Exhibit 99.1 (b)1

CONSOLIDATED STATEMENTS OF OPERATIONS

NDCHealth Corporation and Subsidiaries

(In thousands, except per share data)

	Quarter Ended
	May 30, 2003			May 31, 2002
Revenues:
Information management	$	42,059		$	40,173
Network services and systems		73,172			54,331
		115,231			94,504
Operating expenses:
Cost of service		57,693			47,588
Sales, general and administrative		24,659			19,369
Depreciation and amortization		7,929			5,948
Acquisition related expense		2,775			—
		93,056			72,905
Operating income		22,175			21,599
Other income (expense):
Interest and other income		446			639
Interest and other expense		(7,426	)		(2,537	)
Minority interest in losses		1,218			183
Gain (loss) related to investments		500			(41,000	)
		(5,262	)		(42,715	)
Income (loss) before income taxes and equity in losses of affiliated companies:
Information management		6,333			7,753
Network services and systems		10,080			12,131
Other		500			(41,000	)
		16,913			(21,116	)
Provision for income taxes		6,089			(5,543	)
Income before equity in losses of affiliated companies		10,824			(15,573	)
Equity in losses of affiliated companies		(364	)		(314	)
Net income (loss)	$	10,460		$	(15,887	)
Basic earnings (loss) per share:	$	0.30		$	(0.46	)
Shares		34,682			34,260
Diluted earnings (loss) per share:	$	0.30		$	(0.46	)
Shares		34,992			34,260