XML 79 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2011
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Statements - Parent Company Only
NOTE Q – CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
CONDENSED BALANCE SHEETS
(in thousands)
 
 
December 31
 
 
December 31
 
2011
 
2010
 
 
2011
 
2010
ASSETS
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Cash
$
59

 
$
10

 
Long-term debt
$
371,999

 
$
381,976

Other assets
9,694

 
10,931

 
Payable to non-bank subsidiaries
24,144

 
253,338

Receivable from subsidiaries
18,752

 
14,974

 
Other liabilities
59,338

 
41,201


 
 
 
 
Total Liabilities
455,481

 
676,515

Investments in:
 
 
 
 
 
 
 
 
Bank subsidiaries
2,067,415

 
1,963,412

 
 
 
 
 
Non-bank subsidiaries
352,100

 
567,577

 
Shareholders’ equity
1,992,539

 
1,880,389

Total Assets
$
2,448,020

 
$
2,556,904

 
Total Liabilities and           Shareholders’ Equity
$
2,448,020

 
$
2,556,904


CONDENSED STATEMENTS OF INCOME
 
 
2011
 
2010
 
2009
 
(in thousands)
Income:
 
 
 
 
 
Dividends from subsidiaries
$
91,325

 
$
63,850

 
$
157,900

Other
78,662

 
73,438

 
70,775

 
169,987

 
137,288

 
228,675

Expenses
112,398

 
105,012

 
99,526

Income before income taxes and equity in undistributed net income of subsidiaries
57,589

 
32,276

 
129,149

Income tax benefit
(11,523
)
 
(11,180
)
 
(10,354
)
 
69,112

 
43,456

 
139,503

Equity in undistributed net income (loss) of:
 
 
 
 
 
Bank subsidiaries
80,908

 
78,146

 
18,596

Non-bank subsidiaries
(4,447
)
 
6,730

 
(84,175
)
Net Income
145,573

 
128,332

 
73,924

Preferred stock dividends and discount accretion

 
(16,303
)
 
(20,169
)
Net Income Available to Common Shareholders
$
145,573

 
$
112,029

 
$
53,755


CONDENSED STATEMENTS OF CASH FLOWS
 
 
2011
 
2010
 
2009
 
(in thousands)
Cash Flows From Operating Activities:
 
 
 
 
 
Net Income
$
145,573

 
$
128,332

 
$
73,924

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Stock-based compensation
4,249

 
1,996

 
1,781

Decrease (increase) in other assets
2,086

 
(11,389
)
 
6,489

Equity in undistributed net (income) loss of subsidiaries
(76,461
)
 
(84,876
)
 
65,579

Increase (decrease) in other liabilities and payable to non-bank subsidiaries
18,428

 
242,921

 
(35,312
)
Total adjustments
(51,698
)
 
148,652

 
38,537

Net cash provided by operating activities
93,875

 
276,984

 
112,461

Cash Flows From Investing Activities:
 
 
 
 
 
Investments in bank subsidiaries
(15,000
)
 
(86,300
)
 
(53,000
)
Investments in non-bank subsidiaries
(41,125
)
 

 
(10,000
)
Line of credit to non-bank subsidiary

 

 
88,114

Net cash (used in) provided by investing activities
(56,125
)
 
(86,300
)
 
25,114

Cash Flows From Financing Activities:
 
 
 
 
 
Net decrease in short-term borrowings

 

 
(86,000
)
Repayments of long-term debt
(10,619
)
 

 

Redemption of preferred stock and common stock warrant

 
(387,300
)
 

Net proceeds from issuance of common stock
6,835

 
231,510

 
7,419

Dividends paid
(33,917
)
 
(35,003
)
 
(58,913
)
Net cash used in financing activities
(37,701
)
 
(190,793
)
 
(137,494
)
Net Increase (Decrease) in Cash and Cash Equivalents
49

 
(109
)
 
81

Cash and Cash Equivalents at Beginning of Year
10

 
119

 
38

Cash and Cash Equivalents at End of Year
$
59

 
$
10

 
$
119