Exhibit 99.1(b) 1

CONSOLIDATED STATEMENTS OF OPERATIONS
NDCHealth Corporation and Subsidiaries

(In thousands, except per share data)

	Three Months Ended
	February 28, 2003			March 1, 2002
Revenues:
Information management	$	41,020		$	38,943
Network services and systems	67,987			50,218
Divested businesses	—			107
	109,007			89,268
Operating expenses:
Cost of service	53,130			44,410
Sales, general and administrative	22,341			19,344
Depreciation and amortization	7,842			5,948
Restructuring, impairment and other charges	2,283			—
	85,596			69,702
Operating income	23,411			19,566
Other income (expense):
Interest and other income	343			445
Interest and other expense	(7,766		)	(2,511		)
Minority interest in losses	185			607
Loss related to investments	(14,955		)	—
Early extinguishment of debt charges	(1,438		)	—
	(23,631		)	(1,459		)
Income (loss) before income taxes and equity in losses of affiliated companies:
Information management	6,749			6,903
Network services and systems	9,424			11,391
Other	(16,393		)	(187		)
	(220		)	18,107
Provision for income taxes	3,121			6,518
Income (loss) before equity in losses of affiliated companies	(3,341		)	11,589
Equity in losses of affiliated companies	(359		)	(344		)
Net income (loss)	$	(3,700	)	$	11,245
Basic earnings (loss) per share:	$	(0.11	)	$	0.33
Shares	34,623			34,135
Diluted earnings (loss) per share:	$	(0.11	)	$	0.31
Shares		34,623			39,721