XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income      
Loans, including fees $ 543,385 $ 524,060 $ 530,308
Investment securities:      
Taxable 44,975 45,279 50,651
Tax-exempt 9,662 7,879 8,977
Dividends 571 985 1,338
Loans held for sale 728 801 786
Other interest income 3,779 4,785 4,018
Total Interest Income 603,100 583,789 596,078
Interest Expense      
Deposits 44,693 40,482 35,110
Short-term borrowings 855 372 1,608
Long-term debt 36,780 42,941 44,493
Total Interest Expense 82,328 83,795 81,211
Net Interest Income 520,772 499,994 514,867
Provision for credit losses 13,182 2,250 12,500
Net Interest Income After Provision for Credit Losses 507,590 497,744 502,367
Non-Interest Income      
Service charges on deposit accounts 51,346 50,097 49,293
Investment management and trust services 45,270 44,056 44,605
Other service charges and fees 51,473 43,992 39,896
Mortgage banking income 19,415 18,208 17,107
Other 20,124 16,420 14,437
Investment securities gains (losses):      
Net gains on sales of investment securities 2,550 9,066 2,071
Net other-than-temporary impairment losses 0 0 (30)
Investment securities gains, net 2,550 9,066 2,041
Total Non-Interest Income 190,178 181,839 167,379
Non-Interest Expense      
Salaries and employee benefits 283,353 260,832 251,021
Net occupancy expense 47,611 47,777 48,130
Other outside services 23,883 27,785 28,404
Data processing 20,016 19,894 17,162
Software 16,903 14,746 12,758
Equipment expense 12,788 14,514 13,567
Professional fees 11,004 11,244 12,097
FDIC insurance expense 9,767 11,470 10,958
Marketing 7,044 7,324 8,133
Telecommunications 5,702 6,350 6,870
Supplies and postage 10,292 10,202 9,795
Operating risk loss 2,815 3,624 4,271
Other real estate owned and repossession expense 1,926 3,630 3,270
Loss on redemption of trust preferred securities 0 5,626 0
Intangible amortization 0 247 1,259
Other 36,415 34,895 31,551
Total Non-Interest Expense 489,519 480,160 459,246
Income Before Income Taxes 208,249 199,423 210,500
Income taxes 46,624 49,921 52,606
Net Income $ 161,625 $ 149,502 $ 157,894
PER COMMON SHARE:      
Net Income (Basic) (usd per share) $ 0.93 $ 0.85 $ 0.85
Net Income (Diluted) (usd per share) 0.93 0.85 0.84
Cash Dividends (usd per share) $ 0.41 $ 0.38 $ 0.34