EX-99.1(B)(3) 6 dex991b3.htm CONSOLIDATED BALANCE SHEETS Consolidated Balance Sheets

Exhibit 99.1 (b)3

 

CONSOLIDATED BALANCE SHEETS

NDCHealth Corporation and Subsidiaries

 

(In thousands, except share data)

 

     May 30,
2003


    May 31,
2002


 
ASSETS                 

Current assets:

                

Cash and cash equivalents

   $ 16,103     $ 13,447  

Accounts receivable

     78,988       76,161  

Allowance for doubtful accounts

     (6,785 )     (5,710 )
    


 


Accounts receivable, net

     72,203       70,451  
    


 


Income tax receivable

     1,199       2,229  

Deferred income taxes

     21,663       19,987  

Prepaid expenses and other current assets

     34,304       22,677  
    


 


Total current assets

     145,472       128,791  
    


 


Property and equipment, net

     116,678       101,566  

Intangible assets, net

     479,234       377,322  

Deferred income taxes

     5,018       21,403  

Debt issuance cost

     12,756       1,444  

Investments

     9,956       13,497  

Other

     18,138       14,161  
    


 


Total Assets

   $ 787,252     $ 658,184  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY                 

Current liabilities:

                

Line of credit

   $ —       $ 91,000  

Short-term borrowings

     —         11,906  

Current portion of long-term debt

     6,558       963  

Current portion of obligations under capital leases

     1,028       1,296  

Accounts payable and other accrued liabilities

     61,211       75,035  

Accrued interest

     13,281       1,012  

Deferred revenue

     38,137       21,089  
    


 


Total current liabilities

     120,215       202,301  
    


 


Long-term debt

     321,262       151,910  

Obligations under capital leases

     558       1,779  

Deferred revenue

     9,461       —    

Other long-term liabilities

     30,225       22,592  
    


 


Total liabilities

     481,721       378,582  
    


 


Commitments and contingencies

                

Minority interest in equity of subsidiaries

     9,019       21,856  

Stockholders’ equity:

                

Preferred stock, par value $1.00 per share; 1,000,000 shares authorized, none issued

     —         —    

Common stock, par value $.125 per share; 200,000,000 shares authorized; 34,888,753 and 34,643,922 shares issued in 2003 and 2002, respectively.

     4,361       4,330  

Capital in excess of par value

     216,156       212,026  

Retained earnings

     79,228       54,194  

Deferred compensation and other

     (4,301 )     (6,743 )

Other comprehensive income

     1,068       (6,061 )
    


 


Total stockholders’ equity

     296,512       257,746  
    


 


Total Liabilities and Stockholders’ Equity

   $ 787,252     $ 658,184