XML 81 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Credit Losses Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance $ 191,685 $ 216,431 $ 202,780 $ 223,903
Loans charged off (9,604) (18,108) (31,348) (61,597)
Recoveries of loans previously charged off 3,770 3,820 8,039 10,996
Net loans charged off (5,834) (14,288) (23,309) (50,601)
Provision for loan losses 3,626 [1] 8,343 [1] 10,006 [1] 37,184 [1]
Ending Balance 189,477 210,486 189,477 210,486
Provision for loan losses gross 126 1,000 506 816
Provision for Loan and Lease Losses 3,500 9,500 9,500 38,000
Real-estate commercial mortage [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 49,842 58,696 55,659 62,928
Loans charged off (1,557) (3,724) (5,084) (13,050)
Recoveries of loans previously charged off 1,167 185 1,641 2,754
Net loans charged off (390) (3,539) (3,443) (10,296)
Provision for loan losses (278) [1] 3,470 [1] (3,042) [1] 5,995 [1]
Ending Balance 49,174 58,627 49,174 58,627
Commercial - industrial, financial, and agricultural [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 49,084 57,557 50,330 60,205
Loans charged off (5,167) (9,394) (15,804) (24,856)
Recoveries of loans previously charged off 1,013 2,295 2,532 3,430
Net loans charged off (4,154) (7,099) (13,272) (21,426)
Provision for loan losses 6,110 [1] 1,437 [1] 13,982 [1] 13,116 [1]
Ending Balance 51,040 51,895 51,040 51,895
Real-estate - home equity [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 32,041 25,736 28,222 22,776
Loans charged off (1,492) (2,365) (4,377) (6,735)
Recoveries of loans previously charged off 336 198 869 721
Net loans charged off (1,156) (2,167) (3,508) (6,014)
Provision for loan losses 406 [1] 4,451 [1] 6,577 [1] 11,258 [1]
Ending Balance 31,291 28,020 31,291 28,020
Real-estate - residential mortgage [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 32,744 32,684 33,082 34,536
Loans charged off (231) (767) (2,166) (8,282)
Recoveries of loans previously charged off 95 245 319 442
Net loans charged off (136) (522) (1,847) (7,840)
Provision for loan losses 397 [1] 1,595 [1] 1,770 [1] 7,061 [1]
Ending Balance 33,005 33,757 33,005 33,757
Real-estate - construction [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 11,331 14,471 12,649 17,287
Loans charged off (313) (598) (745) (5,181)
Recoveries of loans previously charged off 470 379 852 1,794
Net loans charged off 157 (219) 107 (3,387)
Provision for loan losses (312) [1] (1,221) [1] (1,580) [1] (869) [1]
Ending Balance 11,176 13,031 11,176 13,031
Consumer [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 3,306 2,497 3,260 2,367
Loans charged off (538) (473) (1,738) (1,456)
Recoveries of loans previously charged off 448 294 1,059 1,206
Net loans charged off (90) (179) (679) (250)
Provision for loan losses 244 [1] 610 [1] 879 [1] 811 [1]
Ending Balance 3,460 2,928 3,460 2,928
Leasing and other and overdrafts [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 1,851 2,925 3,370 2,752
Loans charged off (306) (787) (1,434) (2,037)
Recoveries of loans previously charged off 241 224 767 649
Net loans charged off (65) (563) (667) (1,388)
Provision for loan losses 180 [1] 620 [1] (737) [1] 1,618 [1]
Ending Balance 1,966 2,982 1,966 2,982
Unallocated [Member]
       
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Beginning Balance 11,486 21,865 16,208 21,052
Loans charged off 0 0 0 0
Recoveries of loans previously charged off 0 0 0 0
Net loans charged off 0 0 0 0
Provision for loan losses (3,121) [1] (2,619) [1] (7,843) [1] (1,806) [1]
Ending Balance $ 8,365 [2] $ 19,246 [2] $ 8,365 [2] $ 19,246 [2]
[1] The provision for loan losses excluded a $126,000 and $506,000 decrease, respectively, in the reserve for unfunded lending commitments for the three and nine months ended September 30, 2014 and excluded a $1.2 million and $816,000 increase, respectively, in the reserve for unfunded lending commitments for the three and nine months ended September 30, 2013. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was $3.5 million and $9.5 million, respectively, for the three and nine months ended September 30, 2014 and $9.5 million and $38.0 million, respectively, for the three and nine months ended September 30, 2013.
[2] The unallocated allowance, which was approximately 4% and 9% of the total allowance for credit losses as of September 30, 2014 and September 30, 2013, respectively, was, in the opinion of management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise.