XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2015
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights
NOTE 7 – MORTGAGE SERVICING RIGHTS
The following table summarizes the changes in MSRs, which are included in other assets on the consolidated balance sheets:
 
2015
 
2014
 
(in thousands)
Amortized cost:
 
 
 
Balance at beginning of year
$
42,148

 
$
42,452

Originations of mortgage servicing rights
6,166

 
5,047

Amortization expense
(7,370
)
 
(5,351
)
Balance at end of year
$
40,944

 
$
42,148



MSRs represent the economic value of existing contractual rights to service mortgage loans that have been sold. Accordingly, actual and expected prepayments of the underlying mortgage loans can impact the value of MSRs. The Corporation accounts for
MSRs at the lower of amortized cost or fair value.

The fair value of MSRs is estimated by discounting the estimated cash flows from servicing income, net of expense, over the
expected life of the underlying loans at a discount rate commensurate with the risk associated with these assets. Expected life is
based on the contractual terms of the loans, as adjusted for estimated prepayments.

The estimated fair value of MSRs were $45.3 million and $46.0 million as of December 31, 2015 and 2014, respectively, which exceeded their book values
Total MSR amortization expense, recognized as a reduction to mortgage banking income in the consolidated statements of income, was $7.4 million and $5.4 million in 2015 and 2014, respectively. Estimated MSR amortization expense for the next five years, based on balances as of December 31, 2015 and the estimated remaining lives of the underlying loans, follows (in thousands):
Year
 
2016
$
10,681

2017
9,292

2018
7,774

2019
6,118

2020
4,316