Exhibit 99.4

NDCHealth (GAAP) (Unaudited)

(in thousands)

	Fiscal 2003															Fiscal 2004
	Qtr 1			Qtr 2			Qtr 3			Qtr 4			YTD			Qtr 1			Qtr 2			Qtr 3			Qtr 4			YTD
Revenue:
Network Services and Systems	$	59,270		$	63,128		$	63,432		$	68,247		$	254,077		$	63,058		$	66,859		$	66,248		$	60,881		$	257,046
Information Management		34,589			36,045			39,079			39,487			149,200			35,941			38,762			37,918			36,708			149,329
Pharmacy Benefit Services		3,049			3,050			3,036			3,558			12,693			4,642			4,802			6,585			13,879			29,908
		96,908			102,223			105,547			111,292			415,970			103,641			110,423			110,751			111,468			436,283
Operating Expenses:
Cost of Service		49,120			49,341			50,376			55,024			203,861			51,426			53,049			54,194			64,377			223,046
Sales, General and Administrative		19,035			20,936			21,177			23,561			84,709			22,055			23,538			24,589			26,670			96,852
Depreciation and Amortization		7,311			7,206			7,885			7,744			30,146			8,579			8,694			8,927			9,668			35,868
Restructuring and Other Charges		—			—			2,283			2,775			5,058			1,499			1,798			—			1,818			5,115
		75,466			77,483			81,721			89,104			323,774			83,559			87,079			87,710			102,533			360,881
Operating Income		21,442			24,740			23,826			22,188			92,196			20,082			23,344			23,041			8,935			75,402
Other Income (Expense)
Interest and Other Income		256			214			311			411			1,192			102			155			114			99			470
Interest and Other Expense		(3,131	)		(3,387	)		(7,503	)		(7,138	)		(21,159	)		(7,413	)		(7,320	)		(6,720	)		(6,328	)		(27,781	)
Minority Interest in (Earnings) Losses		(139	)		60			(194	)		1,088			815			(151	)		(267	)		(80	)		63			(435	)
Early Extinguishment of Debt		—			(921	)		(1,438	)		—			(2,359	)		—			—			—			(143	)		(143	)
Gain (Loss) Related to Investments		—			—			(14,955	)		500			(14,455	)		—			—			—			(4,475	)		(4,475	)
Other Income (Expense)		(3,014	)		(4,034	)		(23,779	)		(5,139	)		(35,966	)		(7,462	)		(7,432	)		(6,686	)		(10,784	)		(32,364	)
Income (Loss) from Continuing Operations before Income Taxes		18,428			20,706			47			17,049			56,230			12,620			15,912			16,355			(1,849	)		43,038
Income Taxes		6,636			7,455			3,218			6,138			23,447			4,732			5,957			6,133			(132	)		16,690
Income (Loss) from Continuing Operations		11,792			13,251			(3,171	)		10,911			32,783			7,888			9,955			10,222			(1,717	)		26,348
Loss from Discontinued Operations		(627	)		(574	)		(529	)		(451	)		(2,181	)		(534	)		(1,221	)		(946	)		(14,014	)		(16,715	)
Net Income	$	11,165		$	12,677		$	(3,700	)	$	10,460		$	30,602		$	7,354		$	8,734		$	9,276		$	(15,731	)	$	9,633
Income (Loss) from Continuing Operations		0.34			0.38			(0.09	)		0.31			0.95			0.23			0.29			0.29			(0.05	)		0.75
Loss from Discontinued Operations		(0.02	)		(0.02	)		(0.02	)		(0.01	)		(0.06	)		(0.02	)		(0.04	)		(0.03	)		(0.39	)		(0.48	)
Basic Earnings (Loss) per Share		0.32			0.37			(0.11	)		0.30			0.88			0.21			0.25			0.26			(0.44	)		0.27
Shares		34,474			34,559			34,623			34,682			34,591			34,746			34,824			35,232			35,603			35,101
Income (Loss) from Continuing Operations		0.33			0.37			(0.09	)		0.31			0.94			0.22			0.28			0.28			(0.05	)		0.74
Loss from Discontinued Operations		(0.02	)		(0.01	)		(0.02	)		(0.01	)		(0.06	)		(0.02	)		(0.03	)		(0.03	)		(0.39	)		(0.47	)
Diluted Earnings (Loss) per Share		0.32			0.36			(0.11	)		0.30			0.88			0.21			0.25			0.26			(0.44	)		0.27
Shares		39,196			38,856			34,623			34,992			34,941			35,114			35,619			36,284			35,603			35,847