EX-99.1(B)5 8 dex991b5.htm CONSOLIDATED BALANCE SHEETS Prepared by R.R. Donnelley Financial -- Consolidated Balance Sheets
 
Exhibit 99.1(b)5
 
CONSOLIDATED BALANCE SHEETS
NDCHealth Corporation and Subsidiaries
 
(In thousands, except share data)

    
May 31, 2002

    
May 31, 2001

 
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
  
$
13,447
 
  
$
12,420
 
Accounts receivable
  
 
76,161
 
  
 
70,648
 
Allowance for doubtful accounts
  
 
(5,710
)
  
 
(6,628
)
    


  


Accounts receivable, net
  
 
70,451
 
  
 
64,020
 
    


  


Income tax receivable
  
 
2,229
 
  
 
2,265
 
Deferred income taxes
  
 
19,987
 
  
 
29,539
 
Prepaid expenses and other current assets
  
 
23,258
 
  
 
18,788
 
    


  


Total current assets
  
 
129,372
 
  
 
127,032
 
    


  


Property and equipment, net
  
 
101,566
 
  
 
82,956
 
Intangible assets, net
  
 
377,322
 
  
 
221,757
 
Deferred income taxes
  
 
8,703
 
  
 
11,828
 
Investments
  
 
54,497
 
  
 
29,798
 
Other
  
 
15,024
 
  
 
10,990
 
    


  


Total Assets
  
$
686,484
 
  
$
484,361
 
    


  


LIABILITIES AND SHAREHOLDERS' EQUITY
                 
Current liabilities:
                 
Line of credit
  
$
91,000
 
  
$
—  
 
Short-term borrowings
  
 
11,906
 
  
 
—  
 
Current portion of long-term debt
  
 
593
 
  
 
170
 
Obligations under capital leases
  
 
1,666
 
  
 
2,586
 
Accounts payable and accrued liabilities
  
 
76,047
 
  
 
53,228
 
Deferred income
  
 
21,089
 
  
 
13,624
 
    


  


Total current liabilities
  
 
202,301
 
  
 
69,608
 
    


  


Long-term debt
  
 
151,910
 
  
 
151,567
 
Obligations under capital leases
  
 
1,779
 
  
 
1,108
 
Other long-term liabilities
  
 
22,592
 
  
 
23,044
 
    


  


Total liabilities
  
 
378,582
 
  
 
245,327
 
    


  


Commitments and contingencies
                 
Minority interest in equity of subsidiaries
  
 
21,856
 
  
 
12,418
 
Shareholders' equity:
                 
Preferred stock, par value $1.00 per share; 1,000,000 shares authorized, none issued
  
 
—  
 
  
 
—  
 
Common stock, par value $.125 per share; 200,000,000 shares authorized;
34,643,922 and 33,875,235 shares issued, respectively.
  
 
4,330
 
  
 
4,234
 
Capital in excess of par value
  
 
212,026
 
  
 
188,636
 
Retained earnings
  
 
82,494
 
  
 
44,541
 
Deferred compensation and other
  
 
(6,743
)
  
 
(7,101
)
Other comprehensive income
  
 
(6,061
)
  
 
(3,694
)
    


  


Total shareholders' equity
  
 
286,046
 
  
 
226,616
 
    


  


Total Liabilities and Shareholders' Equity
  
$
686,484
 
  
$
484,361