Exhibit 99.1 (c) 6

TechRx Incorporated

Consolidated Statements of Stockholders' Equity

Years ended June 30, 2000 and 1999

	Common Stock						Preferred		Additional Paid-In			Warrants		Retained
	Shares			Value			Stock		Capital			Outstanding		Earnings			Total
Balance June 30, 1998		1,771		$	1,771		$	—	$	—		$	—	$	964,984		$	966,755
Reverse stock split		(771	)		(771	)		—		771			—		—			—
Nine Thousand-to-one stock split effected in the form of a stock dividend, paid February 1, 2000		8,999,000			8,000			—		(8,000	)		—		—			—
Issuance of common stock		1,195,000			1,195			—		383,805			—		—			385,000
Net proceeds from private placement		3,973,500			3,974			—		3,066,382			—		—			3,070,356
Net loss		—			—			—		—			—		(1,033,416	)		(1,033,416	)
Balance June 30, 1999, as restated		14,168,500			14,169			—		3,442,958			—		(68,432	)		3,388,695
Shares issued in conjunction with Condor acquisition		4,000,000			4,000			—		3,996,000			—		—			4,000,000
Conversion of common stock to preferred stock		(6,973,500	)		(6,974	)		3,070,000		(3,063,026	)		—		—			—
Issuance of preferred stock		—			—			2,783,338		—			—		—			2,783,338
Accretion of preferred stock issuance costs		—			—			72,220		—			—		(72,220	)		—
Exercise of stock options		113,268			114			—		24,749			—		—			24,863
Warrants issued		—			—			—		—			140,145		—			140,145
Preferred dividends		—			—			186,000		—			—		(186,000	)		—
Net loss		—			—			—		—			—		(3,857,716	)		(3,857,716	)
Balance June 30, 2000	$	11,308,268		$	11,309		$	6,111,558	$	4,400,681		$	140,145	$	(4,184,368	)	$	6,479,325

See accompanying notes.