 | |||
Thereafter | |||
Total lease payments | |||
Less: imputed interest | ( | ) | |
Present value of lease liabilities | $ |
June 30, 2019 | December 31, 2018 | ||||||||||||||
Notional Amount | Asset (Liability) Fair Value | Notional Amount | Asset (Liability) Fair Value | ||||||||||||
(in thousands) | |||||||||||||||
Interest Rate Locks with Customers | |||||||||||||||
Positive fair values | $ | $ | $ | $ | |||||||||||
Negative fair values | ( | ) | ( | ) | |||||||||||
Net interest rate locks with customers | |||||||||||||||
Forward Commitments | |||||||||||||||
Positive fair values | |||||||||||||||
Negative fair values | ( | ) | ( | ) | |||||||||||
Net forward commitments | ( | ) | ( | ) | |||||||||||
Interest Rate Swaps with Customers | |||||||||||||||
Positive fair values | |||||||||||||||
Negative fair values | ( | ) | ( | ) | |||||||||||
Net interest rate swaps with customers | |||||||||||||||
Interest Rate Swaps with Dealer Counterparties | |||||||||||||||
Positive fair values (1) | |||||||||||||||
Negative fair values (1) | ( | ) | ( | ) | |||||||||||
Net interest rate swaps with dealer counterparties | ( | ) | |||||||||||||
Foreign Exchange Contracts with Customers | |||||||||||||||
Positive fair values | |||||||||||||||
Negative fair values | ( | ) | ( | ) | |||||||||||
Net foreign exchange contracts with customers | ( | ) | ( | ) | |||||||||||
Foreign Exchange Contracts with Correspondent Banks | |||||||||||||||
Positive fair values | |||||||||||||||
Negative fair values | ( | ) | ( | ) | |||||||||||
Net foreign exchange contracts with correspondent banks | |||||||||||||||
Net derivative fair value asset | $ | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Interest rate locks with customers | $ | $ | $ | $ | |||||||||||
Forward commitments | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Interest rate swaps with customers | ( | ) | ( | ) | |||||||||||
Interest rate swaps with dealer counterparties (1) | ( | ) | ( | ) | |||||||||||
Foreign exchange contracts with customers | ( | ) | ( | ) | ( | ) | |||||||||
Foreign exchange contracts with correspondent banks | ( | ) | ( | ) | |||||||||||
Net fair value gains (losses) on derivative financial instruments | $ | $ | ( | ) | $ | $ | ( | ) |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Cost (1) | $ | $ | |||||
Fair value |
Gross Amounts | Gross Amounts Not Offset | ||||||||||||||
Recognized | on the Consolidated | ||||||||||||||
on the | Balance Sheets | ||||||||||||||
Consolidated | Financial | Cash | Net | ||||||||||||
Balance Sheets | Instruments(1) | Collateral (2) | Amount | ||||||||||||
(in thousands) | |||||||||||||||
June 30, 2019 | |||||||||||||||
Interest rate swap derivative assets | $ | $ | ( | ) | $ | $ | |||||||||
Foreign exchange derivative assets with correspondent banks | ( | ) | |||||||||||||
Total | $ | $ | ( | ) | $ | $ | |||||||||
Interest rate swap derivative liabilities | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
Foreign exchange derivative liabilities with correspondent banks | ( | ) | |||||||||||||
Total | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
December 31, 2018 | |||||||||||||||
Interest rate swap derivative assets | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
Foreign exchange derivative assets with correspondent banks | ( | ) | |||||||||||||
Total | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
Interest rate swap derivative liabilities | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
Foreign exchange derivative liabilities with correspondent banks | ( | ) | |||||||||||||
Total | $ | $ | ( | ) | $ | ( | ) | $ |
(1) | For interest rate swap assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate swap liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default. |
(2) | Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values. |
June 30, | December 31, | ||||||||
2019 | 2018 | ||||||||
Included in other assets: | (in thousands) | ||||||||
Affordable housing tax credit investment, net | $ | $ | |||||||
Other tax credit investments, net | |||||||||
Total TCIs, net | $ | $ | |||||||
Included in other liabilities: | |||||||||
Unfunded affordable housing tax credit commitments | $ | $ | |||||||
Other tax credit investment liabilities | |||||||||
Total unfunded tax credit investment commitments and liabilities | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30 | June 30 | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
Components of income taxes: | (in thousands) | ||||||||||||||||
Affordable housing tax credits and other tax benefits | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||
Other tax credit investment credits and tax benefits | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||
Amortization of affordable housing investments, net of tax benefit | |||||||||||||||||
Deferred tax expense | |||||||||||||||||
Total reduction in income tax expense | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||
Amortization of TCIs: | |||||||||||||||||
Affordable housing tax credits investment | $ | $ | $ | $ | |||||||||||||
Other tax credit investment amortization | |||||||||||||||||
Total amortization of TCIs | $ | $ | $ | $ |
Before-Tax Amount | Tax Effect | Net of Tax Amount | |||||||||
(in thousands) | |||||||||||
Three months ended June 30, 2019 | |||||||||||
Unrealized gain on securities | $ | $ | ( | ) | $ | ||||||
Reclassification adjustment for securities gains included in net income (1) | ( | ) | ( | ) | |||||||
Amortization of net unrealized losses on available for sale ("AFS") securities transferred to held to maturity ("HTM") (2) | ( | ) | |||||||||
Non-credit related unrealized losses on other-than-temporarily impaired debt securities | ( | ) | ( | ) | |||||||
Amortization of net unrecognized pension and postretirement items (3) | ( | ) | |||||||||
Total Other Comprehensive Income | $ | $ | ( | ) | $ | ||||||
Three months ended June 30, 2018 | |||||||||||
Unrealized loss on securities | $ | ( | ) | $ | $ | ( | ) | ||||
Reclassification adjustment for securities gains included in net income (1) | ( | ) | ( | ) | |||||||
Non-credit related unrealized gains on other-than-temporarily impaired debt securities | ( | ) | |||||||||
Amortization of net unrecognized pension and postretirement items (3) | ( | ) | |||||||||
Total Other Comprehensive Loss | $ | ( | ) | $ | $ | ( | ) | ||||
Six months ended June 30, 2019 | |||||||||||
Unrealized gain on securities | $ | $ | ( | ) | $ | ||||||
Reclassification adjustment for securities gains included in net income (1) | ( | ) | ( | ) | |||||||
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | ( | ) | |||||||||
Non-credit related unrealized losses on other-than-temporarily impaired debt securities | ( | ) | ( | ) | |||||||
Amortization of net unrecognized pension and postretirement items (3) | ( | ) | |||||||||
Total Other Comprehensive Income | $ | $ | ( | ) | $ | ||||||
Six months ended June 30, 2018 | |||||||||||
Unrealized loss on securities | $ | ( | ) | $ | $ | ( | ) | ||||
Reclassification adjustment for securities gains included in net income (1) | ( | ) | ( | ) | |||||||
Non-credit related unrealized gains on other-than-temporarily impaired debt securities | ( | ) | |||||||||
Amortization of net unrecognized pension and postretirement items (3) | ( | ) | |||||||||
Total Other Comprehensive Loss | $ | ( | ) | $ | $ | ( | ) |
(1) | Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Investment securities gains, net" on the consolidated statements of income. See Note 3, "Investment Securities," for additional details. |
(2) | Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included as a reduction to "Interest Income" on the consolidated statements of income. |
(3) | Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Salaries and employee benefits" on the consolidated statements of income. See Note 13, "Employee Benefit Plans," for additional details. |
Unrealized Gains (Losses) on Investment Securities Not Other-Than-Temporarily Impaired | Unrealized Non-Credit Gains (Losses) on Other-Than-Temporarily Impaired Debt Securities | Unrecognized Pension and Postretirement Plan Income (Costs) | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Three months ended June 30, 2019 | ||||||||||||||||
Balance at March 31, 2019 | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) | ||||||
Other comprehensive income before reclassifications | ( | ) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | ( | ) | ||||||||||||||
Amortization of net unrealized losses on AFS securities transferred to HTM | — | |||||||||||||||
Balance at June 30, 2019 | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||
Three months ended June 30, 2018 | ||||||||||||||||
Balance at March 31, 2018 | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) | ||||||
Other comprehensive loss before reclassifications | ( | ) | ( | ) | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | ( | ) | ||||||||||||||
Balance at June 30, 2018 | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) | ||||||
Six months ended June 30, 2019 | ||||||||||||||||
Balance at December 31, 2018 | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) | ||||||
Other comprehensive income before reclassifications | ( | ) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | ( | ) | ||||||||||||||
Amortization of net unrealized losses on AFS securities transferred to HTM | ||||||||||||||||
Balance at June 30, 2019 | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||
Six months ended June 30, 2018 | ||||||||||||||||
Balance at December 31, 2017 | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) | ||||||
Other comprehensive loss before reclassifications | ( | ) | ( | ) | ||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | ( | ) | ||||||||||||||
Reclassification of stranded tax effects | ( | ) | ( | ) | ( | ) | ||||||||||
Balance at June 30, 2018 | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) |
• | Level 1 – Inputs that represent quoted prices for identical instruments in active markets. |
• | Level 2 – Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means. |
• | Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued. |
June 30, 2019 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in thousands) | |||||||||||||||
Loans held for sale | $ | $ | $ | $ | |||||||||||
Available for sale investment securities: | |||||||||||||||
State and municipal securities | |||||||||||||||
Corporate debt securities | |||||||||||||||
Collateralized mortgage obligations | |||||||||||||||
Residential mortgage-backed securities | |||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||
Auction rate securities | |||||||||||||||
Total available for sale investment securities | |||||||||||||||
Other assets: | |||||||||||||||
Investments held in Rabbi Trust | |||||||||||||||
Derivative assets | |||||||||||||||
Total assets | $ | $ | $ | $ | |||||||||||
Other liabilities: | |||||||||||||||
Deferred compensation liabilities | |||||||||||||||
Derivative liabilities | |||||||||||||||
Total liabilities | $ | $ | $ | $ |
December 31, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(in thousands) | |||||||||||||||
Loans held for sale | $ | $ | $ | $ | |||||||||||
Available for sale investment securities: | |||||||||||||||
U.S. Government sponsored agency securities | |||||||||||||||
State and municipal securities | |||||||||||||||
Corporate debt securities | |||||||||||||||
Collateralized mortgage obligations | |||||||||||||||
Residential mortgage-backed securities | |||||||||||||||
Commercial mortgage-backed securities | |||||||||||||||
Auction rate securities | |||||||||||||||
Total available for sale investment securities | |||||||||||||||
Other assets: | |||||||||||||||
Investments held in Rabbi Trust | |||||||||||||||
Derivative assets | |||||||||||||||
Total assets | $ | $ | $ | $ | |||||||||||
Other liabilities: | |||||||||||||||
Deferred compensation liabilities | $ | $ | $ | $ | |||||||||||
Derivative liabilities | |||||||||||||||
Total liabilities | $ | $ | $ | $ |
• | Mortgage loans held for sale – This category consists of mortgage loans held for sale that the Corporation has elected to measure at fair value. Fair values as of June 30, 2019 and December 31, 2018 were measured based on the price that secondary market investors were offering for loans with similar characteristics. See "Note 7 - Derivative Financial Instruments" for details related to the Corporation’s election to measure assets and liabilities at fair value. |
• | Available for sale investment securities – Included in this asset category are debt securities. Level 2 available for sale debt securities are valued by a third-party pricing service commonly used in the banking industry. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings, and matrix pricing. |
• | U.S. Government sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Residential mortgage-backed securities/Commercial mortgage-backed securities – These debt securities are classified as Level 2 investments. Fair values are determined by a third-party pricing service, as detailed above. |
• | Corporate debt securities – This category consists of subordinated debt and senior debt issued by financial institutions ($ |
• | Auction rate securities – Due to their illiquidity, ARCs are classified as Level 3 investments and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime in the next five years. If the assumed return to market liquidity was lengthened beyond the next five years, this would result in a decrease in the fair value of these ARCs. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid. Level 3 fair values are tested by management through the performance of a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances and delinquency levels. |
• | Investments held in Rabbi Trust – This category consists of mutual funds that are held in trust for employee deferred compensation plans that the Corporation has elected to measure at fair value. Shares of mutual funds are valued based on net asset value, which represent quoted market prices for the underlying shares held in the mutual funds, and as such, are classified as Level 1 and are included in other assets on the consolidated balance sheets ($ |
• | Derivative assets – Fair value of foreign currency exchange contracts classified as Level 1 assets ($ |
• | Deferred compensation liabilities – Fair value of amounts due to employees under deferred compensation plans, classified as Level 1 liabilities and are included in other liabilities on the consolidated balance sheets ($ |
• | Derivative liabilities – Level 1 liabilities, representing the fair value of foreign currency exchange contracts ($ |
Pooled Trust Preferred Securities | Single-issuer Trust Preferred Securities | ARCs | |||||||||
Three months ended June 30, 2019 | (in thousands) | ||||||||||
Balance at March 31, 2019 | $ | $ | $ | ||||||||
Sales | ( | ) | |||||||||
Unrealized adjustment to fair value (1) | ( | ) | |||||||||
Balance at June 30, 2019 | $ | $ | $ | ||||||||
Three months ended June 30, 2018 | |||||||||||
Balance at March 31, 2018 | $ | $ | $ | ||||||||
Unrealized adjustment to fair value (1) | |||||||||||
Discount accretion (2) | |||||||||||
Balance at June 30, 2018 | $ | $ | $ | ||||||||
Six months ended June 30, 2019 | |||||||||||
Balance at December 31, 2018 | $ | $ | $ | ||||||||
Sales | ( | ) | |||||||||
Unrealized adjustment to fair value (1) | ( | ) | ( | ) | |||||||
Balance at June 30, 2019 | $ | $ | $ | ||||||||
Six months ended June 30, 2018 | |||||||||||
Balance at December 31, 2017 | $ | $ | $ | ||||||||
Unrealized adjustment to fair value (1) | |||||||||||
Discount accretion (2) | |||||||||||
Balance at June 30, 2018 | $ | $ | $ | ||||||||
(1) | Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of "available for sale at estimated fair value" on the consolidated balance sheets. |
(2) | Included as a component of "net interest income" on the consolidated statements of income. |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Net loans and leases | $ | $ | |||||
OREO | |||||||
MSRs | |||||||
Total assets | $ | $ |
• | Net loans and leases – This category consists of loans and leases that were evaluated for impairment under FASB ASC Section 310-10-35 and have been classified as Level 3 assets. The amount shown is the balance of impaired loans, net of the related allowance for loan losses. See "Note 4 - Loans and Allowance for Credit Losses," for additional details. |
• | OREO – This category consists of OREO classified as Level 3 assets, for which the fair values were based on estimated selling prices less estimated selling costs for similar assets in active markets. |
• | MSRs - This category consists of MSRs, which were initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors, and subsequently carried at the lower of amortized cost or fair value. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the June 30, 2019 valuation were |
June 30, 2019 | |||||||||||||||
Estimated Fair Value | |||||||||||||||
Carrying Amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in thousands) | |||||||||||||||
FINANCIAL ASSETS | |||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||
FRB and FHLB stock | |||||||||||||||
Loans held for sale | |||||||||||||||
Available for sale investment securities | |||||||||||||||
Held to maturity investment securities | |||||||||||||||
Net Loans and Leases | |||||||||||||||
Accrued interest receivable | |||||||||||||||
Other financial assets | |||||||||||||||
FINANCIAL LIABILITIES | |||||||||||||||
Demand and savings deposits | $ | $ | $ | $ | $ | ||||||||||
Brokered deposits | |||||||||||||||
Time deposits | |||||||||||||||
Short-term borrowings | |||||||||||||||
Accrued interest payable | |||||||||||||||
Other financial liabilities | |||||||||||||||
FHLB advances and long-term debt | |||||||||||||||
December 31, 2018 | |||||||||||||||
Estimated Fair Value | |||||||||||||||
Carrying Amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||
(in thousands) | |||||||||||||||
FINANCIAL ASSETS | |||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||||||||
FRB and FHLB stock | |||||||||||||||
Loans held for sale | |||||||||||||||
Available for sale investment securities | |||||||||||||||
Held to maturity investment securities | |||||||||||||||
Net Loans and Leases | |||||||||||||||
Accrued interest receivable | |||||||||||||||
Other financial assets | |||||||||||||||
FINANCIAL LIABILITIES | |||||||||||||||
Demand and savings deposits | $ | $ | $ | $ | $ | ||||||||||
Brokered deposits | |||||||||||||||
Time deposits | |||||||||||||||
Short-term borrowings | |||||||||||||||
Accrued interest payable | |||||||||||||||
Other financial liabilities | |||||||||||||||
FHLB advances and long-term debt |
Assets | Liabilities | |
Cash and cash equivalents | Demand and savings deposits | |
Accrued interest receivable | Short-term borrowings | |
Accrued interest payable |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Weighted average shares outstanding (basic) | |||||||||||||||
Impact of common stock equivalents | |||||||||||||||
Weighted average shares outstanding (diluted) | |||||||||||||||
Per share: | |||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||
Diluted |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Compensation expense | $ | $ | $ | $ | |||||||||||
Tax benefit | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Stock-based compensation expense, net of tax benefit | $ | $ | $ | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Interest cost | $ | $ | $ | $ | |||||||||||
Expected return on plan assets | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Net amortization and deferral | |||||||||||||||
Net periodic pension cost | $ | $ | $ | $ |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in thousands) | |||||||||||||||
Interest cost | $ | $ | $ | $ | |||||||||||
Net accretion and deferral | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Net periodic benefit | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Commitments to extend credit | $ | $ | |||||
Standby letters of credit | |||||||
Commercial letters of credit |
• | the impact of adverse conditions in the economy and capital markets on the performance of the Corporation’s loan portfolio and demand for the Corporation’s products and services; |
• | increases in non-performing assets, which may require the Corporation to increase the allowance for credit losses, charge off loans and incur elevated collection and carrying costs related to such non-performing assets; |
• | investment securities gains and losses, including other-than-temporary declines in the value of securities which may result in charges to earnings; |
• | the effects of market interest rates, and the relative balances of interest rate-sensitive assets to interest rate-sensitive liabilities, on net interest margin and net interest income; |
• | the planned phasing out of LIBOR as a benchmark reference rate; |
• | the effects of changes in interest rates on demand for the Corporation’s products and services; |
• | the effects of changes in interest rates or disruptions in liquidity markets on the Corporation’s sources of funding; |
• | the effects of the extensive level of regulation and supervision to which the Corporation and its bank subsidiaries are subject; |
• | the effects of the increasing amounts of time and expense associated with regulatory compliance and risk management; |
• | the potential for negative consequences from regulatory violations, investigations and examinations, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions and the need to undertake remedial actions; |
• | the continuing impact of the Dodd-Frank Act on the Corporation's business and results of operations; |
• | the effects of, and uncertainty surrounding, new legislation, changes in regulation and government policy, and changes in leadership at the federal banking agencies and in Congress, which could result in significant changes in banking and financial services regulation; |
• | the effects of actions by the federal government, including those of the Federal Reserve Board and other government agencies, that impact money supply and market interest rates; |
• | the effects of changes in U.S. federal, state or local tax laws; |
• | the effects of negative publicity on the Corporation’s reputation; |
• | the effects of adverse outcomes in litigation and governmental or administrative proceedings; |
• | the potential to incur losses in connection with repurchase and indemnification payments related to sold loans; |
• | the Corporation's ability to achieve intended reductions in the time, expense and resources associated with regulatory compliance from the consolidations of its bank subsidiaries, and the impact of the significant implementation costs the Corporation expects to incur in connection with those consolidations; |
• | the Corporation’s ability to achieve its growth plans; |
• | completed and potential acquisitions may affect costs and the Corporation may not be able to successfully integrate the acquired business or realize the anticipated benefits from such acquisitions; |
• | the effects of competition on deposit rates and growth, loan rates and growth and net interest margin; |
• | the Corporation’s ability to manage the level of non-interest expenses, including salaries and employee benefits expenses, operating risk losses and goodwill impairment; |
• | the effects of changes in accounting policies, standards, and interpretations on the Corporation's financial condition and results of operations; |
• | the impact of operational risks, including the risk of human error, inadequate or failed internal processes and systems, computer and telecommunications systems failures, faulty or incomplete data and an inadequate risk management framework; |
• | the impact of failures of third parties upon which the Corporation relies to perform in accordance with contractual arrangements; |
• | the failure or circumvention of the Corporation’s system of internal controls; |
• | the loss of, or failure to safeguard, confidential or proprietary information; |
• | the Corporation’s failure to identify and to address cyber-security risks, including data breaches and cyber-attacks; |
• | the Corporation’s ability to keep pace with technological changes; |
• | the Corporation’s ability to attract and retain talented personnel; |
• | capital and liquidity strategies, including the Corporation’s ability to comply with applicable capital and liquidity requirements, and the Corporation’s ability to generate capital internally or raise capital on favorable terms; |
• | the Corporation’s reliance on its subsidiaries for substantially all of its revenues and its ability to pay dividends or other distributions; and |
• | the effects of any downgrade in the Corporation’s credit ratings on its borrowing costs or access to capital markets. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income (in thousands) | $ | 59,779 | $ | 35,197 | $ | 116,442 | $ | 84,677 | |||||||
Diluted net income per share | $ | 0.35 | $ | 0.20 | $ | 0.68 | $ | 0.48 | |||||||
Return on average assets | 1.14 | % | 0.70 | % | 1.12 | % | 0.86 | % | |||||||
Return on average equity | 10.42 | % | 6.28 | % | 10.28 | % | 7.64 | % | |||||||
Return on average tangible equity (1) | 13.60 | % | 8.23 | % | 13.44 | % | 10.02 | % | |||||||
Net interest margin (2) | 3.44 | % | 3.39 | % | 3.46 | % | 3.37 | % | |||||||
Efficiency ratio (1) | 64.2 | % | 63.3 | % | 64.1 | % | 65.3 | % | |||||||
Non-performing assets to total assets | 0.73 | % | 0.67 | % | 0.73 | % | 0.67 | % | |||||||
Annualized net (recoveries) charge-offs to average loans | (0.04 | )% | 1.01 | % | 0.03 | % | 0.56 | % |
(1) | Ratio represents a financial measure derived by methods other than U.S. Generally Accepted Accounting Principles ("GAAP"). See reconciliation of this non-GAAP financial measure to the most comparable GAAP measure under the heading, "Supplemental Reporting of Non-GAAP Based Financial Measures" at the end of this "Overview" section. |
(2) | Presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion. |
• | Net Income and Net Income Per Share Growth - Net income was $59.8 million and $116.4 million for the three and six months ended June 30, 2019, respectively. For the three months ended June 30, 2019, net income increased $24.6 million, or 69.8%, compared to the same period in 2018. Diluted net income per share for the three months ended June 30, 2019 increased $0.15, or 75.0%, to $0.35, compared to $0.20 for the same period in 2018. For the six months ended June 30, 2019, net income increased $31.8 million, or 37.5%, compared to the same period in 2018. Diluted net income per share for the six months ended June 30, 2019 increased $0.20, or 41.7%, to $0.68, compared to $0.48 for the same period in 2018. |
• | Net Interest Income Growth - Net interest income increased $8.5 million, or 5.4%, and $20.5 million, or 6.7%, for the three and six months ended June 30, 2019, respectively, compared to the same periods in 2018. The increases resulted from 5 and 9 basis point increases, respectively, in net interest margin during the three and six months ended June 30, 2019 and were largely driven by the impact of increases in the federal funds target rate ("Fed Funds Rate") during 2018, as well as growth in average interest-earning assets, primarily loans. |
◦ | Net Interest Margin - For the three and six months ended June 30, 2019, the net interest margin increases were driven by 33 and 38 basis point increases, respectively, in yields on interest-earning assets, partially offset by 30 and 31 basis point increases, respectively, in the cost of funds. |
◦ | Loan Growth - Average loans were $547.7 million, or 3.5%, and $540.6 million, or 3.4%, higher for the three and six months ended June 30, 2019, respectively, compared to the same periods in 2018. The most notable increases were in the residential mortgage, commercial and consumer loan portfolios. |
◦ | Deposit Growth - Average deposits grew $858.0 million, or 5.5%, and $856.7 million, or 5.5%, for the three and six months ended June 30, 2019, respectively, compared to the same periods in 2018. |
• | Asset Quality - Annualized net (recoveries)/charge-offs to average loans outstanding were (0.04)% and 0.03% for the three and six months ended June 30, 2019, respectively, compared to 1.01% and 0.56% for the same periods in 2018, respectively. During the second quarter of 2018, the Corporation charged off $33.9 million and recorded a provision of $36.8 million for a credit loss related to the Commercial Relationship. The provision for credit losses for the three and six months ended June 30, 2019 was $5.0 million and $10.1 million, respectively, compared to $33.1 million and $37.1 million, respectively, for the same periods in 2018. |
• | Non-interest Income - For the three and six months ended June 30, 2019, non-interest income, excluding investment securities gains, increased $5.0 million, or 10.3%, and $5.9 million, or 6.2%, respectively, as compared to the same periods in 2018. Increases were experienced during both periods in wealth management income, commercial banking income, mortgage banking income and consumer banking. |
• | Non-interest Expense - Non-interest expense increased $10.8 million, or 8.1%, and $12.0 million, or 4.4%, for the three and six months ended June 30, 2019, respectively, in comparison to the same periods in 2018. Increases in salaries and employee benefits, other outside services and net occupancy expense were partially offset by decreases in various other categories. Non-interest expense for the three and six months ended June 30, 2019 included $5.1 million and $6.6 million, respectively, of expenses related to consolidation of the Corporation's bank subsidiaries. |
• | Income Taxes - Income tax expense was $9.9 million and $20.4 million for the three and six months ended June 30, 2019, respectively, resulting in effective tax rates ("ETR"), or income taxes as a percentage of income before income taxes, of 14.2% and 14.9%, respectively, as compared to 9.0% and 11.1% for the same periods in 2018, respectively. The increases in the ETR resulted primarily from higher income before income taxes. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(dollars in thousands) | |||||||||||||||
Return on average tangible equity | |||||||||||||||
Net income | $ | 59,779 | $ | 35,197 | $ | 116,442 | $ | 84,677 | |||||||
Plus: Intangible amortization, net of tax | 85 | — | 170 | — | |||||||||||
Numerator | $ | 59,864 | $ | 35,197 | $ | 116,612 | $ | 84,677 | |||||||
Average common shareholders' equity | $ | 2,301,258 | $ | 2,246,904 | $ | 2,283,278 | $ | 2,235,821 | |||||||
Less: Average goodwill and intangible assets | (535,301 | ) | (531,556 | ) | (533,544 | ) | (531,556 | ) | |||||||
Denominator | $ | 1,765,957 | $ | 1,715,348 | $ | 1,749,734 | $ | 1,704,265 | |||||||
Return on average tangible equity, annualized | 13.60 | % | 8.23 | % | 13.44 | % | 10.02 | % | |||||||
Efficiency ratio | |||||||||||||||
Non-interest expense | $ | 144,168 | $ | 133,345 | $ | 281,992 | $ | 270,006 | |||||||
Less: Intangible amortization | (107 | ) | — | (214 | ) | — | |||||||||
Less: Amortization of tax credit investments | (1,492 | ) | (1,637 | ) | (2,983 | ) | (3,274 | ) | |||||||
Numerator | $ | 142,569 | $ | 131,708 | $ | 278,795 | $ | 266,732 | |||||||
Net interest income (fully taxable equivalent) (1) | $ | 167,796 | $ | 159,027 | $ | 334,360 | $ | 313,259 | |||||||
Plus: Total non-interest income | 54,315 | 49,094 | 101,066 | 94,946 | |||||||||||
Less: Investment securities gains, net | (176 | ) | (4 | ) | (241 | ) | (23 | ) | |||||||
Denominator | $ | 221,935 | $ | 208,117 | $ | 435,185 | $ | 408,205 | |||||||
Efficiency ratio | 64.2 | % | 63.3 | % | 64.1 | % | 65.3 | % |
(1) | Presented on a fully taxable equivalent ("FTE") basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion and Analysis. |
Three months ended June 30 | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
Average Balance | Interest | Yield/ Rate | Average Balance | Interest | Yield/ Rate | ||||||||||||||||
ASSETS | (dollars in thousands) | ||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans and leases, net of unearned income (1) | $ | 16,316,076 | $ | 190,693 | 4.69 | % | $ | 15,768,377 | $ | 170,005 | 4.32 | % | |||||||||
Taxable investment securities (2) | 2,348,443 | 15,935 | 2.71 | 2,262,789 | 13,885 | 2.45 | |||||||||||||||
Tax-exempt investment securities (2) | 444,227 | 4,140 | 3.70 | 408,715 | 3,713 | 3.63 | |||||||||||||||
Total investment securities | 2,792,670 | 20,075 | 2.87 | 2,671,504 | 17,598 | 2.63 | |||||||||||||||
Loans held for sale | 24,568 | 350 | 5.71 | 22,237 | 284 | 5.11 | |||||||||||||||
Other interest-earning assets | 409,617 | 2,168 | 2.12 | 316,381 | 1,243 | 1.57 | |||||||||||||||
Total interest-earning assets | 19,542,931 | 213,286 | 4.37 | 18,778,499 | 189,130 | 4.04 | |||||||||||||||
Noninterest-earning assets: | |||||||||||||||||||||
Cash and due from banks | 116,285 | 100,811 | |||||||||||||||||||
Premises and equipment | 240,666 | 232,048 | |||||||||||||||||||
Other assets | 1,321,057 | 1,112,913 | |||||||||||||||||||
Less: Allowance for loan and lease losses | (163,909 | ) | (160,896 | ) | |||||||||||||||||
Total Assets | $ | 21,057,030 | $ | 20,063,375 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | $ | 4,186,280 | $ | 8,172 | 0.78 | % | $ | 3,952,115 | $ | 4,959 | 0.50 | % | |||||||||
Savings and money market deposits | 4,925,788 | 10,549 | 0.86 | 4,538,083 | 5,545 | 0.49 | |||||||||||||||
Brokered deposits | 246,154 | 1,582 | 2.58 | 85,242 | 395 | 1.87 | |||||||||||||||
Time deposits | 2,816,424 | 12,245 | 1.74 | 2,660,410 | 8,385 | 1.26 | |||||||||||||||
Total interest-bearing deposits | 12,174,646 | 32,548 | 1.07 | 11,235,850 | 19,284 | 0.69 | |||||||||||||||
Short-term borrowings | 941,504 | 4,462 | 1.89 | 1,023,160 | 3,036 | 1.18 | |||||||||||||||
Federal Home Loan Bank ("FHLB") advances and other long-term debt | 1,051,919 | 8,480 | 3.23 | 945,177 | 7,783 | 3.30 | |||||||||||||||
Total interest-bearing liabilities | 14,168,069 | 45,490 | 1.29 | 13,204,187 | 30,103 | 0.91 | |||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | 4,200,810 | 4,281,574 | |||||||||||||||||||
Other | 386,893 | 330,710 | |||||||||||||||||||
Total Liabilities | 18,755,772 | 17,816,471 | |||||||||||||||||||
Shareholders’ equity | 2,301,258 | 2,246,904 | |||||||||||||||||||
Total Liabilities and Shareholders’ Equity | $ | 21,057,030 | $ | 20,063,375 | |||||||||||||||||
Net interest income/net interest margin (FTE) | 167,796 | 3.44 | % | 159,027 | 3.39 | % | |||||||||||||||
Tax equivalent adjustment | (3,252 | ) | (2,960 | ) | |||||||||||||||||
Net interest income | $ | 164,544 | $ | 156,067 |
(1) | Average balance includes non-performing loans. |
(2) | Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets. |
2019 vs. 2018 Increase (Decrease) due to change in | |||||||||||
Volume | Rate | Net | |||||||||
(in thousands) | |||||||||||
Interest income on: | |||||||||||
Loans and leases, net of unearned income | $ | 6,049 | $ | 14,639 | $ | 20,688 | |||||
Taxable investment securities | 540 | 1,510 | 2,050 | ||||||||
Tax-exempt investment securities | 346 | 81 | 427 | ||||||||
Loans held for sale | 31 | 35 | 66 | ||||||||
Other interest-earning assets | 425 | 500 | 925 | ||||||||
Total interest income | $ | 7,391 | $ | 16,765 | $ | 24,156 | |||||
Interest expense on: | |||||||||||
Demand deposits | $ | 308 | $ | 2,905 | $ | 3,213 | |||||
Savings and money market deposits | 510 | 4,494 | 5,004 | ||||||||
Brokered deposits | 986 | 201 | 1,187 | ||||||||
Time deposits | 521 | 3,339 | 3,860 | ||||||||
Short-term borrowings | (256 | ) | 1,682 | 1,426 | |||||||
FHLB advances and other long-term debt | 863 | (166 | ) | 697 | |||||||
Total interest expense | $ | 2,932 | $ | 12,455 | $ | 15,387 |
Three months ended June 30 | Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | in Balance | ||||||||||||||||||
Balance | Yield | Balance | Yield | $ | % | |||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Real estate – commercial mortgage | $ | 6,424,213 | 4.67 | % | $ | 6,298,534 | 4.34 | % | $ | 125,679 | 2.0 | % | ||||||||
Commercial – industrial, financial and agricultural | 4,440,860 | 4.73 | 4,335,097 | 4.27 | 105,763 | 2.4 | ||||||||||||||
Real estate – residential mortgage | 2,366,685 | 4.09 | 2,026,161 | 3.89 | 340,524 | 16.8 | ||||||||||||||
Real estate – home equity | 1,404,141 | 5.35 | 1,502,936 | 4.83 | (98,795 | ) | (6.6 | ) | ||||||||||||
Real estate – construction | 943,080 | 5.29 | 978,327 | 4.40 | (35,247 | ) | (3.6 | ) | ||||||||||||
Consumer | 445,666 | 4.38 | 345,572 | 4.43 | 100,094 | 29.0 | ||||||||||||||
Equipment lease financing | 279,619 | 4.45 | 272,298 | 4.59 | 7,321 | 2.7 | ||||||||||||||
Other | 11,812 | — | 9,452 | — | 2,360 | 25.0 | ||||||||||||||
Total loans and leases | $ | 16,316,076 | 4.69 | % | $ | 15,768,377 | 4.32 | % | $ | 547,699 | 3.5 | % |
Three months ended June 30 | Increase (Decrease) in Balance | |||||||||||||||||||
2019 | 2018 | |||||||||||||||||||
Balance | Rate | Balance | Rate | $ | % | |||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Noninterest-bearing demand | $ | 4,200,810 | — | % | $ | 4,281,574 | — | % | $ | (80,764 | ) | (1.9 | )% | |||||||
Interest-bearing demand | 4,186,280 | 0.78 | 3,952,115 | 0.50 | 234,165 | 5.9 | ||||||||||||||
Savings and money market accounts | 4,925,788 | 0.86 | 4,538,083 | 0.49 | 387,705 | 8.5 | ||||||||||||||
Total demand and savings | 13,312,878 | 0.56 | 12,771,772 | 0.34 | 541,106 | 4.2 | ||||||||||||||
Brokered deposits | 246,154 | 2.58 | 85,242 | 1.87 | 160,912 | N/M | ||||||||||||||
Time deposits | 2,816,424 | 1.74 | 2,660,410 | 1.26 | 156,014 | 5.9 | ||||||||||||||
Total deposits | $ | 16,375,456 | 0.80 | % | $ | 15,517,424 | 0.50 | % | $ | 858,032 | 5.5 | % |
Three months ended June 30 | Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | in Balance | ||||||||||||||||||
Balance | Rate | Balance | Rate | $ | % | |||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Short-term borrowings: | ||||||||||||||||||||
Total short-term customer funding(1) | $ | 344,867 | 0.77 | % | $ | 478,325 | 0.41 | % | $ | (133,458 | ) | (27.9 | )% | |||||||
Federal funds purchased | 181,769 | 2.41 | 398,297 | 1.79 | (216,528 | ) | (54.4 | ) | ||||||||||||
Short-term FHLB advances and other borrowings (2) | 414,868 | 2.58 | 146,538 | 2.03 | 268,330 | N/M | ||||||||||||||
Total short-term borrowings | 941,504 | 1.89 | 1,023,160 | 1.18 | (81,656 | ) | (8.0 | ) | ||||||||||||
Long-term debt: | ||||||||||||||||||||
FHLB advances | 664,656 | 2.49 | 558,655 | 2.48 | 106,001 | 19.0 | ||||||||||||||
Other long-term debt | 387,263 | 4.49 | 386,522 | 4.48 | 741 | 0.2 | ||||||||||||||
Total long-term debt | 1,051,919 | 3.23 | 945,177 | 3.30 | 106,742 | 11.3 | ||||||||||||||
Total borrowings | $ | 1,993,423 | 2.59 | % | $ | 1,968,337 | 2.20 | % | $ | 25,086 | 1.3 | % |
Three months ended June 30 | Increase (Decrease) | |||||||||||||
2019 | 2018 | $ | % | |||||||||||
(dollars in thousands) | ||||||||||||||
Wealth management income | $ | 14,153 | $ | 12,803 | $ | 1,350 | 10.5 | % | ||||||
Commercial banking income: | ||||||||||||||
Merchant and card income | 6,512 | 6,155 | 357 | 5.8 | ||||||||||
Cash management fees | 4,638 | 4,452 | 186 | 4.2 | ||||||||||
Commercial loan interest rate swap fees | 3,477 | 2,393 | 1,084 | 45.3 | ||||||||||
Other commercial banking income | 3,815 | 3,431 | 384 | 11.2 | ||||||||||
Total commercial banking income | 18,442 | 16,431 | 2,011 | 12.2 | ||||||||||
Consumer banking income: | ||||||||||||||
Card income | 5,047 | 4,708 | 339 | 7.2 | ||||||||||
Overdraft fees | 4,413 | 4,268 | 145 | 3.4 | ||||||||||
Other consumer banking income | 2,907 | 2,955 | (48 | ) | (1.6 | ) | ||||||||
Total consumer banking income | 12,367 | 11,931 | 436 | 3.7 | ||||||||||
Mortgage banking income: | ||||||||||||||
Gains on sales of mortgage loans | 5,180 | 3,852 | 1,328 | 34.5 | ||||||||||
Mortgage servicing income | 1,413 | 1,311 | 102 | 7.8 | ||||||||||
Total mortgage banking income | 6,593 | 5,163 | 1,430 | 27.7 | ||||||||||
Other income | 2,584 | 2,762 | (178 | ) | (6.4 | ) | ||||||||
Total, excluding investment securities gains, net | 54,139 | 49,090 | 5,049 | 10.3 | ||||||||||
Investment securities gains, net | 176 | 4 | 172 | N/M | ||||||||||
Total non-interest income | $ | 54,315 | $ | 49,094 | $ | 5,221 | 10.6 | % |
Three months ended June 30 | Increase (Decrease) | |||||||||||||
2019 | 2018 | $ | % | |||||||||||
(dollars in thousands) | ||||||||||||||
Salaries and employee benefits | $ | 78,991 | $ | 74,919 | $ | 4,072 | 5.4 | % | ||||||
Net occupancy expense | 14,469 | 12,760 | 1,709 | 13.4 | ||||||||||
Data processing and software | 11,268 | 10,453 | 815 | 7.8 | ||||||||||
Other outside services | 11,259 | 7,568 | 3,691 | 48.8 | ||||||||||
Equipment expense | 3,299 | 3,434 | (135 | ) | (3.9 | ) | ||||||||
Professional fees | 2,970 | 2,372 | 598 | 25.2 | ||||||||||
Marketing | 2,863 | 2,335 | 528 | 22.6 | ||||||||||
FDIC insurance expense | 2,755 | 2,663 | 92 | 3.5 | ||||||||||
State taxes | 2,480 | 2,454 | 26 | 1.1 | ||||||||||
Amortization of tax credit investments | 1,492 | 1,637 | (145 | ) | (8.9 | ) | ||||||||
Intangible amortization | 107 | — | 107 | 100.0 | ||||||||||
Other | 12,215 | 12,750 | (535 | ) | (4.2 | ) | ||||||||
Total non-interest expense | $ | 144,168 | $ | 133,345 | $ | 10,823 | 8.1 | % |
• | The $4.1 million, or 5.4%, increase in salaries and employee benefits reflects the net impact of a $2.8 million increase in employee salaries, due mainly to annual merit increases and incentive compensation expense. Benefits increased $1.3 million, primarily due to higher severance costs, related to consolidation of the Corporation's bank subsidiaries, which were partially offset by a decrease in health insurance expense due to favorable claims experience. |
• | Net occupancy expense increased $1.7 million, or 13.4%, due to the addition of properties in 2019, as well as certain other expenses. |
• | Data processing and software increased $815,000, or 7.8%, reflecting higher transaction volumes. |
• | Other outside services increased $3.7 million, or 48.8%, largely due to costs associated with consolidation of the Corporation's bank subsidiaries and consulting services related to various banking and technology initiatives. |
• | Professional fees increased $598,000, or 25.2%, primarily due to higher legal fees. The Corporation incurs fees related to various legal matters in the normal course of business. These fees can fluctuate based on the timing and extent of these matters. |
• | Marketing expense increased $528,000, or 22.6%, due to the timing of various promotions and rebranding related to consolidation of the Corporation's bank subsidiaries. |
• | Intangible amortization increased $107,000 as a result of the acquisition of the assets of a wealth management business with approximately $250 million in assets under management or administration, which was completed in January 2019. |
Six months ended June 30 | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
Average Balance | Interest (1) | Yield/ Rate | Average Balance | Interest (1) | Yield/ Rate | ||||||||||||||||
ASSETS | (dollars in thousands) | ||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans and leases, net of unearned income (2) | $ | 16,255,562 | $ | 376,815 | 4.67 | % | $ | 15,715,001 | $ | 332,267 | 4.26 | % | |||||||||
Taxable investment securities (3) | 2,317,257 | 31,370 | 2.71 | 2,230,991 | 27,078 | 2.43 | |||||||||||||||
Tax-exempt investment securities (3) | 444,180 | 8,290 | 3.71 | 410,761 | 7,466 | 3.64 | |||||||||||||||
Equity securities (3) | — | — | — | 253 | 5 | 8.30 | |||||||||||||||
Total investment securities | 2,761,437 | 39,660 | 2.87 | 2,642,005 | 34,549 | 2.62 | |||||||||||||||
Loans held for sale | 20,523 | 590 | 5.76 | 21,132 | 500 | 4.73 | |||||||||||||||
Other interest-earning assets | 388,016 | 4,170 | 2.16 | 309,620 | 2,415 | 1.56 | |||||||||||||||
Total interest-earning assets | 19,425,538 | 421,235 | 4.36 | 18,687,758 | 369,731 | 3.98 | |||||||||||||||
Noninterest-earning assets: | |||||||||||||||||||||
Cash and due from banks | 113,504 | 103,258 | |||||||||||||||||||
Premises and equipment | 238,905 | 231,152 | |||||||||||||||||||
Other assets | 1,259,388 | 1,113,118 | |||||||||||||||||||
Less: Allowance for loan and lease losses | (162,624 | ) | (165,035 | ) | |||||||||||||||||
Total Assets | $ | 20,874,711 | $ | 19,970,251 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | $ | 4,170,221 | $ | 15,691 | 0.76 | % | $ | 3,955,485 | $ | 8,963 | 0.46 | % | |||||||||
Savings and money market deposits | 4,919,357 | 20,511 | 0.84 | 4,516,384 | 9,912 | 0.44 | |||||||||||||||
Brokered deposits | 233,206 | 2,964 | 2.56 | 79,665 | 671 | 1.70 | |||||||||||||||
Time deposits | 2,791,254 | 23,071 | 1.67 | 2,653,634 | 16,188 | 1.23 | |||||||||||||||
Total interest-bearing deposits | 12,114,038 | 62,237 | 1.04 | 11,205,168 | 35,734 | 0.64 | |||||||||||||||
Short-term borrowings | 881,115 | 8,044 | 1.83 | 960,348 | 5,077 | 1.06 | |||||||||||||||
FHLB advances and other long-term debt | 1,027,328 | 16,594 | 3.24 | 966,129 | 15,661 | 3.25 | |||||||||||||||
Total interest-bearing liabilities | 14,022,481 | 86,875 | 1.25 | 13,131,645 | 56,472 | 0.87 | |||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | 4,211,782 | 4,263,968 | |||||||||||||||||||
Other | 357,170 | 338,817 | |||||||||||||||||||
Total Liabilities | 18,591,433 | 17,734,430 | |||||||||||||||||||
Shareholders’ equity | 2,283,278 | 2,235,821 | |||||||||||||||||||
Total Liabilities and Shareholders’ Equity | $ | 20,874,711 | $ | 19,970,251 | |||||||||||||||||
Net interest income/net interest margin (FTE) | 334,360 | 3.46 | % | 313,259 | 3.37 | % | |||||||||||||||
Tax equivalent adjustment | (6,501 | ) | (5,874 | ) | |||||||||||||||||
Net interest income | $ | 327,859 | $ | 307,385 |
(1) | Average balance includes non-performing loans. |
(2) | Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets. |
2019 vs. 2018 Increase (Decrease) due to change in | |||||||||||
Volume | Rate | Net | |||||||||
(in thousands) | |||||||||||
Interest income on: | |||||||||||
Loans, net of unearned income | $ | 11,745 | $ | 32,803 | $ | 44,548 | |||||
Taxable investment securities | 1,080 | 3,212 | 4,292 | ||||||||
Tax-exempt investment securities | 670 | 154 | 824 | ||||||||
Equity securities | (3 | ) | (2 | ) | (5 | ) | |||||
Loans held for sale | (14 | ) | 104 | 90 | |||||||
Other interest-earning assets | 704 | 1,051 | 1,755 | ||||||||
Total interest income | $ | 14,182 | $ | 37,322 | $ | 51,504 | |||||
Interest expense on: | |||||||||||
Demand deposits | $ | 519 | $ | 6,209 | $ | 6,728 | |||||
Savings and money market deposits | 958 | 9,641 | 10,599 | ||||||||
Brokered deposits | 1,819 | 474 | 2,293 | ||||||||
Time deposits | 873 | 6,010 | 6,883 | ||||||||
Short-term borrowings | (444 | ) | 3,411 | 2,967 | |||||||
FHLB advances and other long-term debt | 985 | (52 | ) | 933 | |||||||
Total interest expense | $ | 4,710 | $ | 25,693 | $ | 30,403 |
Six months ended June 30 | Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | in Balance | ||||||||||||||||||
Balance | Yield | Balance | Yield | $ | % | |||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Real estate – commercial mortgage | $ | 6,401,305 | 4.68 | % | $ | 6,302,157 | 4.25 | % | $ | 99,148 | 1.6 | % | ||||||||
Commercial – industrial, financial and agricultural | 4,451,677 | 4.68 | 4,311,994 | 4.21 | 139,683 | 3.2 | ||||||||||||||
Real estate – residential mortgage | 2,321,897 | 5.34 | 1,992,520 | 4.74 | 329,377 | 16.5 | ||||||||||||||
Real estate – home equity | 1,418,776 | 4.07 | 1,520,855 | 3.87 | (102,079 | ) | (6.7 | ) | ||||||||||||
Real estate – construction | 936,699 | 5.06 | 981,269 | 4.31 | (44,570 | ) | (4.5 | ) | ||||||||||||
Consumer | 435,131 | 4.43 | 330,831 | 4.54 | 104,300 | 31.5 | ||||||||||||||
Equipment lease financing | 278,290 | 4.42 | 266,571 | 4.56 | 11,719 | 4.4 | ||||||||||||||
Other | 11,787 | — | 8,804 | — | 2,983 | 33.9 | ||||||||||||||
Total loans and leases | $ | 16,255,562 | 4.67 | % | $ | 15,715,001 | 4.26 | % | $ | 540,561 | 3.4 | % |
Six months ended June 30 | Increase (Decrease) in Balance | |||||||||||||||||||
2019 | 2018 | |||||||||||||||||||
Balance | Rate | Balance | Rate | $ | % | |||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Noninterest-bearing demand | $ | 4,211,782 | — | % | $ | 4,263,968 | — | % | $ | (52,186 | ) | (1.2 | )% | |||||||
Interest-bearing demand | 4,170,221 | 0.76 | 3,955,485 | 0.46 | 214,736 | 5.4 | ||||||||||||||
Savings and money market accounts | 4,919,357 | 0.84 | 4,516,384 | 0.44 | 402,973 | 8.9 | ||||||||||||||
Total demand and savings | 13,301,360 | 0.55 | 12,735,837 | 0.30 | 565,523 | 4.4 | ||||||||||||||
Brokered deposits | 233,206 | 2.56 | 79,665 | 1.70 | 153,541 | N/M | ||||||||||||||
Time deposits | 2,791,254 | 1.67 | 2,653,634 | 1.23 | 137,620 | 5.2 | ||||||||||||||
Total deposits | $ | 16,325,820 | 0.77 | % | $ | 15,469,136 | 0.47 | % | $ | 856,684 | 5.5 | % |
Six months ended June 30 | Increase (Decrease) | |||||||||||||||||||
2019 | 2018 | in Balance | ||||||||||||||||||
Balance | Rate | Balance | Rate | $ | % | |||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Short-term borrowings: | ||||||||||||||||||||
Total short-term customer funding(1) | $ | 492,209 | 1.26 | % | $ | 481,707 | 0.41 | % | $ | 10,502 | 2.2 | % | ||||||||
Federal funds purchased | 169,514 | 2.42 | 389,111 | 1.65 | (219,597 | ) | (56.4 | ) | ||||||||||||
Short-term FHLB advances and other borrowings(2) | 219,392 | 2.64 | 89,530 | 1.95 | 129,862 | 145.0 | ||||||||||||||
Total short-term borrowings | 881,115 | 1.83 | 960,348 | 1.06 | (79,233 | ) | (8.3 | ) | ||||||||||||
Long-term debt: | ||||||||||||||||||||
FHLB advances | 640,136 | 2.49 | 579,702 | 2.45 | 60,434 | 10.4 | ||||||||||||||
Other long-term debt | 387,192 | 4.49 | 386,427 | 4.47 | 765 | 0.2 | ||||||||||||||
Total long-term debt | 1,027,328 | 3.24 | 966,129 | 3.25 | 61,199 | 6.3 | ||||||||||||||
Total borrowings | $ | 1,908,443 | 2.59 | % | $ | 1,926,477 | 2.16 | % | $ | (18,034 | ) | (0.9 | )% |
Six months ended June 30 | Increase (decrease) | |||||||||||||
2019 | 2018 | $ | % | |||||||||||
(dollars in thousands) | ||||||||||||||
Wealth management income | $ | 27,392 | $ | 25,674 | $ | 1,718 | 6.7 | % | ||||||
Commercial banking income: | ||||||||||||||
Merchant and card income | 12,070 | 11,463 | 607 | 5.3 | ||||||||||
Cash management fees | 8,999 | 8,770 | 229 | 2.6 | ||||||||||
Commercial loan interest rate swap fees | 5,505 | 3,684 | 1,821 | 49.4 | ||||||||||
Other commercial banking income | 6,631 | 6,471 | 160 | 2.5 | ||||||||||
Total commercial banking income | 33,205 | 30,388 | 2,817 | 9.3 | ||||||||||
Consumer banking income: | ||||||||||||||
Card income | 9,733 | 9,149 | 584 | 6.4 | ||||||||||
Overdraft fees | 8,517 | 8,509 | 8 | 0.1 | ||||||||||
Other consumer banking income | 5,494 | 5,682 | (188 | ) | (3.3 | ) | ||||||||
Total consumer banking income | 23,744 | 23,340 | 404 | 1.7 | ||||||||||
Mortgage banking income: | ||||||||||||||
Gains on sales of mortgage loans | 8,302 | 6,499 | 1,803 | 27.7 | ||||||||||
Mortgage servicing income | 3,063 | 2,857 | 206 | 7.2 | ||||||||||
Total mortgage banking income | 11,365 | 9,356 | 2,009 | 21.5 | ||||||||||
Other income | 5,119 | 6,188 | (1,069 | ) | (17.3 | ) | ||||||||
Total, excluding investment securities gains, net | 100,825 | 94,946 | 5,879 | 6.2 | ||||||||||
Investment securities gains, net | 241 | 23 | 218 | N/M | ||||||||||
Total non-interest income | $ | 101,066 | $ | 94,969 | $ | 6,097 | 6.4 | % |
Six months ended June 30 | Increase (Decrease) | |||||||||||||
2019 | 2018 | $ | % | |||||||||||
(dollars in thousands) | ||||||||||||||
Salaries and employee benefits | $ | 156,748 | $ | 150,687 | $ | 6,061 | 4.0 | % | ||||||
Net occupancy expense | 27,378 | 26,392 | 986 | 3.7 | ||||||||||
Data processing and software | 21,621 | 20,926 | 695 | 3.3 | ||||||||||
Other outside services | 19,611 | 15,692 | 3,919 | 25.0 | ||||||||||
Professional fees | 6,930 | 7,188 | (258 | ) | (3.6 | ) | ||||||||
Equipment expense | 6,641 | 6,968 | (327 | ) | (4.7 | ) | ||||||||
FDIC insurance expense | 5,364 | 5,616 | (252 | ) | (4.5 | ) | ||||||||
Marketing | 5,023 | 4,585 | 438 | 9.6 | ||||||||||
State taxes | 4,482 | 4,756 | (274 | ) | (5.8 | ) | ||||||||
Amortization of tax credit investments | 2,983 | 3,274 | (291 | ) | (8.9 | ) | ||||||||
Intangible amortization | 214 | — | 214 | 100.0 | ||||||||||
Other | 24,997 | 23,922 | 1,075 | 4.5 | ||||||||||
Total non-interest expense | $ | 281,992 | $ | 270,006 | $ | 11,986 | 4.4 | % |
• | The $6.1 million, or 4.0%, increase in salaries and employee benefits reflects the net impact of a $4.3 million increase in employee salaries, due mainly to annual merit increases and incentive compensation expense. Benefits increased $1.8 million, primarily due to higher severance expenses in 2019, related to consolidation of the Corporation's bank subsidiaries. |
• | Net occupancy expense increased $986,000, or 3.7%, due mainly to the addition of new properties and the timing of certain expenses. |
• | Data processing and software increased $695,000, or 3.3%, reflecting higher transaction volumes. |
• | Other outside services increased $3.9 million, or 25.0%, largely due to costs associated with consolidation of the Corporation's bank subsidiaries and consulting services related to various banking and technology initiatives. |
• | Intangible amortization increased $214,000 as a result of the acquisition of the assets of a wealth management business with approximately $250 million in assets under management or administration, which was completed in January 2019. |
June 30, 2019 | December 31, 2018 | Increase (Decrease) | ||||||||||||
$ | % | |||||||||||||
(dollars in thousands) | ||||||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | $ | 498,811 | $ | 445,687 | $ | 53,124 | 11.9 | % | ||||||
Federal Reserve Bank ("FRB") and FHLB stock | 97,248 | 79,283 | 17,965 | 22.7 | ||||||||||
Loans held for sale | 45,754 | 27,099 | 18,655 | 68.8 | ||||||||||
Investment securities | 2,853,358 | 2,686,973 | 166,385 | 6.2 | ||||||||||
Loans and leases, net of allowance | 16,198,225 | 16,005,263 | 192,962 | 1.2 | ||||||||||
Premises and equipment | 243,300 | 234,529 | 8,771 | 3.7 | ||||||||||
Goodwill and intangible assets | 535,249 | 531,556 | 3,693 | 0.7 | ||||||||||
Other assets | 836,725 | 671,762 | 164,963 | 24.6 | ||||||||||
Total Assets | $ | 21,308,670 | $ | 20,682,152 | $ | 626,518 | 3.0 | % | ||||||
Liabilities and Shareholders’ Equity | ||||||||||||||
Deposits | $ | 16,388,895 | $ | 16,376,159 | $ | 12,736 | 0.1 | % | ||||||
Short-term borrowings | 1,188,390 | 754,777 | 433,613 | 57.4 | ||||||||||
FHLB advances and other long-term debt | 987,416 | 992,279 | (4,863 | ) | (0.5 | ) | ||||||||
Other liabilities | 435,171 | 311,364 | 123,807 | 39.8 | ||||||||||
Total Liabilities | 18,999,872 | 18,434,579 | 565,293 | 3.1 | ||||||||||
Total Shareholders’ Equity | 2,308,798 | 2,247,573 | 61,225 | 2.7 | ||||||||||
Total Liabilities and Shareholders’ Equity | $ | 21,308,670 | $ | 20,682,152 | $ | 626,518 | 3.0 | % |
June 30, 2019 | December 31, 2018 | Increase (Decrease) | ||||||||||||
$ | % | |||||||||||||
(dollars in thousands) | ||||||||||||||
Available for Sale | ||||||||||||||
U.S. Government sponsored agency securities | $ | — | $ | 31,632 | $ | (31,632 | ) | N/M % | ||||||
State and municipal securities | 316,334 | 279,095 | 37,239 | 13.3 | ||||||||||
Corporate debt securities | 197,422 | 109,533 | 87,889 | 80.2 | ||||||||||
Collateralized mortgage obligations | 899,117 | 832,080 | 67,037 | 8.1 | ||||||||||
Residential mortgage-backed securities | 329,275 | 463,344 | (134,069 | ) | (28.9 | ) | ||||||||
Commercial mortgage-backed securities | 440,281 | 261,616 | 178,665 | 68.3 | ||||||||||
Auction rate securities | 103,365 | 102,994 | 371 | 0.4 | ||||||||||
Total available for sale securities | $ | 2,285,794 | $ | 2,080,294 | $ | 205,500 | 9.9 | % | ||||||
Held to Maturity | ||||||||||||||
State and municipal securities | $ | 155,861 | $ | 156,134 | $ | (273 | ) | (0.2 | )% | |||||
Residential mortgage-backed securities | 411,703 | 450,545 | (38,842 | ) | (8.6 | ) | ||||||||
Total held to maturity securities | $ | 567,564 | $ | 606,679 | $ | (39,115 | ) | (6.4 | )% | |||||
Total Investment Securities | $ | 2,853,358 | $ | 2,686,973 | $ | 166,385 | 6.2 | % |
June 30, 2019 | December 31, 2018 | Increase (Decrease) | ||||||||||||
$ | % | |||||||||||||
(dollars in thousands) | ||||||||||||||
Real estate – commercial mortgage | $ | 6,497,973 | $ | 6,434,285 | $ | 63,688 | 1.0 | % | ||||||
Commercial – industrial, financial and agricultural | 4,365,248 | 4,404,548 | (39,300 | ) | (0.9 | ) | ||||||||
Real estate – residential mortgage | 2,451,966 | 2,251,044 | 200,922 | 8.9 | ||||||||||
Real estate – home equity | 1,386,974 | 1,452,137 | (65,163 | ) | (4.5 | ) | ||||||||
Real estate – construction | 922,547 | 916,599 | 5,948 | 0.6 | ||||||||||
Consumer | 452,874 | 419,186 | 33,688 | 8.0 | ||||||||||
Equipment lease financing and other | 314,901 | 311,866 | 3,035 | 1.0 | ||||||||||
Overdrafts | 3,187 | 2,774 | 413 | 14.9 | ||||||||||
Loans and leases | 16,395,670 | 16,192,439 | 203,231 | 1.3 | ||||||||||
Unearned income | (27,212 | ) | (26,639 | ) | (573 | ) | 2.2 | |||||||
Loans and leases, net of unearned income | $ | 16,368,458 | $ | 16,165,800 | $ | 202,658 | 1.3 | % |
June 30, 2019 | December 31, 2018 | ||||||
(dollars in thousands) | |||||||
Allowance for loan and lease losses | $ | 170,233 | $ | 160,537 | |||
Reserve for unfunded lending commitments | 6,708 | 8,873 | |||||
Allowance for credit losses | $ | 176,941 | $ | 169,410 | |||
Allowance for loan and lease losses to loans and leases outstanding | 1.04 | % | 0.99 | % | |||
Allowance for credit losses to loans and leases outstanding | 1.08 | % | 1.05 | % |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(dollars in thousands) | |||||||||||||||
Average balance of loans and leases, net of unearned income | $ | 16,316,076 | $ | 15,768,377 | $ | 16,255,562 | $ | 15,715,001 | |||||||
Balance of allowance for credit losses at beginning of period | $ | 170,372 | $ | 176,019 | $ | 169,410 | $ | 176,084 | |||||||
Loans and leases charged off: | |||||||||||||||
Commercial – industrial, financial and agricultural | 1,895 | 38,632 | 4,682 | 42,637 | |||||||||||
Consumer | 795 | 712 | 1,478 | 1,604 | |||||||||||
Real estate – commercial mortgage | 230 | 366 | 1,375 | 633 | |||||||||||
Real estate – home equity | 206 | 816 | 425 | 1,224 | |||||||||||
Real estate – residential mortgage | 134 | 483 | 789 | 645 | |||||||||||
Real estate – construction | 3 | 606 | 98 | 764 | |||||||||||
Equipment lease financing and other | 448 | 545 | 1,233 | 1,050 | |||||||||||
Total loans and leases charged off | 3,711 | 42,160 | 10,080 | 48,557 | |||||||||||
Recoveries of loans and leases previously charged off: | |||||||||||||||
Commercial – industrial, financial and agricultural | 2,680 | 541 | 3,923 | 1,616 | |||||||||||
Real estate – construction | 1,245 | 444 | 1,329 | 750 | |||||||||||
Consumer | 579 | 446 | 789 | 625 | |||||||||||
Real estate – home equity | 223 | 271 | 420 | 477 | |||||||||||
Real estate – residential mortgage | 211 | 96 | 343 | 203 | |||||||||||
Real estate – commercial mortgage | 169 | 321 | 305 | 600 | |||||||||||
Equipment lease financing and other | 148 | 152 | 377 | 362 | |||||||||||
Total recoveries | 5,255 | 2,271 | 7,486 | 4,633 | |||||||||||
Net loans and leases (recovered) charged off | (1,544 | ) | 39,889 | 2,594 | 43,924 | ||||||||||
Provision for credit losses | 5,025 | 33,117 | 10,125 | 37,087 | |||||||||||
Balance of allowance for credit losses at end of period | $ | 176,941 | $ | 169,247 | $ | 176,941 | $ | 169,247 | |||||||
Net (recoveries) charge-offs to average loans and leases (annualized) | (0.04 | )% | 1.01 | % | 0.03 | % | 0.56 | % |
Commercial - Industrial, Financial and Agricultural | Real Estate - Commercial Mortgage | Real Estate - Construction | Real Estate - Residential Mortgage | Real Estate - Home Equity | Consumer | Equipment Lease Financing | Total | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
Three months ended June 30, 2019 | |||||||||||||||||||||||||||||||
Balance of non-accrual loans and leases at March 31, 2019 | $ | 50,102 | $ | 29,339 | $ | 6,651 | $ | 15,493 | $ | 7,043 | $ | — | $ | 18,513 | $ | 127,141 | |||||||||||||||
Additions | 3,076 | 18,039 | 65 | 1,394 | 1,116 | 795 | 128 | 24,613 | |||||||||||||||||||||||
Payments | (5,446 | ) | (3,935 | ) | (2,529 | ) | (1,285 | ) | (338 | ) | — | (755 | ) | (14,288 | ) | ||||||||||||||||
Charge-offs | (1,895 | ) | (230 | ) | (3 | ) | (134 | ) | (206 | ) | (795 | ) | (128 | ) | (3,391 | ) | |||||||||||||||
Transfers to accrual status | — | — | (17 | ) | — | (159 | ) | — | — | (176 | ) | ||||||||||||||||||||
Transfers to OREO | — | — | — | (518 | ) | (263 | ) | — | — | (781 | ) | ||||||||||||||||||||
Balance of non-accrual loans and leases at June 30, 2019 | $ | 45,837 | $ | 43,213 | $ | 4,167 | $ | 14,950 | $ | 7,193 | $ | — | $ | 17,758 | $ | 133,118 | |||||||||||||||
Six months ended June 30, 2019 | |||||||||||||||||||||||||||||||
Balance of non-accrual loans and leases at December 31, 2018 | $ | 50,149 | $ | 30,389 | $ | 7,390 | $ | 14,668 | $ | 6,707 | $ | — | $ | 19,269 | $ | 128,572 | |||||||||||||||
Additions | 8,605 | 20,821 | 100 | 3,915 | 2,276 | 1,478 | 432 | 37,627 | |||||||||||||||||||||||
Payments | (7,662 | ) | (5,779 | ) | (3,084 | ) | (1,799 | ) | (753 | ) | — | (1,511 | ) | (20,588 | ) | ||||||||||||||||
Charge-offs | (4,682 | ) | (1,375 | ) | (98 | ) | (789 | ) | (425 | ) | (1,478 | ) | (432 | ) | (9,279 | ) | |||||||||||||||
Transfers to accrual status | (573 | ) | (163 | ) | (17 | ) | (57 | ) | (334 | ) | — | — | (1,144 | ) | |||||||||||||||||
Transfers to OREO | — | (680 | ) | (124 | ) | (988 | ) | (278 | ) | — | — | (2,070 | ) | ||||||||||||||||||
Balance of non-accrual loans and leases at June 30, 2019 | $ | 45,837 | $ | 43,213 | $ | 4,167 | $ | 14,950 | $ | 7,193 | $ | — | $ | 17,758 | $ | 133,118 |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Commercial – industrial, financial and agricultural | $ | 47,259 | $ | 51,269 | |||
Real estate – commercial mortgage | 43,850 | 32,153 | |||||
Real estate – residential mortgage | 21,658 | 19,101 | |||||
Real estate – home equity | 11,996 | 9,769 | |||||
Real estate – construction | 4,633 | 7,390 | |||||
Consumer | 382 | 409 | |||||
Equipment lease financing | 17,938 | 19,587 | |||||
Total non-performing loans and leases | $ | 147,716 | $ | 139,678 |
June 30, 2019 | December 31, 2018 | ||||||
(dollars in thousands) | |||||||
Non-accrual loans and leases | $ | 133,118 | $ | 128,572 | |||
Loans and leases 90 days or more past due and still accruing | 14,598 | 11,106 | |||||
Total non-performing loans and leases | 147,716 | 139,678 | |||||
OREO | 7,241 | 10,518 | |||||
Total non-performing assets | $ | 154,957 | $ | 150,196 | |||
Non-accrual loans and leases to total loans and leases | 0.81 | % | 0.80 | % | |||
Non-performing assets to total assets | 0.73 | % | 0.73 | % | |||
Allowance for loan and lease losses to non-performing loans and leases | 115.2 | % | 114.9 | % | |||
Allowance for credit losses to non-performing loans and leases | 119.8 | % | 121.3 | % |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Real-estate - residential mortgage | $ | 22,389 | $ | 24,102 | |||
Real estate - home equity | 16,389 | 16,665 | |||||
Real-estate - commercial mortgage | 16,680 | 15,685 | |||||
Commercial | 5,744 | 5,143 | |||||
Consumer | 9 | 10 | |||||
Total accruing TDRs | 61,211 | 61,605 | |||||
Non-accrual TDRs (1) | 29,958 | 28,659 | |||||
Total TDRs | $ | 91,169 | $ | 90,264 |
June 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Residential properties | $ | 2,036 | $ | 3,665 | |||
Commercial properties | 2,980 | 4,127 | |||||
Undeveloped land | 2,225 | 2,726 | |||||
Total OREO | $ | 7,241 | $ | 10,518 |
Special Mention | Increase (Decrease) | Substandard or lower | Increase (Decrease) | Total Criticized and Classified Loans | |||||||||||||||||||||||||||||||||
June 30, 2019 | December 31, 2018 | $ | % | June 30, 2019 | December 31, 2018 | $ | % | June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||
Real estate - commercial mortgage | $ | 162,425 | $ | 170,827 | $ | (8,402 | ) | (4.9 | )% | $ | 161,665 | $ | 133,995 | $ | 27,670 | 20.7 | % | $ | 324,090 | $ | 304,822 | ||||||||||||||||
Commercial - secured | 182,569 | 193,470 | (10,901 | ) | (5.6 | ) | 171,856 | 129,026 | 42,830 | 33.2 | 354,425 | 322,496 | |||||||||||||||||||||||||
Commercial - unsecured | 4,972 | 4,016 | 956 | 23.8 | 2,369 | 3,963 | (1,594 | ) | (40.2 | ) | 7,341 | 7,979 | |||||||||||||||||||||||||
Total Commercial - industrial, financial and agricultural | 187,541 | 197,486 | (9,945 | ) | (5.0 | ) | 174,225 | 132,989 | 41,236 | 31.0 | 361,766 | 330,475 | |||||||||||||||||||||||||
Construction - commercial residential | 3,082 | 6,912 | (3,830 | ) | (55.4 | ) | 3,959 | 6,881 | (2,922 | ) | (42.5 | ) | 7,041 | 13,793 | |||||||||||||||||||||||
Construction - commercial | 731 | 1,163 | (432 | ) | (37.1 | ) | 3,197 | 2,533 | 664 | 26.2 | 3,928 | 3,696 | |||||||||||||||||||||||||
Total real estate - construction (excluding construction - other) | 3,813 | 8,075 | (4,262 | ) | (52.8 | ) | 7,156 | 9,414 | (2,258 | ) | (24.0 | ) | 10,969 | 17,489 | |||||||||||||||||||||||
Total | $ | 353,779 | $ | 376,388 | $ | (22,609 | ) | (6.0 | )% | $ | 343,046 | $ | 276,398 | $ | 66,648 | 24.1 | % | $ | 696,825 | $ | 652,786 | ||||||||||||||||
% of total risk-rated loans | 3.0 | % | 3.2 | % | 2.9 | % | 2.4 | % | 6.0 | % | 5.6 | % |
June 30, 2019 | December 31, 2018 | Increase (Decrease) | ||||||||||||
$ | % | |||||||||||||
(dollars in thousands) | ||||||||||||||
Noninterest-bearing demand | $ | 4,226,404 | $ | 4,310,105 | $ | (83,701 | ) | (1.9 | )% | |||||
Interest-bearing demand | 4,083,615 | 4,240,974 | (157,359 | ) | (3.7 | ) | ||||||||
Savings and money market accounts | 4,938,998 | 4,926,937 | 12,061 | 0.2 | ||||||||||
Total demand and savings | 13,249,017 | 13,478,016 | (228,999 | ) | (1.7 | ) | ||||||||
Brokered deposits | 246,116 | 176,239 | 69,877 | 39.6 | ||||||||||
Time deposits | 2,893,762 | 2,721,904 | 171,858 | 6.3 | ||||||||||
Total deposits | $ | 16,388,895 | $ | 16,376,159 | $ | 12,736 | 0.0 | % |
June 30, 2019 | December 31, 2018 | Increase (Decrease) | ||||||||||||
$ | % | |||||||||||||
(dollars in thousands) | ||||||||||||||
Short-term borrowings: | ||||||||||||||
Total short-term customer funding(1) | $ | 338,390 | $ | 369,777 | $ | (31,387 | ) | (8.5 | )% | |||||
Federal funds purchased | 200,000 | — | 200,000 | N/M | ||||||||||
Short-term FHLB advances and other borrowings (2) | 650,000 | 385,000 | 265,000 | 68.8 | ||||||||||
Total short-term borrowings | 1,188,390 | 754,777 | 433,613 | 57.4 | ||||||||||
FHLB advances and other long-term debt: | ||||||||||||||
FHLB advances | 596,948 | 601,978 | (5,030 | ) | (0.8 | ) | ||||||||
Other long-term debt | 390,468 | 390,301 | 167 | — | ||||||||||
Total FHLB advances and other long-term debt | 987,416 | 992,279 | (4,863 | ) | (0.5 | ) | ||||||||
Total borrowings | $ | 2,175,806 | $ | 1,747,056 | $ | 428,750 | 24.5 | % | ||||||
• | Meet a minimum Common Equity Tier 1 capital ratio of 4.50% of risk-weighted assets and a Tier 1 capital ratio of 6.00% of risk-weighted assets; |
• | Continue to require a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets; and |
• | Comply with a revised definition of capital to improve the ability of regulatory capital instruments to absorb losses. Certain non-qualifying capital instruments, including cumulative preferred stock and trust preferred securities ("TruPS"), have been phased out as a component of Tier 1 capital for institutions of the Corporation's size. |
June 30, 2019 | December 31, 2018 | Regulatory Minimum for Capital Adequacy | Fully Phased-in, with Capital Conservation Buffers | ||||||||
Total Capital (to Risk-Weighted Assets) | 12.4 | % | 12.8 | % | 8.0 | % | 10.5 | % | |||
Tier I Capital (to Risk-Weighted Assets) | 10.0 | % | 10.2 | % | 6.0 | % | 8.5 | % | |||
Common Equity Tier I (to Risk-Weighted Assets) | 10.0 | % | 10.2 | % | 4.5 | % | 7.0 | % | |||
Tier I Capital (to Average Assets) | 8.7 | % | 9.0 | % | 4.0 | % | 4.0 | % |
Rate Shock(1) | Annual change in net interest income | % change in net interest income | |
+300 bp | + $62.6 million | 9.3% | |
+200 bp | + $43.3 million | 6.4% | |
+100 bp | + $22.3 million | 3.3% | |
–100 bp | – $35.9 million | – 5.3% | |
–200 bp | – $78.7 million | – 11.7% |
(1) | These results include the effect of implicit and explicit interest rate floors that limit further reduction in interest rates. |
(c) Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||
April 1, 2019 to April 30, 2019 | 1,204,700 | $ | 16.75 | 1,204,700 | $ | 85,272,197 | ||||||||
May 1, 2019 to May 31, 2019 | 1,774,105 | 16.81 | 1,774,105 | 55,452,507 | ||||||||||
June 1, 2019 to June 30, 2019 | 470,000 | 15.83 | 470,000 | 48,013,159 |
3.1 | ||||
3.2 | ||||
31.1 | ||||
31.2 | ||||
32.1 | ||||
32.2 | ||||
101.Def | Definition Linkbase Document | |||
101.Pre | Presentation Linkbase Document | |||
101.Lab | Labels Linkbase Document | |||
101.Cal | Calculation Linkbase Document | |||
101.Sch | Schema Document | |||
101.Ins | Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||
FULTON FINANCIAL CORPORATION | ||||
Date: | August 7, 2019 | /s/ E. Philip Wenger | ||
E. Philip Wenger | ||||
Chairman and Chief Executive Officer | ||||
Date: | August 7, 2019 | /s/ Mark R. McCollom | ||
Mark R. McCollom | ||||
Senior Executive Vice President and Chief Financial Officer | ||||
1. | I have reviewed this quarterly report on Form 10-Q of Fulton Financial Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 7, 2019 | |
/s/ E. Philip Wenger | ||
E. Philip Wenger | ||
Chairman and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Fulton Financial Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 7, 2019 | |
/s/ Mark R. McCollom | ||
Mark R. McCollom | ||
Senior Executive Vice President and Chief Financial Officer |
Date: | August 7, 2019 | |
/s/ E. Philip Wenger | ||
E. Philip Wenger | ||
Chairman and Chief Executive Officer |
Date: | August 7, 2019 | |
/s/ Mark R. McCollom | ||
Mark R. McCollom | ||
Senior Executive Vice President and Chief Financial Officer | ||
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 2.5 | $ 2.5 |
Common stock, shares authorized (in shares) | 600,000,000 | 600,000,000 |
Common stock, shares issued (in shares) | 222,300,000 | 221,800,000 |
Treasury stock, shares (in shares) | 55,400,000 | 51,600,000 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 59,779 | $ 35,197 | $ 116,442 | $ 84,677 |
Other Comprehensive Income (Loss), net of tax: | ||||
Unrealized gain (loss) on securities | 24,917 | (6,631) | 45,215 | (34,275) |
Reclassification adjustment for securities gains included in net income | (137) | (3) | (188) | (19) |
Amortization of net unrealized losses on available for sale securities transferred to held to maturity | 1,021 | 0 | 1,995 | 0 |
Non-credit related unrealized (loss) gain on other-than-temporarily impaired debt securities | (600) | 8 | (682) | 232 |
Amortization of net unrecognized pension and postretirement income | 275 | 540 | 566 | 879 |
Other Comprehensive Income (Loss) | 25,476 | (6,086) | 46,906 | (33,183) |
Total Comprehensive Income | $ 85,255 | $ 29,111 | $ 163,348 | $ 51,494 |
Consolidated Statements of Shareholders' Equity - USD ($) shares in Thousands, $ in Thousands |
Total |
Common Stock [Member] |
Additional Paid-In Capital [Member] |
Retained Earnings [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Treasury Stock [Member] |
||
---|---|---|---|---|---|---|---|---|
Beginning Balance at Dec. 31, 2017 | $ 2,229,857 | $ 552,232 | $ 1,478,389 | $ 821,619 | $ (32,974) | $ (589,409) | ||
Beginning Balance (in shares) at Dec. 31, 2017 | 175,170 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income | 84,677 | 84,677 | ||||||
Other comprehensive income | (33,183) | (33,183) | ||||||
Stock issued (in shares) | 661 | |||||||
Stock issued | 2,455 | $ 1,686 | 1,652 | (883) | ||||
Stock-based compensation awards (in shares) | 16 | |||||||
Stock-based compensation awards | 4,184 | $ 40 | 4,144 | |||||
Reclassification of stranded tax effects | [1] | 7,101 | (7,101) | |||||
Common stock cash dividends | (42,205) | (42,205) | ||||||
Ending Balance at Jun. 30, 2018 | 2,245,785 | $ 553,958 | 1,484,185 | 871,192 | (73,258) | (590,292) | ||
Ending Balance (in shares) at Jun. 30, 2018 | 175,847 | |||||||
Beginning Balance at Mar. 31, 2018 | 2,235,493 | $ 552,682 | 1,481,545 | 857,153 | (67,172) | (588,715) | ||
Beginning Balance (in shares) at Mar. 31, 2018 | 175,404 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income | 35,197 | 35,197 | ||||||
Other comprehensive income | (6,086) | (6,086) | ||||||
Stock issued (in shares) | 427 | |||||||
Stock issued | (335) | $ 1,236 | 6 | (1,577) | ||||
Stock-based compensation awards (in shares) | 16 | |||||||
Stock-based compensation awards | 2,674 | $ 40 | 2,634 | |||||
Common stock cash dividends | (21,158) | (21,158) | ||||||
Ending Balance at Jun. 30, 2018 | 2,245,785 | $ 553,958 | 1,484,185 | 871,192 | (73,258) | (590,292) | ||
Ending Balance (in shares) at Jun. 30, 2018 | 175,847 | |||||||
Beginning Balance at Dec. 31, 2018 | 2,247,573 | $ 554,377 | 1,489,703 | 946,032 | (59,063) | (683,476) | ||
Beginning Balance (in shares) at Dec. 31, 2018 | 170,184 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income | 116,442 | |||||||
Other comprehensive income | 46,906 | 46,906 | ||||||
Stock issued (in shares) | 544 | |||||||
Stock issued | 1,653 | $ 1,313 | 577 | (237) | ||||
Stock-based compensation awards (in shares) | ||||||||
Stock-based compensation awards | 3,348 | 3,348 | ||||||
Acquisition of treasury stock (in shares) | (3,825) | |||||||
Acquisition of treasury stock (in shares) | (63,386) | (63,386) | ||||||
Common stock cash dividends | (43,738) | (43,738) | ||||||
Ending Balance at Jun. 30, 2019 | 2,308,798 | $ 555,690 | 1,493,628 | 1,018,736 | (12,157) | (747,099) | ||
Ending Balance (in shares) at Jun. 30, 2019 | 166,903 | |||||||
Beginning Balance at Mar. 31, 2019 | 2,301,019 | $ 554,485 | 1,491,870 | 980,708 | (37,633) | (688,411) | ||
Beginning Balance (in shares) at Mar. 31, 2019 | 169,923 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income | 59,779 | |||||||
Other comprehensive income | 25,476 | 25,476 | ||||||
Stock issued (in shares) | 429 | |||||||
Stock issued | (4) | $ 1,205 | (30) | (1,179) | ||||
Stock-based compensation awards (in shares) | ||||||||
Stock-based compensation awards | 1,788 | 1,788 | ||||||
Acquisition of treasury stock (in shares) | (3,449) | |||||||
Acquisition of treasury stock (in shares) | (57,509) | (57,509) | ||||||
Common stock cash dividends | (21,751) | (21,751) | ||||||
Ending Balance at Jun. 30, 2019 | $ 2,308,798 | $ 555,690 | $ 1,493,628 | $ 1,018,736 | $ (12,157) | $ (747,099) | ||
Ending Balance (in shares) at Jun. 30, 2019 | 166,903 | |||||||
|
Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Cash dividends per share | $ 0.13 | $ 0.12 | $ 0.26 | $ 0.24 |
Basis of Presentation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements of Fulton Financial Corporation (the "Corporation") have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities as of the date of the financial statements as well as revenues and expenses during the period. Actual results could differ from those estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. The Corporation evaluates subsequent events through the date of filing of this Form 10-Q with the U.S. Securities and Exchange Commission ("SEC"). Recently Adopted Accounting Standards In February 2016, the Financial Accounting Standards Board ("FASB") issued ASC Update 2016-02, "Leases (Topic 842)." This standards update requires a lessee to recognize for all leases with an initial term greater than twelve months: (1) a "right-of-use" ("ROU") asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term; and (2) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, each measured on a discounted basis. This standards update is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Corporation adopted ASC Update 2016-02 in the first quarter of 2019 using the alternative transition method, which eliminates the requirement to restate the earliest prior period presented in an entity’s financial statements. As such, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. This standards update provides for a number of practical expedients in transition. The Corporation elected to apply the package of practical expedients permitted within the new standard, which, among other things, allowed it to carryforward the prior conclusions on lease identification, lease classification and initial direct costs. In addition, the Corporation elected to not separate lease and non-lease components. The Corporation did not elect the practical expedient to apply hindsight in determining the lease term and in assessing impairment of the ROU assets. See "Note 6 - Leases" for additional information and expanded lessee disclosures. This standards update also provides additional guidance on lessor accounting. The Corporation provides equipment lease financing to its customers, which are categorized as direct financing leases. The adoption of this standards update did not result in any changes to the accounting for this type of lease as the lessor. Recently Issued Accounting Standards
Reclassifications |
Restrictions on Cash and Cash Equivalents |
6 Months Ended |
---|---|
Jun. 30, 2019 | |
Cash and Cash Equivalents [Abstract] | |
Restrictions on Cash and Cash Equivalents | Restrictions on Cash and Cash Equivalents The Corporation’s subsidiary banks are required to maintain reserves against their deposit liabilities. These reserves are in the form of cash and balances with the Federal Reserve Bank ("FRB"), included in "interest-bearing deposits with other banks." The amounts of such reserves as of June 30, 2019 and December 31, 2018 were $186.6 million and $156.8 million, respectively. In addition, collateral is posted by the Corporation with counterparties to secure derivative contracts and other contracts, which are included in "interest-bearing deposits with other banks." The amounts of such collateral as of June 30, 2019 and December 31, 2018 were $173.1 million and $45.1 million, respectively.
|
Investment Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities The following table presents the amortized cost and estimated fair values of investment securities:
Securities carried at $857.1 million at June 30, 2019 and $973.4 million at December 31, 2018, were pledged as collateral to secure public and trust deposits and customer repurchase agreements. The amortized cost and estimated fair values of debt securities as of June 30, 2019, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities as certain investment securities are subject to call or prepayment with or without call or prepayment penalties.
The following table presents information related to the gross realized gains and losses on the sales of investment securities:
The following table presents a summary of the cumulative credit related other-than-temporary impairment charges, recognized as components of earnings, for debt securities held by the Corporation at June 30, 2019 and 2018:
The following table presents the gross unrealized losses and estimated fair values of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018:
No Held to Maturity investments were in an unrealized loss position at June 30, 2019.
The Corporation’s collateralized mortgage obligations and mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. The change in fair value of these securities is attributable to changes in interest rates and not credit quality, and the Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost. Therefore, the Corporation does not consider these investments to be other-than-temporarily impaired as of June 30, 2019. As of June 30, 2019, all of the auction rate securities (auction rate certificates, or "ARCs") were rated above investment grade. Based on management’s evaluations, none of the ARCs were subject to any other-than-temporary impairment charges for the three and six months ended June 30, 2019. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity. Based on management’s evaluations, no corporate debt securities were subject to any other-than-temporary impairment charges for the three and six months ended June 30, 2019. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
|
Loans and Allowance for Credit Losses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Credit Losses | Loans and Leases and Allowance for Credit Losses Loans and Leases, Net of Unearned Income Loans and leases, net of unearned income are summarized as follows:
The Corporation segments its loan and lease portfolio by general loan type, or "portfolio segments," as presented in the table under the heading, "Loans and Leases, Net of Unearned Income," above. Certain portfolio segments are further disaggregated and evaluated collectively for impairment based on "class segments," which are largely based on the type of collateral underlying each loan. Commercial loans include both secured and unsecured loans. Construction loans include loans secured by commercial real estate, loans to commercial borrowers secured by residential real estate and loans to individuals secured by residential real estate. Consumer loans include direct consumer installment loans and indirect vehicle loans. Allowance for Credit Losses The allowance for credit losses consists of the allowance for loan and lease losses and the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of incurred losses in the loan and lease portfolio as of the balance sheet date and is recorded as a reduction to loans and leases. The reserve for unfunded lending commitments represents management’s estimate of incurred losses in its unfunded loan commitments and other off balance sheet credit exposures, such as letters of credit, and is recorded in other liabilities on the consolidated balance sheets. The allowance for credit losses is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries. The Corporation’s allowance for credit losses includes: (1) specific allowances allocated to loans and leases individually evaluated for impairment (FASB ASC Section 310-10-35); and (2) allowances calculated for pools of loans and leases collectively evaluated for impairment (FASB ASC Subtopic 450-20). The following table presents the components of the allowance for credit losses:
The following table presents the activity in the allowance for credit losses:
The following table presents the activity in the allowance for loan and lease losses by portfolio segment:
The following table presents loans and leases, net of unearned income and their related allowance for loan and lease losses, by portfolio segment:
Impaired Loans and Leases A loan or lease is considered to be impaired if it is probable that all amounts will not be collected according to the contractual terms of the loan or lease agreement. Impaired loans and leases consist of all loans and leases on non-accrual status and accruing troubled debt restructurings ("TDRs"). An allowance for loan and lease losses is established for an impaired loan or lease if its carrying value exceeds its estimated fair value. Impaired loans and leases to borrowers with total commitments greater than or equal to $1.0 million are evaluated individually for impairment. Impaired loans and leases to borrowers with total commitments less than $1.0 million are pooled and measured for impairment collectively. All loans and leases individually evaluated for impairment are measured for losses on a quarterly basis. As of June 30, 2019 and December 31, 2018, substantially all of the Corporation’s individually evaluated impaired loans and leases with total commitments greater than or equal to $1.0 million were measured based on the estimated fair value of each loan’s collateral. Collateral could be in the form of real estate, in the case of impaired commercial mortgages and construction loans, or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real estate. As of June 30, 2019 and December 31, 2018, approximately 84% and 89%, respectively, of impaired loans and leases with principal balances greater than or equal to $1.0 million, whose primary collateral is real estate, were measured at estimated fair value using appraisals performed by state certified third-party appraisers that had been updated in the preceding 12 months. When updated appraisals are not obtained for loans and leases evaluated for impairment that are secured by real estate, fair values are estimated based on the original appraisal values, as long as the original appraisal indicated an acceptable loan-to-value position and, in the opinion of the Corporation's internal credit administration staff, there has not been a significant deterioration in the collateral value since the original appraisal was performed. Original appraisals are typically used only when the estimated collateral value, as adjusted for the age of the appraisal, results in a current loan-to-value ratio that is lower than the Corporation's loan-to-value requirements for new loans, generally less than 70%. The following table presents total impaired loans and leases by class segment:
As of June 30, 2019 and December 31, 2018, there were $78.9 million and $77.6 million, respectively, of impaired loans and leases that did not have a related allowance for loan and lease losses. The estimated fair values of the collateral securing these loans and leases exceeded their carrying amount, or the loans and leases were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary. The following table presents average impaired loans and leases by class segment:
Credit Quality Indicators and Non-performing Assets The following is a summary of the Corporation's internal risk rating categories:
The risk rating process allows management to identify credits that potentially carry more risk in a timely manner and to allocate resources to managing troubled accounts. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for the class segments presented in the preceding tables. The migration of loans through the various internal risk rating categories is a significant component of the allowance for credit loss methodology, which bases the probability of default on this migration. Assigning risk ratings involves judgment. The Corporation's loan review officers provide an independent assessment of risk rating accuracy. Ratings may be changed based on the ongoing monitoring procedures performed by loan officers or credit administration staff, or if specific loan review activities identify a deterioration or an improvement in the loan. The following table presents internal credit risk ratings for the indicated loan class segments:
The Corporation does not assign internal risk ratings to smaller balance, homogeneous loans and leases, such as home equity, residential mortgage, construction loans to individuals secured by residential real estate, consumer and leases. For these loans and leases, the most relevant credit quality indicator is delinquency status. The migration of loans and leases through the various delinquency status categories is a significant component of the allowance for credit losses methodology for those loans and leases, which bases the probability of default on this migration. The following table presents a summary of performing, delinquent and non-performing loans and leases for the indicated class segments:
The following table presents non-performing assets:
The following tables present past due status and non-accrual loans and leases by portfolio segment and class segment:
The following table presents TDRs, by class segment:
The following table presents TDRs, by class segment for loans that were modified during the three and six months ended June 30, 2019 and 2018:
Restructured loan modifications may include payment schedule modifications, interest rate concessions, bankruptcies, principal reduction, or some combination of these concessions. During the three and six months ended June 30, 2019, restructured loan modifications of residential mortgages, home equity loans and commercial mortgage loans primarily included maturity date extensions, rate modifications and payment schedule modifications. The following table presents TDRs, by class segment, as of June 30, 2019 and 2018 that were modified in the previous 12 months and had a post-modification payment default during the six months ended June 30, 2019 and 2018. The Corporation defines a payment default as a single missed payment.
|
Mortgage Servicing Rights |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Servicing Rights | Mortgage Servicing Rights The following table summarizes the changes in mortgage servicing rights ("MSRs"), which are included in other assets on the consolidated balance sheets:
MSRs represent the economic value of existing contractual rights to service mortgage loans that have been sold. Accordingly, actual and expected prepayments of the underlying mortgage loans can impact the value of MSRs. The Corporation accounts for MSRs at the lower of amortized cost or fair value. |
Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases Effective January 1, 2019, the Corporation adopted ASC Update 2016-02, "Leases (Topic 842)," using the modified retrospective method of applying the new standard at the adoption date. In addition, the Corporation elected the package of practical expedients permitted under the transition guidance within the new standard as the lessee. This permitted the carry forward of the conclusions on lease identification, lease classification and initial direct costs. The Corporation also elected not to separate lease and non-lease components. Financial results for reporting periods beginning on or after January 1, 2019 are presented under the new guidance (Topic 842), while prior period amounts are not adjusted and continue to be reported in accordance with previous guidance (Topic 840). As a lessee, the majority of the operating lease portfolio consists of real estate leases for the Corporation's branches, land and office space. The operating leases have remaining lease terms of 1 year to 20 years, some of which include options to extend the leases for 5 years or more. ROU assets and lease liabilities are not recognized for leases with an initial term of 12 months or less. The Corporation does not have any finance leases as the lessee. Certain real estate leases have lease payments that adjust based on annual changes in the Consumer Price Index ("CPI"). The leases that are dependent upon CPI are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Operating lease expense primarily represents fixed lease payments for operating leases recognized on a straight-line basis over the applicable lease term. Variable lease expense represents the payment of real estate taxes, insurance and common area maintenance based on the Corporation's pro-rata share. In addition, the Corporation rents or subleases certain real estate to third parties. The rental and sublease portfolio consists mostly of operating leases for space within the Corporation's offices and branches. The following table presents the components of the Corporation’s lease costs for operating leases as the lessee, which is included in net occupancy expense on the consolidated statements of income (in thousands):
Supplemental balance sheet information related to leases was as follows (in thousands, except for weighted-averages):
The discount rate used in determining the lease liability for each individual lease was the Federal Home Loan Bank ("FHLB") fixed advance rate which corresponded with the remaining lease term as of January 1, 2019 for leases that existed at adoption and as of the lease commencement or modification date for leases subsequently entered into. Supplemental cash flow information related to operating leases was as follows (in thousands):
Lease payment obligations for each of the next five years and thereafter with a reconciliation to the Corporation's lease liability were as follows (in thousands):
As of June 30, 2019, the Corporation had not entered into any material leases that have not yet commenced. As previously disclosed in the Corporation's 2018 Annual Report on Form 10-K and under Topic 840, future minimum lease payments for operating leases having initial or remaining noncancellable lease terms in excess of one year as of December 31, 2018 were $18.0 million, $17.3 million, $15.7 million, $13.7 million, $11.4 million for years 2019 through 2023, respectively, and $43.3 million in the aggregate for all years thereafter.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases Effective January 1, 2019, the Corporation adopted ASC Update 2016-02, "Leases (Topic 842)," using the modified retrospective method of applying the new standard at the adoption date. In addition, the Corporation elected the package of practical expedients permitted under the transition guidance within the new standard as the lessee. This permitted the carry forward of the conclusions on lease identification, lease classification and initial direct costs. The Corporation also elected not to separate lease and non-lease components. Financial results for reporting periods beginning on or after January 1, 2019 are presented under the new guidance (Topic 842), while prior period amounts are not adjusted and continue to be reported in accordance with previous guidance (Topic 840). As a lessee, the majority of the operating lease portfolio consists of real estate leases for the Corporation's branches, land and office space. The operating leases have remaining lease terms of 1 year to 20 years, some of which include options to extend the leases for 5 years or more. ROU assets and lease liabilities are not recognized for leases with an initial term of 12 months or less. The Corporation does not have any finance leases as the lessee. Certain real estate leases have lease payments that adjust based on annual changes in the Consumer Price Index ("CPI"). The leases that are dependent upon CPI are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Operating lease expense primarily represents fixed lease payments for operating leases recognized on a straight-line basis over the applicable lease term. Variable lease expense represents the payment of real estate taxes, insurance and common area maintenance based on the Corporation's pro-rata share. In addition, the Corporation rents or subleases certain real estate to third parties. The rental and sublease portfolio consists mostly of operating leases for space within the Corporation's offices and branches. The following table presents the components of the Corporation’s lease costs for operating leases as the lessee, which is included in net occupancy expense on the consolidated statements of income (in thousands):
Supplemental balance sheet information related to leases was as follows (in thousands, except for weighted-averages):
The discount rate used in determining the lease liability for each individual lease was the Federal Home Loan Bank ("FHLB") fixed advance rate which corresponded with the remaining lease term as of January 1, 2019 for leases that existed at adoption and as of the lease commencement or modification date for leases subsequently entered into. Supplemental cash flow information related to operating leases was as follows (in thousands):
Lease payment obligations for each of the next five years and thereafter with a reconciliation to the Corporation's lease liability were as follows (in thousands):
As of June 30, 2019, the Corporation had not entered into any material leases that have not yet commenced. As previously disclosed in the Corporation's 2018 Annual Report on Form 10-K and under Topic 840, future minimum lease payments for operating leases having initial or remaining noncancellable lease terms in excess of one year as of December 31, 2018 were $18.0 million, $17.3 million, $15.7 million, $13.7 million, $11.4 million for years 2019 through 2023, respectively, and $43.3 million in the aggregate for all years thereafter.
|
Derivative Financial Instruments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments The Corporation manages its exposure to certain interest rate and foreign currency risks through the use of derivatives. None of the Corporation's outstanding derivative contracts are designated as hedges, and none are entered into for speculative purposes. Derivative instruments are carried at fair value, with changes in fair value recognized in earnings as components of non-interest income or non-interest expense on the consolidated statements of income. Derivative contracts create counterparty credit risk with both the Corporation's customers and with institutional counterparties. The Corporation manages counterparty credit risk through its credit approval processes, monitoring procedures and obtaining adequate collateral, when the Corporation determines it is appropriate to do so and in accordance with counterparty contracts. Mortgage Banking Derivatives In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed-rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Gross derivative assets and liabilities are recorded in other assets and other liabilities, respectively, on the consolidated balance sheets, and changes in fair values during the period are recorded in mortgage banking income on the consolidated statements of income. Interest Rate Swaps The Corporation enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Corporation simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. These interest rate swaps are derivative financial instruments and the gross fair values are recorded in other assets and other liabilities on the consolidated balance sheets, with changes in fair values during the period recorded in other non-interest expense on the consolidated statements of income. Fulton Bank, N.A. ("Fulton Bank"), the Corporation's largest banking subsidiary, exceeds $10 billion in total assets and is required to clear all eligible interest rate swap contracts with a central counterparty. As a result, Fulton Bank is subject to the regulations of the Commodity Futures Trading Commission ("CFTC"). Foreign Exchange Contracts The Corporation enters into foreign exchange contracts to accommodate the needs of its customers. Foreign exchange contracts are commitments to buy or sell foreign currency on a specific date at a contractual price. The Corporation limits its foreign exchange exposure with customers by entering into contracts with institutional counterparties to mitigate its foreign exchange risk. The Corporation also holds certain amounts of foreign currency with international correspondent banks ("Foreign Currency Nostro Accounts"). The Corporation limits the total overnight net foreign currency open positions, which is defined as an aggregate of all outstanding contracts and Foreign Currency Nostro Account balances, to $500,000. Gross fair values are recorded in other assets and other liabilities on the consolidated balance sheets, with changes in fair values during the period recorded in other income on the consolidated statements of income. The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
(1) The variation margin posted as collateral on centrally cleared interest rate swaps, which represents the fair value of such swaps, is legally characterized as a settlement of the outstanding derivative contracts instead of cash collateral. Accordingly, the fair values of centrally cleared interest rate swaps were offset by variation margins totaling $61.8 million and $14.3 million at June 30, 2019 and December 31, 2018, respectively. The following table presents a summary of the fair value gains (losses) on derivative financial instruments:
(1) Not included are $31.2 million and $47.5 million, respectively, of losses related to the variation margin settlements for the three and six months ended June 30, 2019 and $1.6 million and $10.4 million of gains related to the variation margin settlements for the three and six months ended June 30, 2018, respectively. Fair Value Option The Corporation has elected to measure mortgage loans held for sale at fair value. The following table presents a summary of mortgage loans held for sale and the impact of the fair value election on the consolidated financial statements as of the periods shown:
(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance. For the three months ended June 30, 2019 and 2018, gains related to changes in fair values of mortgage loans held for sale were $304,000 and $324,000, respectively. During the six months ended June 30, 2019 and 2018, gains related to changes in fair values of mortgage loans held for sale were $325,000 and $127,000, respectively. Balance Sheet Offsetting Although certain financial assets and liabilities may be eligible for offset on the consolidated balance sheets because they are subject to master netting arrangements or similar agreements, the Corporation elects to not offset such qualifying assets and liabilities. The Corporation is a party to interest rate swap transactions with financial institution counterparties and customers, disclosed in detail above. Under these agreements, the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. Cash collateral is posted by the party with a net liability position in accordance with contract thresholds and can be used to settle the fair value of the interest rate swap agreements in the event of default. A daily settlement occurs through a clearing agent for changes in the fair value of centrally cleared derivatives. As a result, the total fair values of interest rate swap derivative assets and derivative liabilities recognized on the consolidated balance sheet are not equal and offsetting. The Corporation is also a party to foreign currency exchange contracts with financial institution counterparties, under which the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. As with interest rate swap contracts, collateral is posted by the party with a net liability position in accordance with contract thresholds and can be used to settle the fair value of the foreign currency exchange contracts in the event of default. The Corporation also enters into agreements with customers in which it sells securities subject to an obligation to repurchase the same or similar securities, referred to as repurchase agreements. Under these agreements, the Corporation may transfer legal control over the assets but still maintain effective control through agreements that both entitle and obligate the Corporation to repurchase the assets. Therefore, repurchase agreements are reported as secured borrowings, classified in short-term borrowings on the consolidated balance sheets, while the securities underlying the repurchase agreements remain classified with investment securities on the consolidated balance sheets. The Corporation does not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements. The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|
Tax Credit Investments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax Credit Investments | Tax Credit Investments The Corporation's tax credit investments ("TCIs") are primarily related to investments promoting qualified affordable housing projects and investments in community development entities. The majority of these tax-advantaged investments support the Corporation's corporate mission and vision, as well as regulatory compliance with the Community Reinvestment Act. The Corporation's investments in these projects generate a return primarily through the realization of federal income tax credits and deductions for operating losses over a specified time period. The TCIs are included in other assets, with any unfunded equity commitments carried in other liabilities on the consolidated balance sheets. Certain TCIs qualify for the proportional amortization method and are amortized over the period the Corporation expects to receive the tax credits, with the expense included within income taxes on the consolidated statements of income. Other TCIs are accounted for under the equity method of accounting, with amortization included within non-interest expense on the consolidated statements of income. This amortization includes equity in partnership losses and the systematic write-down of investments over the period in which income tax credits are earned. All of the TCIs are evaluated for impairment at the end of each reporting period. As illustrated below, realizable tax credits are included within income taxes and offset the amortization expense recorded. The following table presents the balances of the Corporation's TCIs and related unfunded commitments:
The following table presents other information relating to the Corporation's TCIs:
|
Accumulated Other Comprehensive Income |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income (Loss) The following table presents changes in other comprehensive income (loss):
The following table presents changes in each component of accumulated other comprehensive income (loss), net of tax:
|
Fair Value Measurements |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements FASB ASC Topic 820 establishes a fair value hierarchy for the inputs to valuation techniques used to measure assets and liabilities at fair value using the following three categories (from highest to lowest priority):
All assets and liabilities measured at fair value on both a recurring and nonrecurring basis, have been categorized into the above three levels. The following tables present assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets:
The valuation techniques used to measure fair value for the items in the preceding tables are as follows:
Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data, including market research publications. For certain security types, additional inputs may be used, or some of the standard market inputs may not be applicable. Management tests the values provided by the pricing service by obtaining securities prices from an alternative third-party source and comparing the results. This test is performed for at least 95% of the securities valued by the pricing service. Generally, differences by security in excess of 5% are researched to reconcile the difference.
Level 2 investments include the Corporation’s holdings of subordinated debt and senior debt, other corporate debt issued by non-financial institutions and $16.0 million and $16.3 million of single-issuer trust preferred securities held at June 30, 2019 and December 31, 2018, respectively. The fair values for these corporate debt securities are determined by a third-party pricing service, as detailed above. Level 3 investments include the Corporation’s investments in pooled trust preferred securities ($0 at June 30, 2019 and $875,000 at December 31, 2018) and certain single-issuer trust preferred securities ($2.4 million at June 30, 2019 and December 31, 2018). The fair values of these securities were determined based on quotes provided by third-party brokers who determined fair values based predominantly on internal valuation models which were not indicative prices or binding offers. The Corporation’s third-party pricing service cannot derive fair values for these securities primarily due to inactive markets for similar investments. Level 3 values are tested by management primarily through trend analysis, by comparing current values to those reported at the end of the preceding calendar quarter, and determining if they are reasonable based on price and spread movements for this asset class.
Level 2 assets, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($2.3 million at June 30, 2019 and $1.2 million at December 31, 2018) and the fair value of interest rate swaps ($138.0 million at June 30, 2019 and $61.4 million at December 31, 2018). The fair values of the Corporation’s interest rate locks, forward commitments and interest rate swaps represent the amounts that would be required to settle the derivative financial instruments at the balance sheet date. See "Note 7 - Derivative Financial Instruments," for additional information.
Level 2 liabilities, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($1.7 million at June 30, 2019 and $1.1 million December 31, 2018) and the fair value of interest rate swaps ($76.2 million at June 30, 2019 and $47.1 million at December 31, 2018). The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Derivative assets" above. The following table presents the changes in the Corporation’s available for sale investment securities measured at fair value on a recurring basis using unobservable inputs (Level 3):
Certain assets are not measured at fair value on an ongoing basis, but are subject to fair value measurement in certain circumstances, such as upon their acquisition or when there is evidence of impairment. The following table presents the Corporation’s Level 3 financial assets measured at fair value on a nonrecurring basis and reported on the Corporation’s consolidated balance sheets:
The valuation techniques used to measure fair value for the items in the table above are as follows:
The following table presents the carrying amounts and estimated fair values of the Corporation’s financial instruments as of June 30, 2019 and December 31, 2018. A general description of the methods and assumptions used to estimate such fair values follows:
Fair values of financial instruments are significantly affected by the assumptions used, principally the timing of future cash flows and discount rates. Because assumptions are inherently subjective in nature, the estimated fair values cannot be substantiated by comparison to independent market quotes and, in many cases, the estimated fair values could not necessarily be realized in an immediate sale or settlement of the instrument. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Corporation. For short-term financial instruments, defined as those with remaining maturities of 90 days or less, and excluding those recorded at fair value on the Corporation’s consolidated balance sheets, book value was considered to be a reasonable estimate of fair value. The following instruments are predominantly short-term:
FRB and FHLB stock represent restricted investments and are carried at cost on the consolidated balance sheets. As of June 30, 2019, fair values for loans and leases and time deposits were estimated by discounting future cash flows using the current rates, as adjusted for liquidity considerations, at which similar loans and leases would be made to borrowers and similar deposits would be issued to customers for the same remaining maturities. Fair values of loans and leases also include estimated credit losses that would be assumed in a market transaction, which represents estimated exit prices. Brokered deposits consists of demand and saving deposits, which are classified as level 1, and time deposits, which are classified as level 2. The fair value of these deposits are determined in a manner consistent with the respective type of deposits discussed above.
|
Net Income Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Per Share | Net Income Per Share Basic net income per share is calculated as net income divided by the weighted average number of shares outstanding. Diluted net income per share is calculated as net income divided by the weighted average number of shares outstanding plus the incremental number of shares added as a result of converting common stock equivalents, calculated using the treasury stock method. The Corporation’s common stock equivalents consist of outstanding stock options, restricted stock units ("RSUs") and performance-based restricted stock units ("PSUs"). PSUs are required to be included in weighted average shares outstanding if performance measures, as defined in each PSU award agreement, are met as of the end of the period. A reconciliation of weighted average shares outstanding used to calculate basic net income per share and diluted net income per share follows (in thousands, except per share data):
|
Stock-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation The Corporation grants equity awards to employees in the form of stock options, restricted stock, RSUs or PSUs under its Amended and Restated Equity and Cash Incentive Compensation Plan ("Employee Equity Plan"). Recent grants of equity awards under the Employee Equity Plan have generally been limited to RSUs and PSUs. In addition, employees may purchase stock under the Corporation’s Employee Stock Purchase Plan. The fair value of equity awards granted to employees is recognized as compensation expense over the period during which employees are required to provide service in exchange for such awards. Compensation expense for PSUs is also recognized over the period during which employees are required to provide service in exchange for such awards, however, compensation expense may vary based on the expectations for actual performance relative to defined performance measures. The Corporation also grants equity awards to non-employee members of its board of directors and subsidiary bank boards of directors under the 2011 Directors’ Equity Participation Plan, which was amended and approved by shareholders as the Amended and Restated Directors’ Equity Participation Plan in 2019 ("Directors’ Plan"). Under the Directors’ Plan, the Corporation can grant equity awards to non-employee holding company and subsidiary bank directors in the form of stock options, restricted stock, RSUs or common stock. Recent grants of equity awards under the Directors’ Plan have been limited to RSUs. Equity awards under the Employee Equity Plan are generally granted annually and become fully vested over or after a three-year vesting period. The vesting period for non-performance-based awards represents the period during which employees are required to provide service in exchange for such awards. Equity awards under the Directors' Plan are generally granted semi-annually and become fully vested after a one-year vesting period. Certain events, as defined in the Employee Equity Plan and the Directors' Plan, result in the acceleration of the vesting of equity awards. Fair values for RSUs and a majority of PSUs are based on the trading price of the Corporation’s stock on the date of grant and earn dividend equivalents during the vesting period, which are forfeitable if the awards do not vest. The fair value of certain PSUs are estimated through the use of the Monte Carlo valuation methodology as of the date of grant. As of June 30, 2019, the Employee Equity Plan had 10.1 million shares reserved for future grants through 2023, and the Directors’ Plan had approximately 264,000 shares reserved for future grants through 2029. The following table presents compensation expense and the related tax benefits for equity awards recognized in the consolidated statements of income:
|
Employee Benefit Plans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefit Plans | Employee Benefit Plans The net periodic pension cost for the Corporation’s Defined Benefit Pension Plan ("Pension Plan") consisted of the following components:
The components of the net benefit for the Corporation’s Postretirement Benefits Plan ("Postretirement Plan") consisted of the following components:
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Commitments The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. Those financial instruments include commitments to extend credit and letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized on the Corporation’s consolidated balance sheets. Exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the outstanding amount of those instruments. The outstanding amounts of commitments to extend credit and letters of credit were as follows:
The Corporation records a reserve for unfunded lending commitments, which represents management’s estimate of incurred losses associated with unused commitments to extend credit and letters of credit. See "Note 4 - Loans and Leases Allowance for Credit Losses," for additional details. Residential Lending The Corporation originates and sells residential mortgages to secondary market investors. The Corporation provides customary representations and warranties to secondary market investors that specify, among other things, that the loans have been underwritten to the standards of the secondary market investor. The Corporation may be required to repurchase specific loans, or reimburse the investor for a credit loss incurred on a sold loan if it is determined that the representations and warranties have not been met. Under some agreements with secondary market investors, the Corporation may have additional credit exposure beyond customary representations and warranties, based on the specific terms of those agreements. The Corporation maintains a reserve for estimated losses related to loans sold to investors. As of June 30, 2019 and December 31, 2018, the total reserve for losses on residential mortgage loans sold was $2.5 million and $2.1 million, respectively, including reserves for both representation and warranty and credit loss exposures. Legal Proceedings The Corporation is involved in various pending and threatened claims and other legal proceedings in the ordinary course of its business activities. The Corporation evaluates the possible impact of these matters, taking into consideration the most recent information available. A loss reserve is established for those matters for which the Corporation believes a loss is both probable and reasonably estimable. Once established, the reserve is adjusted as appropriate to reflect any subsequent developments. Actual losses with respect to any such matter may be more or less than the amount estimated by the Corporation. For matters where a loss is not probable, or the amount of the loss cannot be reasonably estimated by the Corporation, no loss reserve is established. In addition, from time to time, the Corporation is involved in investigations or other forms of regulatory or governmental inquiry covering a range of possible issues and, in some cases, these may be part of similar reviews of the specified activities of other companies. These inquiries or investigations could lead to administrative, civil or criminal proceedings involving the Corporation, and could result in fines, penalties, restitution, other types of sanctions, or the need for the Corporation to undertake remedial actions, or to alter its business, financial or accounting practices. The Corporation’s practice is to cooperate fully with regulatory and governmental inquiries and investigations. As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, which may result from the final outcomes of pending legal proceedings, or regulatory or governmental inquiries or investigations, will not have a material adverse effect on the financial condition of the Corporation. However, legal proceedings, inquiries and investigations are often unpredictable, and it is possible that the ultimate resolution of any such matters, if unfavorable, may be material to the Corporation’s results of operations in any future period, depending, in part, upon the size of the loss or liability imposed and the operating results for the period, and could have a material adverse effect on the Corporation’s business. In addition, regardless of the ultimate outcome of any such legal proceeding, inquiry or investigation, any such matter could cause the Corporation to incur additional expenses, which could be significant, and possibly material, to the Corporation’s results of operations in any future period. BSA/AML Consent Order As of April 1, 2019, the Corporation and its bank subsidiary, Lafayette Ambassador Bank, were subject to a Cease and Desist Order Issued Upon Consent ("Consent Order") issued on September 4, 2014 by the Board of Governors of the Federal Reserve System (the "Board of Governors") relating to identified deficiencies in the Corporation’s centralized Bank Secrecy Act and anti-money laundering compliance program. As previously disclosed in a Current Report on Form 8-K filed with the SEC on May 23, 2019, the Board of Governors has terminated the Consent Order. Fair Lending Investigation During the second quarter of 2015, Fulton Bank, N.A., the Corporation’s largest bank subsidiary, received a letter from the U.S. Department of Justice (the "Department") indicating that the Department had initiated an investigation regarding potential violations of fair lending laws (specifically, the Equal Credit Opportunity Act and the Fair Housing Act) by Fulton Bank, N.A. in certain geographies. Fulton Bank, N.A. has been and is cooperating with the Department and responding to the Department’s requests for information. During the third quarter of 2016, the Department informed the Corporation, Fulton Bank, N.A., and three of the Corporation’s other bank subsidiaries, Fulton Bank of New Jersey (which merged with and into Fulton Bank, N.A. effective on May 18, 2019), The Columbia Bank and Lafayette Ambassador Bank, that the Department was expanding its investigation of potential lending discrimination on the basis of race and national origin to encompass additional geographies that were not included in the initial letter from the Department. In addition to requesting information concerning the lending activities of these bank subsidiaries, the Department also requested information concerning the Corporation and the residential mortgage lending activities conducted under the Fulton Mortgage Company brand, the trade name used by all of the Corporation’s bank subsidiaries for residential mortgage lending. The investigation relates to lending activities during the period January 1, 2009 to the present. The Corporation and the identified bank subsidiaries are cooperating with the Department and responding to the Department’s requests for information. The Corporation and its bank subsidiaries are not able at this time to determine the terms on which this investigation will be resolved or the timing of such resolution. Should the investigation result in an enforcement action against the Corporation or its bank subsidiaries, or a settlement with the Department, the ability of the Corporation and its bank subsidiaries to engage in certain expansion or other activities may be restricted. SEC Investigation The Corporation is responding to an investigation by the staff of the Division of Enforcement of the SEC regarding certain accounting determinations that could have impacted the Corporation’s reported earnings per share. The Corporation believes that its financial statements filed with the SEC in Forms 10-K and 10-Q present fairly, in all material respects, its financial condition, results of operations and cash flows as of or for the periods ending on their respective dates. The Corporation is cooperating fully with the SEC and at this time cannot predict when or how the investigation will be resolved.
|
Basis of Presentation Basis of Presentation (Policies) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements of Fulton Financial Corporation (the "Corporation") have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities as of the date of the financial statements as well as revenues and expenses during the period. Actual results could differ from those estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. The Corporation evaluates subsequent events through the date of filing of this Form 10-Q with the U.S. Securities and Exchange Commission ("SEC").
|
||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued Accounting Standards | Recently Adopted Accounting Standards In February 2016, the Financial Accounting Standards Board ("FASB") issued ASC Update 2016-02, "Leases (Topic 842)." This standards update requires a lessee to recognize for all leases with an initial term greater than twelve months: (1) a "right-of-use" ("ROU") asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term; and (2) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, each measured on a discounted basis. This standards update is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Corporation adopted ASC Update 2016-02 in the first quarter of 2019 using the alternative transition method, which eliminates the requirement to restate the earliest prior period presented in an entity’s financial statements. As such, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. This standards update provides for a number of practical expedients in transition. The Corporation elected to apply the package of practical expedients permitted within the new standard, which, among other things, allowed it to carryforward the prior conclusions on lease identification, lease classification and initial direct costs. In addition, the Corporation elected to not separate lease and non-lease components. The Corporation did not elect the practical expedient to apply hindsight in determining the lease term and in assessing impairment of the ROU assets. See "Note 6 - Leases" for additional information and expanded lessee disclosures. This standards update also provides additional guidance on lessor accounting. The Corporation provides equipment lease financing to its customers, which are categorized as direct financing leases. The adoption of this standards update did not result in any changes to the accounting for this type of lease as the lessor. Recently Issued Accounting Standards
Reclassifications |
Investment Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost and Fair Values of Investment Securities | The following table presents the amortized cost and estimated fair values of investment securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost and Fair Values of Debt Securities by Contractual Maturities | The amortized cost and estimated fair values of debt securities as of June 30, 2019, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities as certain investment securities are subject to call or prepayment with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gains and Losses from Equity and Debt Securities, and Losses Recognized from Other-than-Temporary Impairment | The following table presents information related to the gross realized gains and losses on the sales of investment securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Cumulative Credit Related Other-Than-Temporary Impairment Charges Recognized As Components of Earnings | The following table presents a summary of the cumulative credit related other-than-temporary impairment charges, recognized as components of earnings, for debt securities held by the Corporation at June 30, 2019 and 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Unrealized Losses and Fair Values of Investments by Category and Length of Time in Continuous Unrealized Loss Position | The following table presents the gross unrealized losses and estimated fair values of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018:
No Held to Maturity investments were in an unrealized loss position at June 30, 2019.
|
Loans and Allowance for Credit Losses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable, Modifications [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gross Loans by Type | Loans and leases, net of unearned income are summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Credit Losses | The following table presents the components of the allowance for credit losses:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in the Allowance for Credit Losses | The following table presents the activity in the allowance for credit losses:
The following table presents the activity in the allowance for loan and lease losses by portfolio segment:
The following table presents loans and leases, net of unearned income and their related allowance for loan and lease losses, by portfolio segment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Impaired Loans by Class Segment | The following table presents total impaired loans and leases by class segment:
As of June 30, 2019 and December 31, 2018, there were $78.9 million and $77.6 million, respectively, of impaired loans and leases that did not have a related allowance for loan and lease losses. The estimated fair values of the collateral securing these loans and leases exceeded their carrying amount, or the loans and leases were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary. The following table presents average impaired loans and leases by class segment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Receivable Credit Quality Indicators | The following table presents a summary of performing, delinquent and non-performing loans and leases for the indicated class segments:
(2) Includes all accruing loans and leases 90 days or more past due and all non-accrual loans and leases. The following table presents internal credit risk ratings for the indicated loan class segments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Performing Assets | The following table presents non-performing assets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past due Loan Status and Non-Accrual Loans by Portfolio Segment | The following tables present past due status and non-accrual loans and leases by portfolio segment and class segment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings on Financing Receivables | The following table presents TDRs, by class segment:
(1) Included in non-accrual loans and leases in the preceding table detailing non-performing assets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Terms Modified Under Troubled Debt Restructurings | he following table presents TDRs, by class segment, as of June 30, 2019 and 2018 that were modified in the previous 12 months and had a post-modification payment default during the six months ended June 30, 2019 and 2018. The Corporation defines a payment default as a single missed payment.
The following table presents TDRs, by class segment for loans that were modified during the three and six months ended June 30, 2019 and 2018:
|
Mortgage Servicing Rights (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Mortgage Servicing Rights | The following table summarizes the changes in mortgage servicing rights ("MSRs"), which are included in other assets on the consolidated balance sheets:
|
Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Cost and Supplemental Cash Flow Information | The following table presents the components of the Corporation’s lease costs for operating leases as the lessee, which is included in net occupancy expense on the consolidated statements of income (in thousands):
Supplemental cash flow information related to operating leases was as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Balance Sheet Information | Supplemental balance sheet information related to leases was as follows (in thousands, except for weighted-averages):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Payment Obligations For Each of the Next Five Years | Lease payment obligations for each of the next five years and thereafter with a reconciliation to the Corporation's lease liability were as follows (in thousands):
|
Derivative Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Notional Amounts and Fair Values of Derivative Financial Instruments | The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
(1) The variation margin posted as collateral on centrally cleared interest rate swaps, which represents the fair value of such swaps, is legally characterized as a settlement of the outstanding derivative contracts instead of cash collateral. Accordingly, the fair values of centrally cleared interest rate swaps were offset by variation margins totaling $61.8 million and $14.3 million at June 30, 2019 and December 31, 2018, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value Gains and Losses on Derivative Financial Instruments | The following table presents a summary of the fair value gains (losses) on derivative financial instruments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Corporation's Mortgage Loans Held for Sale | The following table presents a summary of mortgage loans held for sale and the impact of the fair value election on the consolidated financial statements as of the periods shown:
(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Offsetting Derivative Assets | The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Offsetting Derivative Liabilities | The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|
Tax Credit Investments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Affordable Housing Tax Credit Investments And Other Credit Investments | The following table presents the balances of the Corporation's TCIs and related unfunded commitments:
The following table presents other information relating to the Corporation's TCIs:
|
Accumulated Other Comprehensive Income Accumulated Other Comprehensive Income (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in other comprehensive income | The following table presents changes in other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in each component of accumulated other comprehensive income | The following table presents changes in each component of accumulated other comprehensive income (loss), net of tax:
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Assets and Liabilities Measured at Fair Value on a Recurring Basis using Level 3 Inputs | The following table presents the changes in the Corporation’s available for sale investment securities measured at fair value on a recurring basis using unobservable inputs (Level 3):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis | The following table presents the Corporation’s Level 3 financial assets measured at fair value on a nonrecurring basis and reported on the Corporation’s consolidated balance sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details of Book Value and Fair Value of Financial Instruments | he following table presents the carrying amounts and estimated fair values of the Corporation’s financial instruments as of June 30, 2019 and December 31, 2018. A general description of the methods and assumptions used to estimate such fair values follows:
|
Net Income Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Weighted Average Common Shares Outstanding | A reconciliation of weighted average shares outstanding used to calculate basic net income per share and diluted net income per share follows (in thousands, except per share data):
|
Stock-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Compensation Expense and Related Tax Benefits | The following table presents compensation expense and the related tax benefits for equity awards recognized in the consolidated statements of income:
|
Employee Benefit Plans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Defined Benefit Plans Disclosures | The net periodic pension cost for the Corporation’s Defined Benefit Pension Plan ("Pension Plan") consisted of the following components:
The components of the net benefit for the Corporation’s Postretirement Benefits Plan ("Postretirement Plan") consisted of the following components:
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Outstanding Commitments to Extend Credit and Letters of Credit | The outstanding amounts of commitments to extend credit and letters of credit were as follows:
|
Basis of Presentation Narrative (Details) $ in Thousands |
Jun. 30, 2019
USD ($)
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ROU assets | $ 104,046 |
Lease liabilities | $ 110,987 |
Restrictions on Cash and Cash Equivalents (Details) - USD ($) $ in Millions |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Collateral | $ 173.1 | $ 45.1 |
Subsidiaries | ||
Restricted Cash and Cash Equivalents Items [Line Items] | ||
Restricted cash reserves due from subsidiary | $ 186.6 | $ 156.8 |
Investment Securities Summary of Gains and Losses from Equity and Debt Securities, and Losses from Other-than-Temporary Impairment (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Gain (Loss) on Securities [Line Items] | ||||
Debt securities, Gross Realized Gains | $ 3,012 | $ 3,269 | ||
Debt securities, Gross Realized Losses | 2,836 | 3,028 | ||
Debt securities, Net Gains (Losses) | 176 | 241 | ||
Debt and Equity securities, Gross Realized Gains | 3,012 | 3,269 | ||
Debt and Equity securities, Gross Realized Losses | 2,836 | 3,028 | ||
Debt and Equity securities, Net Gains (Losses) | $ 176 | $ 241 | ||
Gross Realized Gains | $ 1,530 | $ 1,549 | ||
Gross Realized Losses | (1,526) | (1,526) | ||
Net Gains | 4 | 23 | ||
Equity Securities [Member] | ||||
Gain (Loss) on Securities [Line Items] | ||||
Gross Realized Gains | 9 | |||
Gross Realized Losses | 0 | |||
Net Gains | 9 | |||
Debt Securities [Member] | ||||
Gain (Loss) on Securities [Line Items] | ||||
Gross Realized Gains | 1,530 | 1,540 | ||
Gross Realized Losses | (1,526) | (1,526) | ||
Net Gains | $ 4 | $ 14 |
Investment Securities Cumulative Credit Related Other-Than-Temporary Impairment Charges (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward] | ||||
Balance of cumulative credit losses on debt securities, beginning of period | $ (11,510) | $ (11,510) | $ (11,510) | $ (11,510) |
Reductions for securities sold during the period | 10,520 | 0 | 10,520 | 0 |
Balance of cumulative credit losses on debt securities, end of period | $ (990) | $ (11,510) | $ (990) | $ (11,510) |
Investment Securities Summary of Amortized Cost and Fair Values of Corporate Debt Securities (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 2,263,825 | |
Estimated Fair Value | 2,285,794 | $ 2,080,294 |
Corporate Debt Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 194,858 | |
Estimated Fair Value | $ 197,422 |
Loans and Allowance for Credit Losses Allowance for Credit Losses (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|---|---|---|
Receivables [Abstract] | ||||||
Allowance for loan and lease losses | $ 170,233 | $ 162,109 | $ 160,537 | $ 156,050 | $ 163,217 | $ 169,910 |
Reserve for unfunded lending commitments | 6,708 | 8,873 | ||||
Allowance for credit losses | $ 176,941 | $ 170,372 | $ 169,410 | $ 169,247 | $ 176,019 | $ 176,084 |
Loans and Allowance for Credit Losses Activity in the Allowance for Credit Losses (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Balance at beginning of period | $ 170,372 | $ 176,019 | $ 169,410 | $ 176,084 |
Loans and leases charged off | (3,711) | (42,160) | (10,080) | (48,557) |
Recoveries of loans and leases previously charged off | 5,255 | 2,271 | 7,486 | 4,633 |
Net loans and leases recovered (charged off) | 1,544 | (39,889) | (2,594) | (43,924) |
Provision for credit losses | 5,025 | 33,117 | 10,125 | 37,087 |
Balance at end of period | $ 176,941 | $ 169,247 | $ 176,941 | $ 169,247 |
Loans and Allowance for Credit Losses Non-Performing Assets (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Receivables [Abstract] | ||
Non-accrual loans and leases | $ 133,118 | $ 128,572 |
Loans and leases 90 days or more past due and still accruing | 14,598 | 11,106 |
Total non-performing loans and leases | 147,716 | 139,678 |
Other real estate owned (OREO) | 7,241 | 10,518 |
Total non-performing assets | $ 154,957 | $ 150,196 |
Loans and Allowance for Credit Losses Loans Modified Under Troubled Debt Restructurings (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Financing Receivable, Modifications [Line Items] | ||
Total Accruing Troubled Debt Restructurings | $ 61,211 | $ 61,605 |
Non-accrual TDRs (1) | 29,958 | 28,659 |
Total TDRs | 91,169 | 90,264 |
Residential Mortgage [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Total Accruing Troubled Debt Restructurings | 22,389 | 24,102 |
Commercial Real Estate [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Total Accruing Troubled Debt Restructurings | 16,680 | 15,685 |
Real-estate - home equity | ||
Financing Receivable, Modifications [Line Items] | ||
Total Accruing Troubled Debt Restructurings | 16,389 | 16,665 |
Commercial | ||
Financing Receivable, Modifications [Line Items] | ||
Total Accruing Troubled Debt Restructurings | 5,744 | 5,143 |
Consumer | ||
Financing Receivable, Modifications [Line Items] | ||
Total Accruing Troubled Debt Restructurings | $ 9 | $ 10 |
Loans and Allowance for Credit Losses Troubled Debt Restructuring Modification (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019
USD ($)
loans
|
Jun. 30, 2018
USD ($)
loans
|
Jun. 30, 2019
USD ($)
loans
|
Jun. 30, 2018
USD ($)
loans
|
|
Financing Receivable, Modifications [Line Items] | ||||
Number of Loans | loans | 29 | 31 | 49 | 60 |
Post-Modification Recorded Investment | $ | $ 4,012 | $ 1,789 | $ 8,218 | $ 12,537 |
Commercial | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Loans | loans | 6 | 2 | 10 | 11 |
Post-Modification Recorded Investment | $ | $ 2,371 | $ 53 | $ 4,831 | $ 9,412 |
Real-estate - home equity | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Loans | loans | 22 | 28 | 34 | 47 |
Post-Modification Recorded Investment | $ | $ 1,125 | $ 1,659 | $ 1,954 | $ 3,043 |
Residential Mortgage [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of Loans | loans | 1 | 1 | 5 | 2 |
Post-Modification Recorded Investment | $ | $ 516 | $ 77 | $ 1,433 | $ 82 |
Loans and Allowance for Credit Losses Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Provision for credit losses | $ 5,025 | $ 33,117 | $ 10,125 | $ 37,087 | |
Loans charged off | $ 3,711 | $ 42,160 | $ 10,080 | $ 48,557 | |
Impaired loans with principal balances approximately in percentage | 84.00% | 89.00% | |||
Loan to value ratio in the Corporation's policy | 70.00% | 70.00% | |||
Recorded investment, with no related allowance | $ 78,924 | $ 78,924 | $ 77,566 | ||
Minimum | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Minimum balance of loans evaluated individually for impairment | 1,000 | ||||
Impaired loans balances, real estate as collateral | $ 1,000 | 1,000 | |||
Maximum | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Minimum balance of loans evaluated individually for impairment | $ 1,000 |
Mortgage Servicing Rights Summary of Changes in Mortgage Servicing Rights (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|
Amortized Cost: | |||||
Fair value of MSRs | $ 44,900 | $ 44,900 | $ 50,200 | ||
Residential Mortgage [Member] | |||||
Amortized Cost: | |||||
Balance at beginning of period | 38,504 | $ 37,748 | 38,573 | $ 37,663 | |
Originations of mortgage servicing rights | 1,861 | 1,746 | 3,086 | 3,229 | |
Amortization | (1,539) | (1,600) | (2,833) | (2,998) | |
Balance at end of period | $ 38,826 | $ 37,894 | $ 38,826 | $ 37,894 |
Leases Narrative (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2019 |
Dec. 31, 2018 |
|
Lessee, Lease, Description [Line Items] | ||
Operating lease, option to extend, term | P5Y | |
2019 | $ 18,000 | |
2020 | 17,300 | |
2021 | 15,700 | |
2022 | 13,700 | |
2023 | 11,400 | |
Thereafter | $ 43,300 | |
Minimum | ||
Lessee, Lease, Description [Line Items] | ||
Operating lease, remaining lease term | 1 year | |
Maximum | ||
Lessee, Lease, Description [Line Items] | ||
Operating lease, remaining lease term | 20 years |
Leases Costs and Supplemental Information (Details) $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2019
USD ($)
|
Jun. 30, 2019
USD ($)
|
|
Leases [Abstract] | ||
Operating lease expense | $ 4,796 | $ 9,486 |
Variable lease expense | 761 | 1,370 |
Sublease income | (168) | (371) |
Total lease expense | 5,389 | 10,485 |
ROU assets | 104,046 | 104,046 |
Lease liabilities | $ 110,987 | $ 110,987 |
Weighted-average remaining lease term | 8 years 4 months 24 days | 8 years 4 months 24 days |
Weighted-average discount rate | 3.06% | 3.06% |
Cash paid for amounts included in the measurement of lease liabilities | $ 9,269 | |
ROU assets obtained in exchange for lease obligations | $ 111,995 |
Leases Payment Obligations (Details) $ in Thousands |
Jun. 30, 2019
USD ($)
|
---|---|
Operating Lease Liabilities, Payments Due [Abstract] | |
For the six months ending December 31, 2019 | $ 9,390 |
2020 | 18,607 |
2021 | 17,400 |
2022 | 16,052 |
2023 | 13,804 |
Thereafter | 52,664 |
Total lease payments | 127,917 |
Less: imputed interest | (16,930) |
Present value of lease liabilities | $ 110,987 |
Derivative Financial Instruments Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|
Derivative [Line Items] | |||||
Assets | $ 21,308,670 | $ 21,308,670 | $ 20,682,152 | ||
Foreign currency open position | 500 | 500 | |||
Mortgage Loans Held For Sale [Member] | |||||
Derivative [Line Items] | |||||
Gain (loss) in fair values of mortgage loans held for sale | 304 | $ 324 | 325 | $ 127 | |
Fulton Bank Subsidiary [Member] | |||||
Derivative [Line Items] | |||||
Assets | $ 10,000,000 | $ 10,000,000 |
Derivative Financial Instruments Summary of Mortgage Loans Held For Sale (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Loans Held-for-sale, Mortgages | $ 45,754 | $ 45,754 | $ 27,099 | ||
Mortgage Loans Held For Sale [Member] | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | 304 | $ 324 | 325 | $ 127 | |
Cost [Member] | Mortgage Loans Held For Sale [Member] | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Loans Held-for-sale, Mortgages | 44,737 | 44,737 | 26,407 | ||
Fair value [Member] | Mortgage Loans Held For Sale [Member] | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Loans Held-for-sale, Mortgages | $ 45,754 | $ 45,754 | $ 27,099 |
Tax Credit Investments (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
Dec. 31, 2018 |
|
Income Tax Disclosure [Abstract] | |||||
Affordable housing tax credit investment, net | $ 161,986 | $ 161,986 | $ 170,401 | ||
Other tax credit investments, net | 72,786 | 72,786 | 72,584 | ||
Total TCIs, net | 234,772 | 234,772 | 242,985 | ||
Unfunded affordable housing tax credit commitments | 18,542 | 18,542 | 23,196 | ||
Other tax credit investment liabilities | 61,483 | 61,483 | 59,823 | ||
Total unfunded tax credit investment commitments and liabilities | 80,025 | 80,025 | $ 83,019 | ||
Affordable housing tax credits and other tax benefits | (7,575,000) | $ (7,543,000) | (15,150,000) | $ (15,087,000) | |
Other tax credit investment credits and tax benefits | (1,135,000) | (1,597,000) | (2,271,000) | (3,193,000) | |
Amortization of affordable housing investments, net of tax benefit | 5,494,000 | 5,319,000 | 10,989,000 | 10,917,000 | |
Deferred tax expense | 239,000 | 336,000 | 477,000 | 671,000 | |
Total reduction in income tax expense | (2,977,000) | (3,485,000) | (5,955,000) | (6,692,000) | |
Affordable housing tax credits investment | 823,000 | 839,000 | 1,645,000 | 1,678,000 | |
Other tax credit investment amortization | 669,000 | 798,000 | 1,338,000 | 1,596,000 | |
Total amortization of TCIs | $ 1,492,000 | $ 1,637,000 | $ 2,983,000 | $ 3,274,000 |
Fair Value Measurements Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | $ 2,285,794 | $ 2,080,294 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 2,285,794 | |
Mortgages Held-for-sale, Fair Value Disclosure | 45,754 | 27,099 |
Available-for-sale Securities, Fair Value Disclosure | 2,080,294 | |
Investments held in Rabbi Trust | 20,811 | 18,415 |
Derivative assets | 140,894 | 62,944 |
Assets, Fair Value Disclosure | 2,493,253 | 2,188,752 |
Liabilities Held-In-Trust, Fair Value Disclosure | 20,811 | 18,415 |
Derivative Liability | 78,358 | 48,566 |
Total liabilities | 99,169 | 66,981 |
U.S. Government-Sponsored Agency Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 31,632 | |
U.S. Government-Sponsored Agency Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 31,632 | |
US States and Political Subdivisions Debt Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 316,334 | |
Available-for-sale Securities, Fair Value Disclosure | 279,095 | |
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 316,334 | |
Available-for-sale Securities, Fair Value Disclosure | 279,095 | |
Corporate Debt Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 197,422 | |
Available-for-sale Securities, Fair Value Disclosure | 109,533 | |
Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 197,422 | |
Available-for-sale Securities, Fair Value Disclosure | 109,533 | |
Collateralized Mortgage Obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 899,117 | |
Available-for-sale Securities, Fair Value Disclosure | 832,080 | |
Collateralized Mortgage Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 899,117 | |
Available-for-sale Securities, Fair Value Disclosure | 832,080 | |
Mortgage-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 329,275 | |
Available-for-sale Securities, Fair Value Disclosure | 463,344 | |
Mortgage-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 329,275 | |
Available-for-sale Securities, Fair Value Disclosure | 463,344 | |
Commercial Mortgage Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 440,281 | |
Available-for-sale Securities, Fair Value Disclosure | 261,616 | |
Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 440,281 | |
Available-for-sale Securities, Fair Value Disclosure | 261,616 | |
Auction Rate Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 103,365 | |
Available-for-sale Securities, Fair Value Disclosure | 102,994 | |
Auction Rate Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 103,365 | |
Available-for-sale Securities, Fair Value Disclosure | 102,994 | |
Single-issuer Trust Preferred Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 18,300 | 18,600 |
Fair Value, Inputs, Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Mortgages Held-for-sale, Fair Value Disclosure | 0 | 0 |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Investments held in Rabbi Trust | 20,811 | 18,415 |
Derivative assets | 541 | 392 |
Assets, Fair Value Disclosure | 21,352 | 18,807 |
Liabilities Held-In-Trust, Fair Value Disclosure | 20,811 | 18,415 |
Derivative Liability | 475 | 381 |
Total liabilities | 21,286 | 18,796 |
Fair Value, Inputs, Level 1 [Member] | U.S. Government-Sponsored Agency Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 1 [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 1 [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 1 [Member] | Collateralized Mortgage Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 1 [Member] | Mortgage-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 1 [Member] | Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 1 [Member] | Auction Rate Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 2,180,059 | |
Mortgages Held-for-sale, Fair Value Disclosure | 45,754 | 27,099 |
Available-for-sale Securities, Fair Value Disclosure | 1,974,025 | |
Investments held in Rabbi Trust | 0 | 0 |
Derivative assets | 140,353 | 62,552 |
Assets, Fair Value Disclosure | 2,366,166 | 2,063,676 |
Liabilities Held-In-Trust, Fair Value Disclosure | 0 | 0 |
Derivative Liability | 77,883 | 48,185 |
Total liabilities | 77,883 | 48,185 |
Fair Value, Inputs, Level 2 [Member] | Other Corporate Debt [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 3,900 | 3,900 |
Fair Value, Inputs, Level 2 [Member] | Financial Institutions Subordinated Debt [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 175,200 | 86,100 |
Fair Value, Inputs, Level 2 [Member] | U.S. Government-Sponsored Agency Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 31,632 | |
Fair Value, Inputs, Level 2 [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 316,334 | |
Available-for-sale Securities, Fair Value Disclosure | 279,095 | |
Fair Value, Inputs, Level 2 [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 195,052 | |
Available-for-sale Securities, Fair Value Disclosure | 106,258 | |
Fair Value, Inputs, Level 2 [Member] | Collateralized Mortgage Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 899,117 | |
Available-for-sale Securities, Fair Value Disclosure | 832,080 | |
Fair Value, Inputs, Level 2 [Member] | Mortgage-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 329,275 | |
Available-for-sale Securities, Fair Value Disclosure | 463,344 | |
Fair Value, Inputs, Level 2 [Member] | Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 440,281 | |
Available-for-sale Securities, Fair Value Disclosure | 261,616 | |
Fair Value, Inputs, Level 2 [Member] | Auction Rate Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 2 [Member] | Single-issuer Trust Preferred Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 16,000 | 16,300 |
Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 105,735 | |
Mortgages Held-for-sale, Fair Value Disclosure | 0 | 0 |
Available-for-sale Securities, Fair Value Disclosure | 106,269 | |
Investments held in Rabbi Trust | 0 | 0 |
Derivative assets | 0 | 0 |
Assets, Fair Value Disclosure | 105,735 | 106,269 |
Liabilities Held-In-Trust, Fair Value Disclosure | 0 | 0 |
Derivative Liability | 0 | 0 |
Total liabilities | 0 | 0 |
Fair Value, Inputs, Level 3 [Member] | Pooled Trust Preferred Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | 875 |
Fair Value, Inputs, Level 3 [Member] | U.S. Government-Sponsored Agency Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 3 [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 3 [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 2,370 | |
Available-for-sale Securities, Fair Value Disclosure | 3,275 | |
Fair Value, Inputs, Level 3 [Member] | Collateralized Mortgage Obligations [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 3 [Member] | Mortgage-Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 3 [Member] | Commercial Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 0 | |
Available-for-sale Securities, Fair Value Disclosure | 0 | |
Fair Value, Inputs, Level 3 [Member] | Auction Rate Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | 103,365 | |
Available-for-sale Securities, Fair Value Disclosure | 102,994 | |
Fair Value, Inputs, Level 3 [Member] | Single-issuer Trust Preferred Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Estimated Fair Value | $ 2,400 | $ 2,400 |
Fair Value Measurements Changes in Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Level 3 Inputs (Details) - Fair Value, Measurements, Recurring [Member] - Fair Value, Inputs, Level 3 [Member] - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Pooled Trust Preferred Securities [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance, beginning of period | $ 770 | $ 865 | $ 875 | $ 707 |
Sales | (770) | (770) | ||
Unrealized adjustment to fair value | 0 | 10 | (105) | 168 |
(Premium amortization) discount accretion | 0 | 0 | ||
Balance, end of period | 0 | 875 | 0 | 875 |
Single-issuer Trust Preferred Securities [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance, beginning of period | 2,430 | 3,095 | 2,400 | 3,050 |
Sales | 0 | 0 | ||
Unrealized adjustment to fair value | (60) | 102 | (30) | 144 |
(Premium amortization) discount accretion | 3 | 6 | ||
Balance, end of period | 2,370 | 3,200 | 2,370 | 3,200 |
Auction Rate Securities [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance, beginning of period | 102,810 | 103,049 | 102,994 | 98,668 |
Sales | 0 | 0 | ||
Unrealized adjustment to fair value | 555 | 73 | 371 | 4,454 |
(Premium amortization) discount accretion | 0 | 0 | ||
Balance, end of period | $ 103,365 | $ 103,122 | $ 103,365 | $ 103,122 |
Fair Value Measurements Assets Measured at Fair Value on a Nonrecurring Basis (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
OREO | $ 7,241 | $ 10,518 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Net loans | 152,451 | 149,846 |
OREO | 7,241 | 10,518 |
MSRs | 44,916 | 50,204 |
Assets, Fair Value Disclosure | $ 204,608 | $ 210,568 |
Fair Value Measurements Details of Book Value and Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Balance Sheet Grouping, FinancialStatement Captions[Line Items] | ||
Held to maturity investment securities | $ 589,728 | $ 611,419 |
Estimated Fair Value | 2,285,794 | 2,080,294 |
Reported Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, FinancialStatement Captions[Line Items] | ||
Cash and due from banks | 498,811 | 445,687 |
FRB and FHLB stock | 97,248 | 79,283 |
Loans held for sale | 45,754 | 27,099 |
Held to maturity investment securities | 567,564 | 606,679 |
Estimated Fair Value | 2,285,794 | 2,080,294 |
Net Loans | 16,198,225 | 16,005,263 |
Accrued interest receivable | 62,984 | 58,879 |
Other financial assets | 318,776 | 235,782 |
Demand and savings deposits | 13,249,017 | 13,478,016 |
Brokered deposits | 246,116 | 176,239 |
Time deposits | 2,893,762 | 2,721,904 |
Short-term borrowings | 1,188,390 | 754,777 |
Accrued interest payable | 9,218 | 10,529 |
Other financial liabilities | 249,381 | 218,061 |
FHLB advances and long-term debt | 987,416 | 992,279 |
Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, FinancialStatement Captions[Line Items] | ||
Cash and due from banks | 498,811 | 445,687 |
FRB and FHLB stock | 97,248 | 79,283 |
Loans held for sale | 45,754 | 27,099 |
Held to maturity investment securities | 589,728 | 611,419 |
Estimated Fair Value | 2,285,794 | 2,080,294 |
Net Loans | 16,019,233 | 15,446,895 |
Accrued interest receivable | 62,984 | 58,879 |
Other financial assets | 318,776 | 235,782 |
Demand and savings deposits | 13,249,017 | 13,478,016 |
Brokered deposits | 246,408 | 176,239 |
Time deposits | 2,894,290 | 2,712,296 |
Short-term borrowings | 1,188,390 | 754,777 |
Accrued interest payable | 9,218 | 10,529 |
Other financial liabilities | 249,381 | 218,061 |
FHLB advances and long-term debt | 986,336 | 970,985 |
Fair Value, Inputs, Level 1 [Member] | Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, FinancialStatement Captions[Line Items] | ||
Cash and due from banks | 498,811 | 445,687 |
FRB and FHLB stock | 0 | 0 |
Loans held for sale | 0 | 0 |
Held to maturity investment securities | 589,728 | 611,419 |
Estimated Fair Value | 0 | 0 |
Net Loans | 0 | 0 |
Accrued interest receivable | 62,984 | 58,879 |
Other financial assets | 132,356 | 124,138 |
Demand and savings deposits | 13,249,017 | 13,478,016 |
Brokered deposits | 206,116 | 176,239 |
Time deposits | 0 | 0 |
Short-term borrowings | 1,188,390 | 754,777 |
Accrued interest payable | 9,218 | 10,529 |
Other financial liabilities | 164,790 | 161,003 |
FHLB advances and long-term debt | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, FinancialStatement Captions[Line Items] | ||
Cash and due from banks | 0 | 0 |
FRB and FHLB stock | 97,248 | 79,283 |
Loans held for sale | 45,754 | 27,099 |
Held to maturity investment securities | 0 | 0 |
Estimated Fair Value | 2,180,059 | 1,974,025 |
Net Loans | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Other financial assets | 140,353 | 62,552 |
Demand and savings deposits | 0 | 0 |
Brokered deposits | 40,292 | 0 |
Time deposits | 2,894,290 | 2,712,296 |
Short-term borrowings | 0 | 0 |
Accrued interest payable | 0 | 0 |
Other financial liabilities | 77,883 | 48,185 |
FHLB advances and long-term debt | 986,336 | 970,985 |
Fair Value, Inputs, Level 3 [Member] | Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, FinancialStatement Captions[Line Items] | ||
Cash and due from banks | 0 | 0 |
FRB and FHLB stock | 0 | 0 |
Loans held for sale | 0 | 0 |
Held to maturity investment securities | 0 | 0 |
Estimated Fair Value | 105,735 | 106,269 |
Net Loans | 16,019,233 | 15,446,895 |
Accrued interest receivable | 0 | 0 |
Other financial assets | 46,067 | 49,092 |
Demand and savings deposits | 0 | 0 |
Brokered deposits | 0 | 0 |
Time deposits | 0 | 0 |
Short-term borrowings | 0 | 0 |
Accrued interest payable | 0 | 0 |
Other financial liabilities | 6,708 | 8,873 |
FHLB advances and long-term debt | $ 0 | $ 0 |
Fair Value Measurements Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Securities valued by the pricing service | 95.00% | 95.00% | |
Researched securities to reconcile the difference | 5.00% | 5.00% | |
Available for sale, at estimated fair value | $ 2,285,794 | $ 2,285,794 | $ 2,080,294 |
Significant input, assumed market return to liquidity (years) | 5 years | ||
Other real estate owned (OREO) | $ 7,241 | $ 7,241 | 10,518 |
Minimum | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Weighted average annual constant prepayment rate | 10.20% | ||
Weighted average discount rate | 9.50% | ||
Fair Value, Measurements, Recurring [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 2,285,794 | $ 2,285,794 | |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 0 | 0 | |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 2,180,059 | 2,180,059 | |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 105,735 | 105,735 | |
Fair Value, Measurements, Recurring [Member] | Financial Institutions Subordinated Debt [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 175,200 | 175,200 | 86,100 |
Fair Value, Measurements, Recurring [Member] | Single-issuer Trust Preferred Securities [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 18,300 | 18,300 | 18,600 |
Fair Value, Measurements, Recurring [Member] | Single-issuer Trust Preferred Securities [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 16,000 | 16,000 | 16,300 |
Fair Value, Measurements, Recurring [Member] | Single-issuer Trust Preferred Securities [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 2,400 | 2,400 | 2,400 |
Fair Value, Measurements, Recurring [Member] | Pooled Trust Preferred Securities [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 0 | 0 | 875 |
Fair Value, Measurements, Recurring [Member] | Other Corporate Debt [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Available for sale, at estimated fair value | 3,900 | 3,900 | 3,900 |
Fair Value, Measurements, Recurring [Member] | Trust for Benefit of Employees [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Other financial liabilities | 20,800 | 20,800 | 18,400 |
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Other financial liabilities | 286 | 286 | 381 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Other real estate owned (OREO) | 7,241 | 7,241 | 10,518 |
Net MSRs at end of period | 44,916 | 44,916 | 50,204 |
Foreign Exchange Contract [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Other financial assets | 331 | 331 | 392 |
Forward Commitments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Other financial assets | 2,300 | 2,300 | 1,200 |
Other financial liabilities | 1,700 | 1,700 | 1,100 |
Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Other financial assets | 138,000 | 138,000 | 61,400 |
Other financial liabilities | $ 76,200 | $ 76,200 | $ 47,100 |
Net Income Per Share Reconciliation of Weighted Average Common Shares Outstanding (Details) - $ / shares shares in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||||
Weighted average shares outstanding (basic) (in shares) | 168,343 | 175,764 | 169,109 | 175,535 |
Impact of common stock equivalents (in shares) | 825 | 1,080 | 933 | 1,171 |
Weighted average shares outstanding (diluted) (in shares) | 169,168 | 176,844 | 170,042 | 176,706 |
Basic (in dollars per share) | $ 0.36 | $ 0.20 | $ 0.69 | $ 0.48 |
Diluted (in dollars per share) | $ 0.35 | $ 0.20 | $ 0.68 | $ 0.48 |
Stock-Based Compensation Compensation Expense and Related Tax Benefits (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||
Compensation expense | $ 1,788 | $ 2,674 | $ 3,348 | $ 4,184 |
Tax benefit | (412) | (1,075) | (743) | (1,536) |
Stock-based compensation expense, net of tax benefit | $ 1,376 | $ 1,599 | $ 2,605 | $ 2,648 |
Stock-Based Compensation Narrative (Details) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Statement [Line Items] | ||||
Compensation expense | $ 1,788 | $ 2,674 | $ 3,348 | $ 4,184 |
Stock-based compensation expense, net of tax benefit | $ 1,376 | $ 1,599 | $ 2,605 | $ 2,648 |
Directors' Plan [Member] | ||||
Statement [Line Items] | ||||
Shares reserved for future grants under the stock option and compensation plan | 264 | 264 | ||
Employee Equity Plan [Member] | ||||
Statement [Line Items] | ||||
Awards vesting period (in years) | 3 years | |||
Shares reserved for future grants under the stock option and compensation plan | 10,100 | 10,100 |
Employee Benefit Plans Summary of Pension Plan and Postretirement Plan Net Periodic Benefit Cost (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2019 |
Jun. 30, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
|
Pension Plan [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest cost | $ 815 | $ 696 | $ 1,630 | $ 1,527 |
Expected return on plan assets | (689) | (573) | (1,378) | (1,024) |
Net amortization and deferral | 495 | 551 | 990 | 1,215 |
Net periodic benefit | 621 | 674 | 1,242 | 1,718 |
Other Postretirement Benefits Plan [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest cost | 15 | 12 | 30 | 29 |
Net accretion and deferral | (139) | (139) | (278) | (280) |
Net periodic benefit | $ (124) | $ (127) | $ (248) | $ (251) |
Commitments and Contingencies Outstanding Commitments to Extend Credit and Letters of Credit (Details) - USD ($) $ in Thousands |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Commitments to Extend Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Valuation allowances and reserves, balance | $ 6,688,574 | $ 6,306,583 |
Standby Letters of Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Valuation allowances and reserves, balance | 300,262 | 309,352 |
Commercial Letters of Credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Valuation allowances and reserves, balance | $ 47,368 | $ 48,682 |
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Residential Mortgage [Member] | ||
Loss Contingencies [Line Items] | ||
Valuation allowances and reserves, balance | $ 2.5 | $ 2.1 |
LPD-YIK1%EIZQI >:\< **2+X6&/0 ##T#2 [!68PI.
M6@!$>2_3(Z <>[D:$>5+EI0+^]A@/T NCSGKZIQTU0PIN;W< ,K:*/?G$943
M;2$T;$L8V1*U(+5!H"CGHT84RZWF!E"Y>I.9$5#6E8I)QH:$@2%AZ;@8.0U2
MIA1B015; ".;DMRD0ECV(P5-8VQ(&!@2EGZ+@=.P5N_!(HZ9K9H]X#6B25(E
M%X@+5565%B )$D,QY
M"T@5(\/.P")G($W/"%T.H=RYK3&E0D.4]/L+3!7N7UMX]@Z<@2T8>8L5V#I]
MBY2LE\4J9]&FM[I%O+[OK9'U=(TPBFI/'V 46$D MU*'1_>?AXO0\:S[:41.<9V22$^1\T<^F=M1YIQ\&VZ]%NRV;
MSGM6V@Q,=JS9**6EB3Y\,(79F5GZO*GD1O?+V*S;8: <-EKMQV$Y.$_L\[]0
M2P,$% @ -G8'3[%OYID#!P )"8 !@ !X;"]W;W)K KP@RV&A,:'XQV>[31FD^%-/_\@MGSC\@]02P,$% @ -G8'3_GF:LJX
M 0 T@, !D !X;"]W;W)K 3/=?5PNEC5CVW_M4\5N^/K6\>+MMD.KZ;-3N_'W?T'4$L#!!0 (
M #9V!T\D[MA?XP0 .<: 9 >&PO=V]R:W-H965T +*KQTP]>L_]X<7[T<+[IZ/[U62D[OMI;_ U!+ P04
M" V=@=/?A#H3B # "/#0 &0 'AL+W=O\C8
M-1#-,:N>-GEA0BA8OXR[;N _CS3:98.L /@'X#-C'/&Q,
M%)5_$5[DJ34#L6/O.Q&>.#EP[$T1G+$5\0[%._1>%_\*GQ^$;E77;*701V@R"NZZ5$!I,*<&=
M.=7&O$=+P*#2=IN8O9RF<@JTZ.<'ARRO7OX'4$L#!!0 ( #9V!T]KO\B#
MMP$ -(# 9 >&PO=V]R:W-H965T
XRF
MYI_@#,+#@Q.O46MAXQ?5)^NTG%B\%T^
M!U6A9>LQW.=X2I_C:7W^J6P,!/
^YABD@HR)$J$YDC_&.:Y@!,F( 593-)P.$##11&(9LT-&
M'4B9L+(%"RE0%MQCR240=2YJL,.A!;H?2,"2>C!J1,5UDV(,[8&/6F,6/B
MR:@"*=-5EN7%@ES.E?NH"*10E5&FJRS)962IG'7?QKX+PIT^?R]A7:RN,Y8?
MZ[D*H"*7,I)G."DYBXPB@S(?4$"2401.ID4%>;&Z[@ARI9 EHTB=3(L6\F)U
M?:NKXC=%\V1:%)$7JRN2%=\^FE)HNU%$4:9%.GFQ*IX.5QB?C**,,BWZR8O5
M]7.5"I@BD#(M"LJ+U;7\U-4$9D:12ID6&>7%J@Q:'4[342(AI4AI!)240HI6
MM2DVH\DM4:]29C4"@LL
8U4N]5.XNV"RE*,V=[W;"_^@=02P,$
M% @ -G8'3V4Y.H74 P H1( !D !X;"]W;W)KBEA-B^B
MBS:RS,O )!,FN266]P3,P2VSNF>0L]'K/1*#^)99^[9RF(V/^1=RI HR5B7Q
M5B4Q!NDT8QC[#5*O06H,X$T$J5/6@
%WJLE/6@*8(EW8(Z[D?TX#W6JDS)*)P#BEY@+P"%!LI, M$I2A6O(:4$[%\
M ZA\+"RY"><9/Z;Y[D$&R<=4U