XML 42 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements - Parent Company Only
NOTE 19 – CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
CONDENSED BALANCE SHEETS
(in thousands)
 
 
December 31
 
 
December 31
 
2015
 
2014
 
 
2015
 
2014
ASSETS
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Cash
$

 
$
137

 
Long-term debt
$
361,504

 
$
465,936

Other assets
4,337

 
10,053

 
Payable to non-bank subsidiaries
188,087

 
84,676

Receivable from subsidiaries
29,249

 
29,120

 
Other liabilities
77,263

 
81,682


 
 
 
 
Total Liabilities
626,854

 
632,294

Investments in:
 
 
 
 
 
 
 
 
Bank subsidiaries
2,226,975

 
2,174,786

 
 
 
 
 
Non-bank subsidiaries
408,187

 
414,863

 
Shareholders’ equity
2,041,894

 
1,996,665

Total Assets
$
2,668,748

 
$
2,628,959

 
Total Liabilities and           Shareholders’ Equity
$
2,668,748

 
$
2,628,959


CONDENSED STATEMENTS OF INCOME 
 
2015
 
2014
 
2013
 
(in thousands)
Income:
 
 
 
 
 
Dividends from subsidiaries
$
114,000

 
$
139,150

 
$
114,438

Other (1)
141,241

 
120,543

 
106,297

 
255,241

 
259,693

 
220,735

Expenses
176,457

 
152,243

 
138,164

Income before income taxes and equity in undistributed net income of subsidiaries
78,784

 
107,450

 
82,571

Income tax benefit
(11,834
)
 
(10,549
)
 
(10,744
)
 
90,618

 
117,999

 
93,315

Equity in undistributed net income (loss) of:
 
 
 
 
 
Bank subsidiaries
60,806

 
33,134

 
56,552

Non-bank subsidiaries
(1,922
)
 
6,761

 
11,973

Net Income
$
149,502

 
$
157,894

 
$
161,840

(1) Consists primarily of management fees received from subsidiary banks.
CONDENSED STATEMENTS OF CASH FLOWS
 
2015
 
2014
 
2013
 
(in thousands)
Cash Flows From Operating Activities:
 
 
 
 
 
Net Income
$
149,502

 
$
157,894

 
$
161,840

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Stock-based compensation
5,938

 
5,865

 
5,330

Excess tax benefits from stock-based compensation
(201
)
 
(81
)
 
(302
)
Decrease (increase) in other assets
2,806

 
(7,120
)
 
1,893

Equity in undistributed net income of subsidiaries
(58,884
)
 
(39,895
)
 
(68,525
)
Loss on redemption of trust preferred securities
5,626

 

 

Increase in other liabilities and payable to non-bank subsidiaries
106,490

 
37,354

 
26,946

Total adjustments
61,775

 
(3,877
)
 
(34,658
)
Net cash provided by operating activities
211,277

 
154,017

 
127,182

Cash Flows From Investing Activities

 

 

Cash Flows From Financing Activities:
 
 
 
 
 
Repayments of long-term debt
(254,640
)
 

 

Additions to long-term debt
147,779

 
97,113

 

Net proceeds from issuance of common stock
10,607

 
8,201

 
9,936

Excess tax benefits from stock-based compensation
201

 
81

 
302

Dividends paid
(65,361
)
 
(64,028
)
 
(46,525
)
Acquisition of treasury stock
(50,000
)
 
(175,255
)
 
(90,927
)
Deferred accelerated stock repurchase payment

 
(20,000
)
 

Net cash used in financing activities
(211,414
)
 
(153,888
)
 
(127,214
)
Net (Decrease) Increase in Cash and Cash Equivalents
(137
)
 
129

 
(32
)
Cash and Cash Equivalents at Beginning of Year
137

 
8

 
40

Cash and Cash Equivalents at End of Year
$

 
$
137

 
$
8