EX-99.1B2 9 dex991b2.htm BALANCE SHEETS AS OF DECEMBER 31, 2002 AND 2001 Balance Sheets as of December 31, 2002 and 2001

Exhibit 99.1 (b) 2

 

ARCLIGHT SYSTEMS LLC

 

Balance Sheets

 

December 31, 2002 and 2001

 

     2002

   2001

 
Assets                

Current assets:

               

Cash and cash equivalents

   $ 56,212,589    $ 937,350  

Accounts receivable, net of allowance for doubtful accounts of $0 in 2002 and 2001

     601,050      612,951  

Prepaid expenses

     479,714      332,798  

Other current assets

     391,848      2,417  

Total assets of discontinued operations

     505,778      1,440,196  
    

  


Total current assets

     58,190,979      3,325,712  

Property and equipment, net

     2,852,060      3,128,751  

Capitalized software, net of accumulated amortization of $229,237 and $10,325 in 2002 and 2001, respectively

     1,273,342      1,870,725  

Intangible assets, net of accumulated amortization of $4,241,466 and $985,161 in 2002 and 2001, respectively

     26,307,385      26,021,405  
    

  


Total assets

   $ 88,623,766    $ 34,346,593  
    

  


Liabilities and Members’ Equity                

Current liabilities:

               

Accounts payable

   $ 327,525    $ 162,673  

Payable to Cardinal Health

     444,052      1,102,357  

Distribution payable

     18,115,000      —    

Accrued payroll, bonus and related

     928,973      398,988  

Accrued software development fees

     82,500      1,270,382  

Customer deposits

     1,262,500      —    

Other accrued expenses

     1,881,211      721,681  

Total liabilities of discontinued operations

     648,479      1,348,607  
    

  


Total current liabilities

     23,690,240      5,004,688  

Notes payable due to Class A members

     —        5,000,000  
    

  


Total liabilities

     23,690,240      10,004,688  
    

  


Members’ equity:

               

Class A equity; 2,500,000 units authorized, issued and outstanding

     3,137,932      3,137,932  

Class B equity; 5,000,000 units authorized, 4,027,952 and 4,017,202 units issued and outstanding in 2002 and 2001, respectively

     27,078,835      27,006,566  

Class C equity; 2,500,000 units authorized, 370,604 and 0 units issued and outstanding in 2002 and 2001, respectively

     3,547,277      —    

Retained earnings (accumulated deficit)

     31,169,482      (5,802,593 )
    

  


Total members’ equity

     64,933,526      24,341,905  
    

  


Total liabilities and members’ equity

   $ 88,623,766    $ 34,346,593  
    

  


 

See accompanying notes to financial statements.