EX-99.1(B)2 5 dex991b2.htm CONSOLIDATED STATEMENTS OF INCOME-FISCAL YEARS Prepared by R.R. Donnelley Financial -- Consolidated Statements of Income-Fiscal Years
 
Exhibit 99.1 (b) 2
GAAP
CONSOLIDATED STATEMENTS OF INCOME
NDCHealth Corporation and Subsidiaries
 
(In thousands, except per share data)

    
Year Ended

 
    
May 31, 2002

    
May 31, 2001

 
Revenues:
                 
Information management
  
$
150,399
 
  
$
136,616
 
Network services and systems
  
 
198,622
 
  
 
176,015
 
Divested businesses
  
 
4,360
 
  
 
24,421
 
    


  


    
 
353,381
 
  
 
337,052
 
    


  


Operating expenses:
                 
Cost of service
  
 
174,944
 
  
 
168,691
 
Sales, general and administrative
  
 
76,961
 
  
 
77,640
 
Depreciation and amortization
  
 
24,374
 
  
 
34,745
 
Restructuring and impairment charges
  
 
—  
 
  
 
2,156
 
    


  


    
 
276,279
 
  
 
283,232
 
    


  


Operating income
  
 
77,102
 
  
 
53,820
 
    


  


Other income (expense):
                 
Interest and other income
  
 
1,779
 
  
 
755
 
Interest and other expense
  
 
(9,693
)
  
 
(8,038
)
Valuation adjustment in Medscape investment
  
 
—  
 
  
 
(6,953
)
Minority interest in losses
  
 
1,863
 
  
 
1,137
 
    


  


    
 
(6,051
)
  
 
(13,099
)
    


  


Income before income taxes, equity in losses of affiliated companies, and discontinued operations:
                 
Information management
  
 
25,315
 
  
 
18,225
 
Network services and systems
  
 
46,306
 
  
 
31,068
 
Other
  
 
(570
)
  
 
(8,572
)
    


  


    
 
71,051
 
  
 
40,721
 
    


  


Provision for income taxes
  
 
25,577
 
  
 
15,753
 
    


  


Income before equity in losses of affiliated companies and discontinued operations:
  
 
45,474
 
  
 
24,968
 
Equity in losses of affiliated companies, net of income taxes
  
 
(2,064
)
  
 
(751
)
    


  


Income before discontinued operations
  
 
43,410
 
  
 
24,217
 
Discontinued operations, net of income taxes
  
 
—  
 
  
 
8,323
 
    


  


Net income
  
$
43,410
 
  
$
32,540
 
    


  


Basic earnings per share:
                 
Income before discontinued operations
  
$
1.27
 
  
$
0.73
 
    


  


Discontinued operations
  
$
—  
 
  
$
0.25
 
    


  


Basic earnings per share
  
$
1.27
 
  
$
0.99
 
    


  


Shares
  
 
34,087
 
  
 
33,009
 
Diluted earnings per share:
                 
Income before discontinued operations
  
$
1.22
 
  
$
0.71
 
    


  


Discontinued operations
  
$
—  
 
  
$
0.24
 
    


  


Diluted earnings per share
  
$
1.22
 
  
$
0.95
 
    


  


Shares
  
 
39,636
 
  
 
34,153