EX-99.1(B)3 6 dex991b3.htm CONSOLIDATED BALANCE SHEETS Consolidated Balance Sheets

Exhibit 99.1(b) 3

CONSOLIDATED BALANCE SHEETS
NDCHealth Corporation and Subsidiaries

(In thousands, except share data)

 

 

 

February 28,
2003

 

May 31,
2002

 

 

 


 


 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

112,138

 

$

13,447

 

 

 

 

 

 

 

Accounts receivable

 

81,087

 

76,161

 

Allowance for doubtful accounts

 

(8,631

)

(5,710

)

 

 


 


 

Accounts receivable, net

 

72,456

 

70,451

 

 

 


 


 

Income tax receivable

 

4,369

 

2,229

 

Deferred income taxes

 

5,294

 

19,987

 

Prepaid expenses and other current assets

 

27,099

 

23,258

 

 

 


 


 

Total current assets

 

221,356

 

129,372

 

 

 


 


 

 

 

 

 

 

 

Property and equipment, net

 

116,690

 

101,566

 

Intangible assets, net

 

380,813

 

377,322

 

Deferred income taxes

 

13,607

 

21,403

 

Investments

 

8,100

 

13,497

 

Other

 

30,226

 

15,024

 

 

 


 


 

 

 

 

 

 

 

Total Assets

 

$

770,792

 

$

658,184

 

 

 



 



 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Line of credit

 

$

 

$

91,000

 

Short-term borrowings

 

 

11,906

 

Current portion of long-term debt

 

9,819

 

963

 

Obligations under capital leases

 

1,534

 

1,296

 

Accounts payable and accrued liabilities

 

79,660

 

76,047

 

Deferred income

 

20,739

 

21,089

 

 

 


 


 

Total current liabilities

 

111,752

 

202,301

 

 

 


 


 

 

 

 

 

 

 

Long-term debt

 

322,903

 

151,910

 

Obligations under capital leases

 

847

 

1,779

 

Deferred income

 

8,432

 

 

Other long-term liabilities

 

21,885

 

22,592

 

 

 


 


 

Total liabilities

 

465,819

 

378,582

 

 

 


 


 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Minority interest in equity of subsidiaries

 

22,463

 

21,856

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, par value $1.00 per share; 1,000,000 shares authorized, none issued

 

 

 

Common stock, par value $.125 per share; 200,000,000 shares authorized;34,828,992 and 34,643,922 shares issued, respectively.

 

4,354

 

4,330

 

Capital in excess of par value

 

213,996

 

212,026

 

Retained earnings

 

70,166

 

54,194

 

Deferred compensation and other

 

(5,874

)

(6,743

)

Other comprehensive income

 

(132

)

(6,061

)

 

 


 


 

Total stockholders’ equity

 

282,510

 

257,746

 

 

 


 


 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

770,792

 

$

658,184