EX-99.1(B)4 7 dex991b4.htm CONSOLIDATED STATEMENTS OF CASH FLOWS Consolidated Statements of Cash Flows

Exhibit 99.1(b) 4

CONSOLIDATED STATEMENTS OF CASH FLOWS
NDCHealth Corporation and Subsidiaries

(In thousands)

 

 

 

Nine Months Ended

 

 

 


 

 

 

February 28,
2003

 

March 1,
2002

 

 

 


 


 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

20,142

 

$

30,997

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Equity in losses of affiliated companies

 

984

 

1,750

 

Non-cash restructuring, impairment and other charges

 

2,283

 

 

Non-cash early extinguishment of debt charges

 

1,217

 

 

Loss related to investments

 

14,955

 

 

Depreciation and amortization

 

22,952

 

18,426

 

Deferred income taxes

 

15,075

 

2,303

 

Provision for bad debts

 

2,115

 

1,552

 

Other, net

 

5,333

 

(364

)

Changes in assets and liabilities which provided (used) cash, net of the effects of acquisitions:

 

 

 

 

 

Accounts receivable, net

 

(5,307

)

(2,018

)

Prepaid expenses and other assets

 

(8,612

)

(4,482

)

Accounts payable and accrued liabilities

 

(1,304

)

(6,275

)

Accrued interest on long term debt

 

6,490

 

1,816

 

Deferred income

 

(3,896

)

4,695

 

Income taxes

 

(2,146

)

667

 

 

 


 


 

Net cash provided by operating activities

 

70,281

 

49,067

 

 

 


 


 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(31,767

)

(23,398

)

Investing activities and other non-current assets

 

(13,831

)

(15,897

)

 

 


 


 

Net cash used in investing activities

 

(45,598

)

(39,295

)

 

 


 


 

Cash flows from financing activities:

 

 

 

 

 

Net (repayments) borrowings under lines of credit

 

(91,000

)

50,000

 

Net principal payments under capital lease arrangements and other long-term debt

 

(1,888

)

(2,135

)

Net cash from refinancing activities

 

168,070

 

 

Net issuances related to stock activities

 

1,283

 

6,192

 

Dividends paid

 

(4,170

)

(4,089

)

 

 


 


 

Net cash provided by financing activities

 

72,295

 

49,968

 

 

 


 


 

Cash flows from discontinued operations:

 

 

 

 

 

Cash provided by tax benefits of discontinued operations

 

6,106

 

15,596

 

Cash used in discontinued operations

 

(4,393

)

(6,649

)

 

 


 


 

Net cash provided by discontinued operations

 

1,713

 

8,947

 

 

 


 


 

Increase in cash and cash equivalents

 

98,691

 

68,687

 

Cash and cash equivalents, beginning of period

 

13,447

 

12,420

 

 

 


 


 

Cash and cash equivalents, end of period

 

$

112,138

 

$

81,107