-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, E/i+BVRe/Jy05dLWKzCjSZWMF8t4vYFs3wuWoUhTcNSSJHSwBIyFz/vjwDVZ1VZh e/FUWUebzAX6dnk3AIfzZg== 0000950123-05-014655.txt : 20051213 0000950123-05-014655.hdr.sgml : 20051213 20051213061126 ACCESSION NUMBER: 0000950123-05-014655 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20051213 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051213 DATE AS OF CHANGE: 20051213 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONAL CITY CORP CENTRAL INDEX KEY: 0000069970 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 341111088 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-07229 FILM NUMBER: 051259710 BUSINESS ADDRESS: STREET 1: 1900 E NINTH ST CITY: CLEVELAND STATE: OH ZIP: 44114 BUSINESS PHONE: 2165752000 MAIL ADDRESS: STREET 1: 1900 EAST NINTH STREET CITY: CLEVELAND STATE: OH ZIP: 44114 8-K 1 l17410ae8vk.htm NATIONAL CITY CORPORATION 8-K National City Corporation 8-K
 

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

December 13, 2005


Date of Report (Date of earliest event reported)

NATIONAL CITY CORPORATION


(Exact name of registrant as specified in its charter)
         
Delaware
  1-10074   34-1111088
 
       
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
     
1900 East Ninth Street, Cleveland, Ohio
  44114-3484
 
   
(Address of principal executive offices)
  (Zip Code)

(216) 222-2000


(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

    o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
    o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
    o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
    o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 


 

ITEM 7.01. REGULATION FD DISCLOSURE.

On December 13, 2005, National City Corporation (“National City”) included on its Web site at www.NationalCity.com the Mid-Quarter Update to its Financial Supplement that contains additional information through November 30, 2005. The purpose of this update is to assist investors, analysts, and other interested parties in their analysis of National City.

Reference is made to the Mid-Quarter Update to National City’s Financial Supplement, dated November 30, 2005, a copy of which is furnished as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

The information in this Form 8-K and the Mid-Quarter Update to National City’s Financial Supplement, incorporated herein by reference, is being furnished, not filed, under Item 7.01 of this Form 8-K.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

   a)   Financial statements of businesses acquired: None
 
   b)   Pro forma financial information: None
 
   c)   Exhibit 99.1 — Mid-Quarter Update to Financial Supplement of National City Corporation, dated November 30, 2005

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

           
    National City Corporation
   
  (Registrant)

Dated: December 13, 2005
  By   /s/ David L. Zoeller
       
      David L. Zoeller
Executive Vice President and
General Counsel

 

EX-99.1 2 l17410aexv99w1.htm EXHIBIT 99.1 MID-QUARTER UPDATE TO FINANCIAL SUPPLEMENT Exhibit 99.1
 

Exhibit 99.1
(National City)
Unaudited
Mid-Quarter Update to Financial Supplement
November 30, 2005
Table of Contents
         
REVIEW OF FINANCIAL TRENDS
    3  
CONSOLIDATED SELECTED AVERAGE BALANCES
    5  
CAPITALIZATION
    6  
FULL-TIME EQUIVALENT EMPLOYEES BY LINE OF BUSINESS
    6  
CONSUMER AND SMALL BUSINESS FINANCIAL SERVICES PERFORMANCE MEASURES
    7  
ASSET MANAGEMENT PERFORMANCE MEASURES
    8  
MORTGAGE BANKING STATISTICS
    8  
FIRST FRANKLIN ORIGINATION AND PORTFOLIO STATISTICS
    9  


 

Table of Contents (continued)
Mid-Quarter Update to Financial Supplement
SUMMARY OF PRESENTATION CHANGES
 
Presentation changes made to this Mid-Quarter Update to Financial Supplement are as follows:
Home Equity Lines of Credit reclassification
During November 2005, the Corporation reclassified $168 million of net deferred origination costs from other liabilities to home equity lines of credit. Prior period financial information has been updated to reflect this reclassification. The specific line items affected by the reclassification are noted with an asterisk (*).
First Franklin reclassification
During November 2005, the Corporation reclassified certain SFAS 91 expenses from third-party services and salaries, benefits, and other personnel expenses to mortgage banking revenue. Prior period financial information has been updated to reflect this reclassification. The specific line items affected by the reclassification are noted with a double asterisk (**).
Consolidated Selected Average Balances — page 5
Interest bearing home equity lines of credit custodial balances have been added to the memo section.

2


 

National City Corporation
Review of Financial Trends
This review contains forward-looking statements. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, the Corporation’s ability to effectively execute its business plans; changes in general economic and financial market conditions; changes in interest rates; changes in the competitive environment; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; losses, customer bankruptcy, claims and assessments; changes in banking regulations or other regulatory or legislative requirements affecting the Corporation’s business; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements is available in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2004, and subsequent filings with the United States Securities and Exchange Commission (SEC). Copies of these filings are available at no cost on the SEC’s Web site at www.sec.gov or on the Corporation’s Web site at www.NationalCity.com. Management may elect to update forward-looking statements at some future point; however, it specifically disclaims any obligation to do so.
Earning Assets, Net Interest Margin, and Net Interest Income
Both earning assets and net interest margin are showing a slight decline through November. Commercial loan growth continues, but at a slower pace compared to earlier in the year. Asset-based lending, leasing, and commercial real estate are the main drivers of growth. The new business pipeline in the middle market is healthy, but payoffs and paydowns have caused overall volumes to be relatively flat. Growth in the consumer portfolio has slowed due to the decision to begin selling a portion of home equity production and to exit the indirect auto lending business. Deposit account acquisition trends remain favorable, and retail core deposit growth is expected to be comparable to that of the third quarter.
Noninterest Income and Expense
In November, the Corporation completed its first sale of $1.5 billion of home equity lines for a net gain of approximately $20 million. Formerly, all home equity originations were retained in portfolio. Mortgage servicing right (MSR) net hedging results were positive through the first two months of the quarter. National City Mortgage results for the fourth quarter on an operating basis are expected to be up modestly from the third quarter, aided by lower noninterest expenses. Gain-on-sale margins at First Franklin are running slightly below third quarter levels. In conjunction with the previously announced decision to exit the indirect retail auto lending business, management has reclassified that portfolio to held for sale or securitization and recorded a writedown of $27 million to estimated sale value. No other unusual fee income trends are evident.

3


 

On an operating basis, no unusual expense trends are evident in the quarter. As previously disclosed, non-interest expenses for the fourth quarter will include severance costs, lease terminations, and other charges associated with implementing the Best-in-Class program to enhance revenue growth and improve operating efficiency. These charges are expected to total between $60 million and $70 million. In addition, the Corporation has disposed of a portion of its bank stock fund investments, both by sale and through donations to its charitable foundation, resulting in incremental charitable contributions expense of $30 million in the fourth quarter, and securities gains of approximately $12 million.
Credit Quality
The change in bankruptcy laws which became effective in mid-October precipitated an unusually large number of personal bankruptcy filings in anticipation of that change. As a result, losses on unsecured consumer credit related to those specific filings increased in October and November. Management anticipates that losses on secured credits involved in these bankruptcies will be realized over the next several months, on the order of magnitude of $20 million to $30 million, and will provide for those losses in the fourth quarter. Commercial credit quality trends are stable to modestly improving.
Capital
In October and November, a total of 14.3 million shares were repurchased in the open market. Through December 9, an additional 217,000 shares were repurchased. Management intends to continue repurchasing shares, subject to market conditions and applicable laws and regulations, in the context of maintaining a tangible equity to tangible assets ratio of at least 6.5 percent.
Other
During the fourth quarter, the amortization of certain deferred loan origination fees and costs associated with home equity lines of credit was reclassified from card-related fees in noninterest income to interest income. The effect of the reclassification is to increase noninterest income and reduce net interest income by $79 million for the first nine months of 2005, with no effect on net income, and a reduction in reported net interest margin of approximately 10 basis points per quarter. All prior period amounts will be restated to conform to this new presentation.

4


 

Unaudited
National City Corporation
Mid-Quarter Update to Financial Supplement
CONSOLIDATED SELECTED AVERAGE BALANCES
($ in millions)
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
     
ASSETS
                                                                                                       
                                                                                                         
Available for sale securities, at cost
  $ 7,698     $ 7,478     $ 7,409     $ 7,447     $ 7,493     $ 7,582     $ 7,749     $ 7,907     $ 8,021     $ 8,130     $ 8,424     $ 8,832     $ 9,074  
 
                                                                                                       
Portfolio loans:
                                                                                                       
Commercial
  $ 27,586     $ 27,326     $ 27,437     $ 27,375     $ 27,467     $ 27,542     $ 27,226     $ 26,686     $ 26,042     $ 25,405     $ 25,198     $ 25,147     $ 25,171  
Commercial construction
    3,295       3,202       3,077       3,058       3,112       3,056       2,996       2,944       2,904       2,917       2,906       2,926       2,957  
Real estate — commercial
    12,064       12,138       12,036       12,142       12,027       11,758       11,727       11,863       11,906       12,274       12,217       12,063       11,976  
Real estate — residential
    32,809       32,882       33,459       33,872       33,278       32,096       31,585       31,329       30,920       30,330       30,277       30,743       30,551  
Home equity lines of credit*
    21,345       22,630       22,450       22,180       21,861       21,491       21,024       20,331       19,813       19,563       19,186       18,708       18,201  
Credit card and other unsecured lines of credit
    2,436       2,453       2,421       2,409       2,369       2,303       2,295       2,312       2,315       2,338       2,400       2,393       2,327  
Other consumer
    5,771       7,990       7,934       7,704       7,504       7,615       8,232       8,307       8,290       8,325       8,309       7,966       7,911  
     
Total portfolio loans*
  $ 105,306     $ 108,621     $ 108,814     $ 108,740     $ 107,618     $ 105,861     $ 105,085     $ 103,772     $ 102,190     $ 101,152     $ 100,493     $ 99,946     $ 99,094  
     
Loans held for sale or securitization:
                                                                                                       
Commercial
  $ 33     $ 27     $ 17     $ 25     $ 12     $ 9     $ 20     $ 9     $ 9     $ 17     $ 21     $ 22     $ 13  
Commercial real estate
    174       72       49       66       136       197       295       345       397       214       315       384       371  
Mortgage:
                                                                                                       
National City Mortgage
    7,069       7,442       8,271       8,334       8,277       7,360       7,536       8,194       8,238       8,170       9,092       9,259       9,289  
First Franklin
    2,920       3,408       3,314       2,688       2,665       2,488       1,682       1,997       2,491       2,773       2,658       2,123       1,958  
National City Home Loan Services (formerly Altegra)
                                                                71       144        
Provident PCFS
                                                    2       2       3       3        
     
Total mortgage loans held for sale
    9,989       10,850       11,585       11,022       10,942       9,848       9,218       10,191       10,731       10,945       11,824       11,529       11,247  
Automobile loans held for securitization
    2,178                                                                          
Credit card loans
    207                   426       420       214                                            
Home equity lines of credit
          47                                                                    
Student loans
    3       4       8       6       2                                                  
     
Total loans held for sale or securitization
  $ 12,584     $ 11,000     $ 11,659     $ 11,545     $ 11,512     $ 10,268     $ 9,533     $ 10,545     $ 11,137     $ 11,176     $ 12,160     $ 11,935     $ 11,631  
     
LIABILITIES
                                                                                                       
                                                                                                         
Deposits:
                                                                                                       
Noninterest bearing
  $ 17,809     $ 17,844     $ 18,336     $ 18,905     $ 18,865     $ 18,483     $ 17,949     $ 18,885     $ 18,475     $ 17,686     $ 18,203     $ 18,726     $ 19,309  
NOW and money market accounts
    28,115       27,963       28,046       28,237       28,409       28,522       28,571       29,093       29,345       29,145       29,260       29,730       29,893  
Savings accounts
    2,185       2,211       2,250       2,303       2,356       2,402       2,418       2,456       2,478       2,548       2,567       2,634       2,744  
Consumer time
    20,115       19,688       19,567       19,332       18,770       18,479       18,126       17,819       17,459       17,197       16,914       16,739       16,669  
     
Core deposits
    68,224       67,706       68,199       68,777       68,400       67,886       67,064       68,253       67,757       66,576       66,944       67,829       68,615  
Other
    6,753       7,253       7,352       7,105       6,612       6,190       5,156       5,053       4,908       4,895       4,821       4,822       5,183  
Foreign
    9,479       9,510       8,680       9,612       9,523       7,569       7,861       6,851       7,714       8,882       11,957       11,882       9,983  
     
Total deposits
  $ 84,456     $ 84,469     $ 84,231     $ 85,494     $ 84,535     $ 81,645     $ 80,081     $ 80,157     $ 80,379     $ 80,353     $ 83,722     $ 84,533     $ 83,781  
     
 
                                                                                                       
Federal funds borrowed and security repurchase agreements
  $ 8,986     $ 7,953     $ 7,645     $ 8,200     $ 8,072     $ 6,353     $ 5,902     $ 5,981     $ 6,839     $ 6,984     $ 7,553     $ 7,623     $ 6,846  
Borrowed funds
    2,401       3,124       3,585       1,514       1,318       2,232       2,523       2,820       1,563       1,607       1,298       1,270       1,507  
Long-term debt
    31,394       32,501       33,105       33,094       33,311       33,663       34,938       34,470       33,435       32,190       29,475       28,527       29,284  
Memo:
                                                                                                       
Noninterest bearing mortgage escrow principal and interest (P&I) balances
  $ 2,530     $ 2,680     $ 2,955     $ 3,194     $ 3,022     $ 2,815     $ 2,599     $ 2,928     $ 2,781     $ 2,462     $ 2,673     $ 3,017     $ 3,168  
Noninterest bearing mortgage escrow taxes and insurance (T&I) balances
    1,460       1,569       1,536       1,524       1,519       1,467       1,394       1,358       1,293       1,210       1,159       1,202       1,436  
Noninterest bearing mortgage escrow replacement reserve (NRR) balances
    122       121       118       122       123       119       114       114       99       108       102       107       118  
Interest bearing mortgage escrow replacement reserve (IRR) balances
    134       134       132       152       129       147       124       139       132       143       139       132       126  
Interest bearing home equity lines of credit (HELOC) custodial balances
    18                                                                          
Noninterest bearing deposits excluding P&I, T&I, and NRR balances
    13,697       13,474       13,727       14,065       14,201       14,082       13,842       14,485       14,302       13,906       14,269       14,400       14,587  
Core deposits excluding P&I, T&I, NRR, IRR, and HELOC custodial balances
    63,960       63,202       63,458       63,785       63,607       63,338       62,833       63,714       63,452       62,653       62,871       63,371       63,767  
 
*   See note on Summary of Presentation Changes

5


 

Unaudited
National City Corporation
Mid-Quarter Update to Financial Supplement
CAPITALIZATION (Period End)
(In millions, except per share and employee data)
 
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
         
COMMON STOCK ROLLFORWARD
                                                                                                       
                                                                                                         
Beginning balance
    619.3       628.9       634.8       637.6       636.7       636.4       636.7       637.8       640.1       646.0       646.7       651.5       655.4  
Shares issued under stock award plans
    .4       .1       .4       .7       1.4       .9       .6       .4       .6       .2       .7       .4       .5  
Shares issued for PRIDES conversions
                      .4             1.2       .2       .8       2.1             1.7              
Shares repurchased under repurchase authorizations
    (4.6 )     (9.7 )     (6.3 )     (3.9 )           (1.4 )     (1.1 )     (2.2 )     (5.0 )     (6.0 )     (2.9 )     (5.1 )     (4.4 )
Shares exchanged for stock award plans
    (.1 )                 (.1 )     (.5 )     (.4 )                 (.1 )     (.1 )     (.2 )     (.1 )      
Other
                      .1                         (.1 )     .1                          
         
Ending Balance
    615.0       619.3       628.9       634.8       637.6       636.7       636.4       636.7       637.8       640.1       646.0       646.7       651.5  
         
 
                                                                                                       
COMMON STOCK REPURCHASE ACTIVITY
                                                                                                       
                                                                                                         
Number of common shares repurchased
    4.6       9.7       6.3       3.9             1.4       1.1       2.2       5.0       6.0       2.9       5.1       4.4  
Average price per share of repurchased common shares
  $ 32.70     $ 32.64     $ 34.79     $ 36.12           $ 33.85     $ 33.94     $ 33.55     $ 34.75     $ 35.90     $ 35.86     $ 37.10     $ 38.33  
Total cost
  $ 150.4     $ 315.5     $ 216.2     $ 142.4           $ 49.0     $ 36.4     $ 73.8     $ 173.2     $ 216.8     $ 104.0     $ 189.3     $ 168.2  
Common shares remaining under authorization(1)
    34.0       38.6       8.3       14.6       18.5       18.5       19.9       21.0       23.2       28.2       34.2       37.1       17.2  
Shares outstanding:
                                                                                                       
Average basic
    615.7       623.8       633.0       637.3       637.2       636.8       636.4       637.4       638.4       642.8       647.8       648.4       653.4  
Average diluted
    622.8       630.4       641.6       646.5       645.9       644.0       644.1       644.2       646.5       652.9       658.2       660.8       667.2  
 
(1)   In October 2005, National City’s Board of Directors authorized the repurchase of an additional 40 million shares of issued and outstanding common stock. This new authorization is incremental to the December 2004 share repurchase authorization, for 25 million shares, which replaced all previous share authorizations.
FULL-TIME EQUIVALENT EMPLOYEES BY LINE OF BUSINESS(1)
 
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
         
Line of business staff:
                                                                                                       
Consumer and Small Business Financial Services
    12,617       12,707       13,048       13,267       13,272       13,344       13,204       13,140       13,183       13,253       13,102       13,079       12,791  
Wholesale Banking
    2,425       2,416       2,415       2,415       2,402       2,388       2,342       2,334       2,350       2,328       2,296       2,282       2,280  
National City Mortgage
    7,703       7,749       7,831       7,929       7,956       7,956       7,939       7,936       7,970       7,945       7,904       7,814       7,761  
National Consumer Finance
                                                                                                       
First Franklin Financial Corporation
    2,676       2,681       2,716       2,733       2,696       2,598       2,483       2,429       2,392       2,388       2,376       2,391       2,492  
National City Home Loan Services
    510       447       442       437       413       398       372       347       341       333       325       325       326  
National Home Equity
    504       507       514       525       517       497       480       460       448       429       431       415       412  
National City Warehouse Resources
    82       83       84       86       83       80       84       84       68       67       68       69       70  
         
Total National Consumer Finance
    3,772       3,718       3,756       3,781       3,709       3,573       3,419       3,320       3,249       3,217       3,200       3,200       3,300  
Asset Management
    1,526       1,519       1,518       1,538       1,551       1,568       1,529       1,518       1,524       1,527       1,530       1,517       1,514  
Corporate support staff(2)
    6,427       6,479       6,565       6,645       6,708       6,664       6,581       6,622       6,832       7,042       7,020       7,338       7,500  
         
Total Employees
    34,470       34,588       35,133       35,575       35,598       35,493       35,014       34,870       35,108       35,312       35,052       35,230       35,146  
         
 
(1)   Represents period-end, active, full-time equivalent employees
 
(2)   Personnel expense associated with corporate staff are allocated to the lines of business either directly based on usage or indirectly as part of the general overhead allocation process

6


 

Unaudited
National City Corporation
Mid-Quarter Update to Financial Supplement
CONSUMER AND SMALL BUSINESS FINANCIAL SERVICES PERFORMANCE MEASURES
($ in millions)
 
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
         
Average Total Deposits(1)
  $ 54,430     $ 53,893     $ 53,905     $ 53,884     $ 53,638     $ 53,369     $ 53,032     $ 53,053     $ 52,694     $ 52,115     $ 51,988     $ 52,062     $ 51,611  
DEPOSIT ACCOUNT METRICS(1)(2)
                                                                                                       
                                                                                                         
Personal Deposits:
                                                                                                       
Noninterest Bearing Checking
                                                                                                       
Average total balance
  $ 3,094     $ 3,134     $ 3,185     $ 3,191     $ 3,282     $ 3,264     $ 3,338     $ 3,497     $ 3,430     $ 3,355     $ 3,343     $ 3,296     $ 3,218  
Number of accounts(3)
    1,747       1,759       1,765       1,770       1,762       1,764       1,752       1,753       1,753       1,833       1,831       1,748       1,734  
 
                                                                                                       
Interest Bearing Checking
                                                                                                       
Average total balance
  $ 7,893     $ 7,845     $ 7,862     $ 7,881     $ 7,954     $ 7,992     $ 8,012     $ 8,210     $ 8,088     $ 7,995     $ 8,084     $ 8,150     $ 8,009  
Number of accounts(3)
    960       947       938       922       909       897       884       868       856       907       897       844       836  
 
                                                                                                       
Money Market Savings
                                                                                                       
Average total balance
  $ 13,256     $ 13,254     $ 13,343     $ 13,531     $ 13,705     $ 13,765     $ 13,893     $ 13,936     $ 14,078     $ 14,090     $ 14,055     $ 14,060     $ 14,117  
Number of accounts(3)
    768       757       748       739       728       710       691       675       659       643       622       584       557  
 
                                                                                                       
Regular savings
                                                                                                       
Average total balance
  $ 1,896     $ 1,923     $ 1,955     $ 2,011     $ 2,065     $ 2,114     $ 2,143     $ 2,163     $ 2,170     $ 2,140     $ 2,155     $ 2,154     $ 2,155  
Number of accounts(3)
    642       652       663       673       686       696       707       717       728       776       786       760       766  
 
                                                                                                       
Business Deposits:
                                                                                                       
Average total balance
  $ 8,569     $ 8,467     $ 8,392     $ 8,299     $ 8,199     $ 8,101     $ 7,861     $ 7,754     $ 7,786     $ 7,675     $ 7,771     $ 8,045     $ 7,974  
Number of accounts(3)
    384       383       382       381       380       379       376       374       373       397       395       376       372  
 
                                                                                                       
Time Deposits:
                                                                                                       
Average total balance
  $ 19,464     $ 19,020     $ 18,907     $ 18,701     $ 18,160     $ 17,874     $ 17,524     $ 17,237     $ 16,888     $ 16,629     $ 16,338     $ 16,106     $ 15,886  
Number of accounts(3)
    1,004       996       985       989       976       967       960       947       930       992       981       902       887  
 
                                                                                                       
CONSUMER LOAN PRODUCTION METRICS (# of loans)(2)
                                                                                                       
                                                                                                         
Installment loan originations:
                                                                                                       
Home equity(4)
    1,879       2,148       1,939       3,556       2,676       2,020       1,675       1,339       2,216       1,793       1,335       2,485       2,065  
Other(5)
    969       1,075       1,253       1,673       1,405       1,616       1,527       1,277       1,258       1,368       1,340       1,288       1,584  
Home equity and other lines of credit
    5,527       6,466       7,326       7,016       7,261       7,667       6,840       7,642       7,361       4,998       4,635       7,477       6,061  
         
Total consumer loan originations
    8,375       9,689       10,518       12,245       11,342       11,303       10,042       10,258       10,835       8,159       7,310       11,250       9,710  
         
 
                                                                                                       
BANK BRANCHES AND OTHER
                                                                                                       
                                                                                                         
Total bank branches
    1,220       1,221       1,217       1,216       1,220       1,221       1,221       1,222       1,217       1,226       1,226       1,222       1,222  
ATMs
    1,934       1,933       1,930       1,933       1,931       1,933       1,931       1,938       1,928       1,937       1,958       1,948       1,948  
Online banking customers
    1,261,859       1,242,613       1,224,089       1,197,112       1,163,100       1,135,539       1,106,901       1,085,084       1,062,707       1,038,882       1,023,818       1,014,403       1,005,659  
 
(1)   Restated to reflect the reassignment of certain deposits to the Wholesale Banking line of business and the reclassification of certain Wayne Bancorp deposit balances into the fourth quarter of 2004 results of Consumer and Small Business Financial Services.
 
(2)   Excludes Dealer Finance, Education Finance, and National City Card Services. Additionally, home equity loans generated by the National Home Equity division of the National Consumer Finance line of business are excluded from the consumer loan production metrics.
 
(3)   Represents period-end number of accounts in thousands.
 
(4)   Represents closed-end home equity installment loans included in real estate residential portfolio loans on the consolidated balance sheet.
 
(5)   Includes automobile, truck, boat, recreational vehicle, and other secured installment loans.

7


 

Unaudited
National City Corporation
Mid-Quarter Update to Financial Supplement
ASSET MANAGEMENT PERFORMANCE MEASURES
($ in millions)
 
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
         
ASSETS UNDER ADMINISTRATION
                                                                                                       
                                                                                                         
Managed assets:
                                                                                                       
Value at beginning of period
  $ 63,914     $ 65,084     $ 64,831     $ 64,298     $ 63,288     $ 63,235     $ 62,480     $ 63,606     $ 65,047     $ 63,717     $ 65,649     $ 64,533     $ 64,345  
Acquisition
                                                                             
Estimated change due to market impact
    1,146       (488 )     243       (122 )     821       228       960       (65 )     (591 )     809       (619 )     944       994  
Other activity, net
    (770 )     (682 )     10       655       189       (175 )     (205 )     (1,061 )     (850 )     521       (1,313 )     172       (806 )
         
Value at end of period
    64,290       63,914       65,084       64,831       64,298       63,288       63,235       62,480       63,606       65,047       63,717       65,649       64,533  
         
 
                                                                                                       
Non-managed assets:
                                                                                                       
Value at beginning of period
    41,546       42,151       42,439       43,020       42,239       42,383       41,991       42,490       43,311       42,528       43,128       43,237       43,992  
Acquisition
                                                                             
Estimated change due to market impact
    896       (713 )     (299 )     (159 )     1,128       (24 )     738       (347 )     (604 )     630       (844 )     866       820  
Other activity, net
    (213 )     108       11       (422 )     (347 )     (120 )     (346 )     (152 )     (217 )     153       244       (975 )     (1,575 )
         
Value at end of period
    42,229       41,546       42,151       42,439       43,020       42,239       42,383       41,991       42,490       43,311       42,528       43,128       43,237  
         
Total assets at end of period
  $ 106,519     $ 105,460     $ 107,235     $ 107,270     $ 107,318     $ 105,527     $ 105,618     $ 104,471     $ 106,096     $ 108,358     $ 106,245     $ 108,777     $ 107,770  
         
 
                                                                                                       
Proprietary mutual fund assets (included above)
  $ 11,567     $ 11,653     $ 11,900     $ 11,953     $ 11,936     $ 12,254     $ 12,084     $ 12,058     $ 12,444     $ 12,763     $ 12,794     $ 13,483     $ 13,450  
MORTGAGE BANKING STATISTICS
($ in millions)
 
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
         
PRODUCTION DATA
                                                                                                       
                                                                                                         
Applications:(1)
                                                                                                       
National City Mortgage (NCM)
  $ 6,029     $ 6,330     $ 7,244     $ 8,023     $ 8,113     $ 9,956     $ 8,349     $ 8,419     $ 8,346     $ 8,585     $ 7,469     $ 7,694     $ 7,984  
First Franklin
    3,711       4,100       4,737       4,811       4,665       5,813       4,814       3,601       4,420       3,225       3,088       3,607       3,748  
         
Total Applications
  $ 9,740     $ 10,430     $ 11,981     $ 12,834     $ 12,778     $ 15,769     $ 13,163     $ 12,020     $ 12,766     $ 11,810     $ 10,557     $ 11,301     $ 11,732  
         
 
                                                                                                       
Percentage of NCM applications represented by refinances
    50 %     53 %     55 %     52 %     52 %     56 %     49 %     45 %     47 %     56 %     56 %     57 %     55 %
 
                                                                                                       
Originations:
                                                                                                       
NCM Retail
  $ 2,462     $ 2,710     $ 2,828     $ 3,378     $ 3,078     $ 3,346     $ 2,993     $ 2,693     $ 2,874     $ 2,231     $ 2,149     $ 2,684     $ 2,729  
NCM Wholesale
    1,392       1,790       2,118       2,705       2,511       2,370       1,962       2,024       2,784       2,337       2,599       2,980       2,892  
Less: portfolio loan originations(2)
    (423 )     (465 )     (460 )     (584 )     (494 )     (583 )     (566 )     (522 )     (496 )     (378 )     (353 )     (437 )     (457 )
         
Total NCM originations for sale
    3,431       4,035       4,486       5,499       5,095       5,133       4,389       4,195       5,162       4,190       4,395       5,227       5,164  
Total First Franklin loan originations
    2,203       2,580       2,764       3,005       3,017       3,430       2,479       2,150       2,335       1,685       1,585       2,234       2,347  
Less: portfolio loan originations
    (654 )     (560 )     (295 )     (319 )     (1,244 )     (1,388 )     (992 )     (855 )     (846 )     (152 )     (664 )     (772 )     (813 )
         
Total First Franklin originations for sale
    1,549       2,020       2,469       2,686       1,773       2,042       1,487       1,295       1,489       1,533       921       1,462       1,534  
         
 
                                                                                                       
Total Loans Originated For Sale
  $ 4,980     $ 6,055     $ 6,955     $ 8,185     $ 6,868     $ 7,175     $ 5,876     $ 5,490     $ 6,651     $ 5,723     $ 5,316     $ 6,689     $ 6,698  
         
 
                                                                                                       
Percentage of NCM originations represented by refinances
    51 %     54 %     51 %     53 %     51 %     47 %     47 %     49 %     57 %     58 %     57 %     55 %     57 %
Percentage of First Franklin originations represented by refinances
    33 %     33 %     27 %     29 %     28 %     28 %     31 %     34 %     36 %     39 %     39 %     34 %     37 %
 
                                                                                                       
LOAN SALES
                                                                                                       
                                                                                                         
NCM loans sold servicing retained
  $ 2,863     $ 4,579     $ 4,558     $ 4,382     $ 4,174     $ 4,065     $ 3,813     $ 4,451     $ 3,999     $ 4,302     $ 4,787     $ 4,341     $ 4,451  
NCM loans sold servicing released
    242       164       177       159       162       163       183       127       130       126       162       136       154  
         
Total NCM loan sales
    3,105       4,743       4,735       4,541       4,336       4,228       3,996       4,578       4,129       4,428       4,949       4,477       4,605  
First Franklin loans sold servicing retained
    1,530       3,020       3,219       415       1,944       1,481             847       1,080             796       970       949  
First Franklin loans sold servicing released
                                        1,259       559       1,455             1,141       330       382  
         
Total First Franklin loan sales
    1,530       3,020       3,219       415       1,944       1,481       1,259       1,406       2,535             1,937       1,300       1,331  
         
Total Mortgage Loan Sales
  $ 4,635     $ 7,763     $ 7,954     $ 4,956     $ 6,280     $ 5,709     $ 5,255     $ 5,984     $ 6,664     $ 4,428     $ 6,886     $ 5,777     $ 5,936  
         
 
                                                                                                       
SERVICING DATA
                                                                                                       
                                                                                                         
NCM mortgage loans serviced for third parties
  $ 159,040     $ 159,230     $ 158,039     $ 157,067     $ 157,159     $ 156,938     $ 157,082     $ 156,646     $ 155,087     $ 155,781     $ 154,142     $ 152,367     $ 152,365  
First Franklin mortgage loans serviced for third parties
    15,105       13,799       10,958       7,895       7,633       5,804       4,437       4,506       3,722       2,677       2,697       1,913       949  
         
Total Mortgage Loans Serviced for Third Parties
  $ 174,145     $ 173,029     $ 168,997     $ 164,962     $ 164,792     $ 162,742     $ 161,519     $ 161,152     $ 158,809     $ 158,458     $ 156,839     $ 154,280     $ 153,314  
         
 
(1)   Includes loans originated for sale and to be held in portfolio
 
(2)   Primarily represents home equity loans originated for the National Home Equity business unit

8


 

Unaudited
National City Corporation
Mid-Quarter Update to Financial Supplement
FIRST FRANKLIN ORIGINATION AND PORTFOLIO STATISTICS(1)
($ in millions)
 
                                                                                                         
    November     October     September     August     July     June     May     April     March     February     January     December     November  
    2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2005     2004     2004  
         
PRODUCTION DATA
                                                                                                       
                                                                                                         
Originations:
                                                                                                       
Total First Franklin originations
  $ 2,203     $ 2,580     $ 2,764     $ 3,005     $ 3,017     $ 3,430     $ 2,479     $ 2,150     $ 2,335     $ 1,685     $ 1,585     $ 2,234     $ 2,347  
Weighted-average note rate
    7.83 %     7.52 %     7.37 %     7.25 %     6.99 %     6.96 %     7.07 %     7.13 %     6.97 %     7.04 %     7.01 %     6.95 %     6.88 %
Weighted-average credit score(2)
    652       654       657       658       659       658       655       654       654       651       651       653       652  
 
                                                                                                       
Sales:
                                                                                                       
Total sales of First Franklin loans to third parties
  $ 1,530     $ 3,020     $ 3,219     $ 415     $ 1,944     $ 1,481     $ 1,259     $ 1,406     $ 2,535           $ 1,937     $ 1,300     $ 1,331  
Total production revenue**
    18       23       7       14       20       30       24       25       52     $ (6 )     29       14       18  
 
                                                                                                       
PORTFOLIO STATISTICS(3)
                                                                                                       
                                                                                                         
Period-end portfolio balance
  $ 18,801     $ 19,046     $ 19,490     $ 19,947     $ 19,560     $ 18,880     $ 18,621     $ 18,344     $ 18,131     $ 18,706     $ 18,519     $ 18,260     $ 18,597  
Weighted-average note rate
    7.12 %     7.04 %     6.97 %     6.89 %     6.85 %     6.81 %     6.79 %     6.77 %     6.77 %     6.75 %     6.74 %     6.76 %     6.85 %
Weighted-average loan size
  $ 111,752     $ 113,700     $ 116,404     $ 119,340     $ 120,756     $ 122,336     $ 123,469     $ 124,351     $ 124,384     $ 126,423     $ 127,577     $ 126,680     $ 121,520  
Weighted-average credit score(2)(4)
    652       652       652       652       651       651       651       650       648       648       648       648       649  
First-lien weighted-average loan-to-value ratio(5)
    77.58 %     77.60 %     77.66 %     77.71 %     77.69 %     77.66 %     77.64 %     77.65 %     77.64 %     77.76 %     77.76 %     77.78 %     77.79 %
 
(1)   First Franklin loans are nonconforming residential real estate loans originated by First Franklin Financial Corp., a wholly-owned subsidiary of National City Corporation and a division of the National Consumer Finance line of business.
 
(2)   Represents the Fair Isaac Corporation FICO® score, a benchmark credit rating system used by most financial companies and National City Corporation. National City is not affiliated with Fair Isaac Corporation and obtains FICO® scores from third-party credit bureaus.
 
(3)   These loans are retained in the residential real estate portfolio.
 
(4)   Based upon most recent available FICO® score for borrowers. FICO® scores are updated quarterly.
 
(5)   Based upon period-end first-lien mortgage loan balance divided by the most recent obtained value of the underlying mortgaged property.
 
**   See note on Summary of Presentation Changes

9

GRAPHIC 3 l17410anationalcity.gif GRAPHIC begin 644 l17410anationalcity.gif M1TE&.#EA%P%!`/<``````(````"``("`````@(``@`"`@,#`P,#H2$A(N+BY24E)RWN?GY^_O[_CX M^/[^_@`````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````````````````````````/_[\*&AH7]_?_\```#_ M`/__````__\`_P#______R'Y!```````+``````7`4$`AP```(````"``("` M````@(``@`"`@,#`P,#H2$A(N+BY24E)RWN?GY^_O[_CX^/[^_@`````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````/_[\*&AH7]_?_\```#_`/__````__\`_P#______PC^`%,('$BP MH,&#"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FR MI4O3@V8=B!$@#(E;L```,/2-"Y MAJDAP\&(507TW65-0!:8"F, MT)]]NV$T@@3$A4@0,Y1 M-EET*7P@8H@`;=3X"1IEV@.&)Y'T9 MD0I;K`J*T)57THK0GJM?3O9`AP-MX.>BA]F3#H[F:F9'@39O0AYFJECHF+HUX`"*Q36JV`6U&>NN%*VJ@.; M.3H9H6ZM>YV1"?_5L<$8O3L7QV$IB^AVTIV@\LHJB^<8J=[Q&R63-'?)N=3W@00D]DX!!<1`#0$%C"UDJHESM M!@QRSOU*)+)/2$7S"X14\,'<$ M$#Q`P=,_UY;M7#(+9,*)/M;:0`AK/=8!U2DZ?FZYO&]PZP73\BX"":%V.6W? M7MEKT=AR);@KF0!L&^,!J5;MWZH%YP06:)3(%A`!$I1` MA>\*P00&Q1L2U`AZQ7&`!V0D`@>4ZF_^[[$8!<""M1+0BDRW6D`%PE*"U4Z2,M%88PKE8P"`:0)+[0C:VNF"@/2/PX772E@(37*"+ M/J*`".@5+BV)[SHJ0L$'^D.U6U%&`S#J8<0``($0Q.]2D6H+"?3F/QO9B&-. M!$#K4$"!*=9E`[YY"PA@.!<-](A"T!-9!$Z%`@PD:2X2D!<9R[@`$KYN627R M@*TJ2"<-T/&4C_I`)9^CH@WZL5CY:PXC<9481)Z2`0I$P0PI\\M<508"CHMD MZTZ@1@<"`"\)(T'HX#8ZQ7PRE'"TBP)3PT"FR84#-*M(".NRQ!,LLUXF$)0? MK9>K:H*R.'?^Y"5>XAE.<:;@`,,<)!)/&9TY@LMZDS&2-*]T`A5Z9YP@6YD) M>#;1QGRS6,P,8=?2>!T2;H2+N/J`.Y?UMSD]X`+IJ4^9&""Z+]F(,J2#@`1$ ML,R7RB<#H42,DS@)@"6.":3/J4`*<&J7^TG@`AK``$_9M-#4F*!159O-!P]R M4>(X0`(1H&.C'!!3(DW&>0+YP'5TPY%B'1*7T-SE#TD`/1V5)00!U1+4[N&D M_SS`6BU[C7=D,U(7;6`$(!"4->^R2'!Q9D[0-.5U,)`H%"AML2B()+1>6$$2 M?DQ4)0O7&4OPQHQV4F4F:.`@AS@0HL)F26&+2+$P$$0;<2",+CK^2P0>H#C: M!B@P:DU1B8+UK%,%T8X'@*&31OB6`>*N`H*DD`0:QX%;X@H$''B;3.K9=8JT:`SS*3UQJ)YT4`64'[G$KS2T+ M33Z[&<$`2B$1`.N!]>36;V,3`BEN;#LB@"J\.A#7N01S+)M$T@Z'UIAK">0$ M':BK=[2KI^==Y[L!@XQXQ.L?-J7`E!"[Y'4UG"1"&1`[=7&`?Z?ZD#EQ``4# MEACTF+5`GH7``@U(HG^%)%!^M46ODVG`!SK['.M*QS`/E,L#"(/',9K`N7*Y M1SI1,-$2W..(U^$P`5VWU`;,6&%4-2?^=`3"Y(AQK#:5C+*)/7"I):96;&]* MP>TFQ`A<<*)E(*%;[G$J>W[D`EN\3Z=SBB@*2Q9I8VCP9+;>1`[<9SB]A M0VJDD1/+8MS@1R#`&7*?8Y>"$!B#"*2P,?.9AQ0`:]ZD>K&)H@L!SDBU%BX M+8^]WP+N8:`RA3W/?@&!ATRQE1=)EWD+4;4\T`-($J7V2+\!XLCF>EVHD>-XM8*T2S%TN4V^^)$_^10)Z9KES M%Z:UT`]`8M@`J>F8PH]MUC=W*/TK(_3&C[Y,>H&=,P`#4!N(^'$%_`YCJ4H< ML']T02A&(U@0XP`:$$D1\'S&A#L.("#%Q5/9EWGG@V0`PCD7IC&G%!\FP%9@ MQV9(`E:IP61))!=LES(=J#++(WL%P0&V)TF&D5&5<34G]TZ'%B3>0QF,`7N. M]@&P%53BL7FY%P$>H(`,6&+^Q@#HQ!T(-8%C-A#I%2X/<`\LTUQS(E3E]R," M47+8(0&.LQ8?`$,'1!?(PB<8P'H9H!;JQ(*!88-(HCZ7,GL#L6=DXE\A<$LH MT@`1D`$:4`*.%@)T=BFR018T`F"5<0'^/[5T@8%^&Q@?9R80&51$S$G!#!$=:KF-W_94AP^1(NB=#>`0"''4_=I$!)*`!]I0K(U18S[&`BWA0 MYH0!CJ$A4H=Y3PB%?61H8Q-,G0@`0!)Z*?)`+Q<6[^1'T"@0%A`")3`"'K`! M]V`^>+98X(&#\;T%0$4T`7$(-1=W^5XYP5ET%^^$L1P!LA`$H`X$'R=P%U8P(E MD!P5,4'W)S!,E&V\\@"0%HGJE1BTHTRJX@#B-@(4P$&=,4(58$&EP2K,@6$4 M(VK$@3]HLA;PHRJ=4A`:,$&S$4_][W>I..,1!1,VUQF51(,P M;7=X%7%XD;:I+@-?7H,OO4$TAL(6E`JB9G&K,L*J+M,QR4H0)^`!&I`!MS$G M!)@08,$1U($AEZ5U_M(0\?H0X7IG8,,0!9I:Y1H8(#HS\JIUY/JLW=H:TJJO M*(<8X$*B!E.M6!&Q2#$KX%07*"FQ&`L5%$NA2H8R&?NQ2;&Q.#1U'@NR)DL4 M(GN5T&2M)]LQLCZ!
-----END PRIVACY-ENHANCED MESSAGE-----