XML 33 R52.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance $ 177,701,000 $ 197,089,000 $ 184,144,000 $ 202,780,000
Loans charged off (15,372,000) (11,476,000) (21,136,000) (21,744,000)
Recoveries of loans previously charged off 2,967,000 2,412,000 6,158,000 4,269,000
Net loans charged off (12,405,000) (9,064,000) (14,978,000) (17,475,000)
Provision for loan losses [1] 2,189,000 3,660,000 (1,681,000) 6,380,000
Ending Balance 167,485,000 191,685,000 167,485,000 191,685,000
Provision for loan losses gross (11,000) 160,000 (180,000) 380,000
Provision for Loan and Lease Losses 2,200,000 3,500,000 (1,500,000) 6,000,000
Real-estate commercial mortage [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 52,860,000 53,757,000 53,493,000 55,659,000
Loans charged off (1,642,000) (2,141,000) (2,351,000) (3,527,000)
Recoveries of loans previously charged off 451,000 430,000 887,000 474,000
Net loans charged off (1,191,000) (1,711,000) (1,464,000) (3,053,000)
Provision for loan losses [1] (989,000) (2,204,000) (1,349,000) (2,764,000)
Ending Balance 50,680,000 49,842,000 50,680,000 49,842,000
Commercial - industrial, financial, and agricultural [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 57,150,000 50,563,000 51,378,000 50,330,000
Loans charged off (11,166,000) (5,512,000) (13,029,000) (10,637,000)
Recoveries of loans previously charged off 1,471,000 775,000 2,257,000 1,519,000
Net loans charged off (9,695,000) (4,737,000) (10,772,000) (9,118,000)
Provision for loan losses [1] 1,715,000 3,258,000 8,564,000 7,872,000
Ending Balance 49,170,000 49,084,000 49,170,000 49,084,000
Real-estate - home equity [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 23,481,000 32,460,000 28,271,000 28,222,000
Loans charged off (870,000) (1,234,000) (1,638,000) (2,885,000)
Recoveries of loans previously charged off 189,000 177,000 440,000 533,000
Net loans charged off (681,000) (1,057,000) (1,198,000) (2,352,000)
Provision for loan losses [1] (294,000) 638,000 (4,567,000) 6,171,000
Ending Balance 22,506,000 32,041,000 22,506,000 32,041,000
Real-estate - residential mortgage [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 23,235,000 33,329,000 29,072,000 33,082,000
Loans charged off (783,000) (1,089,000) (2,064,000) (1,935,000)
Recoveries of loans previously charged off 187,000 108,000 346,000 224,000
Net loans charged off (596,000) (981,000) (1,718,000) (1,711,000)
Provision for loan losses [1] 148,000 396,000 (4,567,000) 1,373,000
Ending Balance 22,787,000 32,744,000 22,787,000 32,744,000
Real-estate - construction [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 8,487,000 9,842,000 9,756,000 12,649,000
Loans charged off (87,000) (218,000) (87,000) (432,000)
Recoveries of loans previously charged off 231,000 158,000 1,378,000 382,000
Net loans charged off 144,000 (60,000) 1,291,000 (50,000)
Provision for loan losses [1] (882,000) 1,549,000 (3,298,000) (1,268,000)
Ending Balance 7,749,000 11,331,000 7,749,000 11,331,000
Consumer [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 2,527,000 3,324,000 3,015,000 3,260,000
Loans charged off (357,000) (449,000) (1,137,000) (1,200,000)
Recoveries of loans previously charged off 368,000 402,000 609,000 611,000
Net loans charged off 11,000 (47,000) (528,000) (589,000)
Provision for loan losses [1] 70,000 29,000 121,000 635,000
Ending Balance 2,608,000 3,306,000 2,608,000 3,306,000
Leasing and other and overdrafts [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 1,653,000 2,011,000 1,799,000 3,370,000
Loans charged off (467,000) (833,000) (830,000) (1,128,000)
Recoveries of loans previously charged off 70,000 362,000 241,000 526,000
Net loans charged off (397,000) (471,000) (589,000) (602,000)
Provision for loan losses [1] 359,000 311,000 405,000 (917,000)
Ending Balance 1,615,000 1,851,000 1,615,000 1,851,000
Unallocated [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 8,308,000 11,803,000 7,360,000 16,208,000
Loans charged off 0 0 0 0
Recoveries of loans previously charged off 0 0 0 0
Net loans charged off 0 0 0 0
Provision for loan losses [1] 2,062,000 (317,000) 3,010,000 (4,722,000)
Ending Balance [2] $ 10,370,000 $ 11,486,000 $ 10,370,000 $ 11,486,000
[1] The provision for loan losses excluded an $11,000 and $181,000 increase, respectively, in the reserve for unfunded lending commitments for the three and six months ended June 30, 2015 and a $160,000 and $380,000 decrease, respectively, in the reserve for unfunded lending commitments for the three and six months ended June 30, 2014. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $2.2 million and negative $1.5 million, respectively, for the three and six months ended June 30, 2015 and $3.5 million and $6.0 million, respectively, for the three and six months ended June 30, 2014.
[2] The unallocated allowance, which was approximately 6% of the total allowance for credit losses as of both June 30, 2015 and June 30, 2014, was, in the opinion of management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise.