XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended 33 Months Ended
Mar. 27, 2015
Dec. 24, 2017
Dec. 25, 2016
Dec. 24, 2017
Dec. 25, 2016
Mar. 26, 2017
Dec. 24, 2017
Cash flows from operating activities:              
Net income   $ (3,779,000) $ 699,000 $ 2,263,000 $ 6,756,000    
Adjustments to reconcile net income to net cash provided by operating activities              
Loss on debt extinguishment   8,872,000 8,872,000    
Depreciation and amortization   320,000 309,000 1,055,000 1,005,000    
Amortization of debt issuance costs       932,000 910,000    
Share-based compensation expense       298,000 482,000    
Income tax benefit on stock option exercises       194,000 659,000    
Provision for doubtful accounts       42,000 34,000 $ 53,000  
Deferred income taxes       (63,000) 92,000    
Changes in operating assets and liabilities:              
Accounts and other receivables, net       (2,967,000) (1,523,000)    
Inventories       173,000 293,000    
Prepaid expenses and other current assets       (2,259,000) 643,000    
Other assets       5,000 15,000    
Accounts payable, accrued expenses and other current liabilities       (779,000) 545,000    
Deferred franchise fees       100,000 4,000    
Other liabilities       (71,000) (142,000)    
Net cash provided by operating activities       7,795,000 9,773,000    
Cash flows from investing activities:              
Purchase of property and equipment       (488,000) (1,001,000)    
Net cash (used in) investing activities       (488,000) (1,001,000)    
Cash flows from financing activities:              
Proceeds from issuance of long-term debt       150,000,000    
Cash payments for extinguishment of debt       (135,000,000)    
Premium paid on extinguishment of debt       (6,750,000)    
Debt issuance costs       (4,902,000)    
Proceeds from exercise of stock options       44,000    
Dividends paid upon vesting of restricted stock $ (115,100,000)     (125,000) (375,000)   $ (875,000)
Payments of withholding tax on net share settlement of share-based compensation plans       (157,000) (994,000)    
Repurchase of treasury stock       (1,272,000)    
Net cash provided by (used in) financing activities       3,066,000 (2,597,000)    
Net increase in cash       10,373,000 6,175,000    
Cash, beginning of period       56,915,000 50,228,000 50,228,000  
Cash, end of period   67,288,000 56,403,000 67,288,000 56,403,000 $ 56,915,000 67,288,000
Cash paid during the period for:              
Interest       9,038,000 6,750,000    
Income taxes paid       3,447,000 2,976,000    
Noncash financing activity:              
Dividends declared $ 1,000,000 $ 20,948,000 $ 20,948,000   $ 20,948,000