EX-99.1(B)(4) 7 dex991b4.htm CONSOLIDATED STATEMENTS OF CASH FLOWS Consolidated Statements of Cash Flows

Exhibit 99.1 (b) 4

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

NDCHealth Corporation and Subsidiaries

 

(In thousands)


     Year Ended

 
     May 30,
2003


    May 31,
2002


 

Cash flows from operating activities:

                

Net income

   $ 30,602     $ 15,110  

Adjustments to reconcile net income to cash provided by operating activities:

                

Equity in losses of affiliated companies

     1,348       2,064  

Non-cash restructuring, impairment and other charges

     2,283       —    

Non-cash early extinguishment of debt charges

     1,217       —    

Depreciation and amortization

     30,881       24,374  

Deferred income taxes

     19,365       (8,620 )

Provision for bad debts

     1,678       1,619  

Loss related to investments

     14,455       41,000  

Other, net

     3,440       269  

Changes in assets and liabilities which provided (used) cash, net of the effects of acquisitions:

                

Accounts receivable, net

     (4,296 )     (6,429 )

Prepaid expenses and other assets

     (17,732 )     (3,492 )

Accounts payable and accrued liabilities

     (7,195 )     (1,973 )

Accrued interest on long term debt

     12,269       161  

Deferred revenue

     14,426       636  

Income taxes

     827       (2,067 )
    


 


Net cash provided by operating activities

     103,568       62,652  
    


 


Cash flows from investing activities:

                

Capital expenditures

     (44,791 )     (30,985 )

Business acquisitions, net of acquired cash

     (116,146 )     (119,626 )

Investing activities and other non-current assets

     (8,180 )     (14,310 )
    


 


Net cash used in investing activities

     (169,117 )     (164,921 )
    


 


Cash flows from financing activities:

                

Net (repayments) borrowings under lines of credit

     (91,000 )     91,000  

Credit facility fee

     —         (889 )

Net principal payments under capital lease arrangements and other long-term debt

     (8,033 )     (2,371 )

Net cash from refinancing activities

     168,006       —    

Net issuances related to stock activities

     4,634       6,559  

Dividends paid

     (5,568 )     (5,457 )
    


 


Net cash provided by financing activities

     68,039       88,842  
    


 


Cash flows from discontinued operations:

                

Cash provided by tax benefits of discontinued operations

     6,106       21,233  

Cash used in discontinued operations

     (5,940 )     (6,779 )
    


 


Net cash provided by discontinued operations

     166       14,454  
    


 


Increase in cash and cash equivalents

     2,656       1,027  

Cash and cash equivalents, beginning of period

     13,447       12,420  
    


 


Cash and cash equivalents, end of period

   $ 16,103     $ 13,447