EX-99.1(B)4 7 dex991b4.htm CONSOLIDATED STATEMENTS OF INCOME- NORMALIZED Prepared by R.R. Donnelley Financial -- Consolidated Statements of Income- Normalized
Exhibit 99.1 (b) 4
Normalized
CONSOLIDATED STATEMENTS OF INCOME
NDCHealth Corporation and Subsidiaries
 
(In thousands, except per share data)

 
    
Year Ended

 
    
May 31, 2002

    
May 31, 2001

 
Revenues:
                 
Information management
  
$
150,399
 
  
$
136,616
 
Network services and systems
  
 
198,622
 
  
 
176,015
 
    


  


    
 
349,021
 
  
 
312,631
 
    


  


Operating expenses:
                 
Cost of service
  
 
172,703
 
  
 
154,496
 
Sales, general and administrative
  
 
74,696
 
  
 
71,081
 
Depreciation and amortization
  
 
23,951
 
  
 
31,615
 
    


  


    
 
271,350
 
  
 
257,192
 
    


  


Operating income
  
 
77,671
 
  
 
55,439
 
    


  


Other income (expense):
                 
Interest and other income
  
 
1,779
 
  
 
755
 
Interest and other expense
  
 
(9,693
)
  
 
(8,038
)
Minority interest in losses
  
 
1,863
 
  
 
1,137
 
    


  


    
 
(6,051
)
  
 
(6,146
)
    


  


Income before income taxes and equity in losses of affiliated companies:
                 
Information management
  
 
25,314
 
  
 
18,225
 
Network services and systems
  
 
46,306
 
  
 
31,068
 
    


  


    
 
71,620
 
  
 
49,293
 
    


  


Provision for income taxes
  
 
25,781
 
  
 
18,978
 
    


  


Income before equity in losses of affiliated companies
  
 
45,839
 
  
 
30,315
 
Equity in losses of affiliated companies, net of income taxes
  
 
(2,064
)
  
 
(751
)
    


  


Net income
  
$
43,775
 
  
$
29,564
 
    


  


Basic earnings per share
  
$
1.28
 
  
$
0.90
 
    


  


Shares
  
 
34,087
 
  
 
33,009
 
Diluted earnings per share:
  
$
1.23
 
  
$
0.87
 
    


  


Shares
  
 
39,636
 
  
 
34,153
 
 
Normalized results for the year ended May 31, 2002 exclude revenues and operating expenses related to divested businesses of $4.4 million and $4.9 million respectively. For the year ended May 31, 2001 normalized results exclude revenues and operating expenses related to divested businesses of $24.4 million and $23.9 million, respectively, valuation adjustment in Medscape investment of $7.0 million, restructuring and impairment charges primarily related to consolidation of locations and associated staff and expense reductions of $2.2 million, and discontinued operations of $8.3 million.