XML 56 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Note B - Adoption of New Accounting Pronouncements - Impact of New Standard on Condensed Consolidated Financial Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 23, 2018
Sep. 23, 2018
Jun. 24, 2018
Mar. 25, 2018
Dec. 24, 2017
Sep. 24, 2017
Jun. 25, 2017
Mar. 31, 2019
Mar. 25, 2018
Mar. 26, 2017
Mar. 27, 2016
Deferred income taxes $ 343       $ 0       $ 343 $ 0    
Total assets 94,306       80,091       94,306 80,091 $ 78,125  
Accrued expenses and other current liabilities 9,384       11,248       9,384 11,248    
Deferred franchise fees 318       193       318 193    
Total current liabilities 14,924       18,006       14,924 18,006    
Deferred income taxes       302       302    
Deferred franchise fees 2,687       238       2,687 238    
Total liabilities 164,450       164,659       164,450 164,659    
(Accumulated deficit) (52,879)       (68,181)       (52,879) (68,181)    
Stockholders’ equity before treasury stock 8,159       (7,265)       8,159 (7,265)    
Total stockholders’ (deficit) (70,144)       (84,568)       (70,144) (84,568) (66,491) $ (72,336)
Total liabilities and stockholders’ (deficit) 94,306       80,091       94,306 80,091    
Revenues                 101,849 104,201 96,256  
General and administrative expenses                 13,851 13,491 13,659  
Advertising fund expense (Note B)                 2,506 0  
Total costs and expenses                 73,873 77,101 69,976  
Income from operations 5,513 [1] $ 4,896 $ 8,480 $ 9,087 4,546 $ 5,370 $ 8,734 $ 8,450 27,976 27,100 26,280  
Income before provision for income taxes                 29,410 4,112 11,804  
Provision for income taxes                 7,917 1,482 4,319  
Net income 2,492 [1] $ 9,722 $ 4,484 $ 4,795 $ 367 $ (3,779) $ 3,120 $ 2,922 21,493 2,630 7,485  
Accounts payable, accrued expenses and other current liabilities                 (3,367) 7,091 (673)  
Deferred franchise fees                 (161) 95 (39)  
Net cash provided by operating activities                 11,156 18,862 10,412  
Net cash provided by investing activities                 12,328 (550) (1,128)  
Net cash (used in) financing activities                 (5,377) (17,888) (2,597)  
Net increase in cash and cash equivalents                 18,107 424 6,687  
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Franchise Fees Adjustments [Member]                        
Deferred income taxes (731)               (731)      
Total assets (731)               (731)      
Accrued expenses and other current liabilities (190)               (190)      
Deferred franchise fees (378)               (378)      
Total current liabilities (568)               (568)      
Deferred income taxes                    
Deferred franchise fees (2,140)               (2,140)      
Total liabilities (2,708)               (2,708)      
(Accumulated deficit) 1,977               1,977      
Stockholders’ equity before treasury stock 1,977               1,977      
Total stockholders’ (deficit) 1,977               1,977      
Total liabilities and stockholders’ (deficit) (731)               (731)      
Revenues                 (217)      
General and administrative expenses                 (162)      
Advertising fund expense (Note B)                      
Total costs and expenses                 (162)      
Income from operations                 (55)      
Income before provision for income taxes                 (55)      
Provision for income taxes                 (24)      
Net income                 (27)      
Accounts payable, accrued expenses and other current liabilities                 (190)      
Deferred franchise fees                 217      
Net cash provided by operating activities                      
Net cash provided by investing activities                      
Net cash (used in) financing activities                      
Net increase in cash and cash equivalents                      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Balance Sheet Reclassification Adjustments [Member]                        
Deferred income taxes 388               388      
Total assets 388               388      
Accrued expenses and other current liabilities                    
Deferred franchise fees 369               369      
Total current liabilities 369               369      
Deferred income taxes 388               388      
Deferred franchise fees (369)               (369)      
Total liabilities 388               388      
(Accumulated deficit)                    
Stockholders’ equity before treasury stock                    
Total stockholders’ (deficit)                    
Total liabilities and stockholders’ (deficit) 388               388      
Revenues                 (2,502)      
General and administrative expenses                      
Advertising fund expense (Note B)                 (2,506)      
Total costs and expenses                 (2,506)      
Income from operations                 4      
Income before provision for income taxes                 4      
Provision for income taxes                      
Net income                      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Advertising Fund Adjustments [Member]                        
Net income                      
Accounts payable, accrued expenses and other current liabilities                      
Deferred franchise fees                      
Net cash provided by operating activities                      
Net cash provided by investing activities                      
Net cash (used in) financing activities                      
Net increase in cash and cash equivalents                      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Deferred income taxes                    
Total assets 93,963               93,963      
Accrued expenses and other current liabilities 9,194               9,194      
Deferred franchise fees 309               309      
Total current liabilities 14,725               14,725      
Deferred income taxes 388               388      
Deferred franchise fees 178               178      
Total liabilities 162,130               162,130      
(Accumulated deficit) (50,902)               (50,902)      
Stockholders’ equity before treasury stock 10,136               10,136      
Total stockholders’ (deficit) (68,167)               (68,167)      
Total liabilities and stockholders’ (deficit) $ 93,963               93,963      
Revenues                 99,130      
General and administrative expenses                 13,689      
Advertising fund expense (Note B)                      
Total costs and expenses                 71,205      
Income from operations                 27,925      
Income before provision for income taxes                 29,359      
Provision for income taxes                 7,893      
Net income                 21,466      
Accounts payable, accrued expenses and other current liabilities                 (3,557)      
Deferred franchise fees                 56      
Net cash provided by operating activities                 11,156      
Net cash provided by investing activities                 12,328      
Net cash (used in) financing activities                 (5,377)      
Net increase in cash and cash equivalents                 18,107      
Franchise Fees and Royalties [Member]                        
Revenues                 4,171 4,473 5,068  
Franchise Fees and Royalties [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Franchise Fees Adjustments [Member]                        
Revenues                 (217)      
Franchise Fees and Royalties [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Balance Sheet Reclassification Adjustments [Member]                        
Revenues                      
Franchise Fees and Royalties [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Revenues                 3,954      
Advertising Fund Revenue [Member]                        
Revenues [2]                 2,502  
Advertising Fund Revenue [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Franchise Fees Adjustments [Member]                        
Revenues                      
Advertising Fund Revenue [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | Balance Sheet Reclassification Adjustments [Member]                        
Revenues                 (2,502)      
Advertising Fund Revenue [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Revenues                      
[1] The fourth quarter fiscal 2019 was comprised of 14 weeks, as compared to all other quarters which were comprised of 13 weeks.
[2] Prior to adoption of Topic 606, inflows into the National Advertising Fund were not considered revenue.