Exhibit 12.1

NASH FINCH COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Fiscal Year Ended											12 Weeks Ended
	Jan. 1,		Dec.31,		Dec.30,			Dec.29,		Jan.3,		Mar 22,		Mar 28,
(In thousands, except ratios)	2005		2005		2006			2007		2009		2008		2009
Fixed Charges:
Interest expense on Indebtedness	$	27,181		27,877		30,840			28,088		26,466		6,117		5,304
Rent expense (1/3 of total rent expense)		9,901		10,386		9,966			9,057		9,496		2,081		2,332
Total fixed charges	$	37,082		38,263		40,806			37,145		35,962		8,198		7,636
Earnings:
Income (loss) before provision for income taxes	$	19,199		63,721		(21,689	)		53,015		53,791		16,281		17,526
Fixed charges		37,082		38,263		40,806			37,145		35,962		8,198		7,636
Total earnings	$	56,281		101,984		19,117			90,160		89,753		24,479		25,162
Ratio		1.52x		2.67x		0.47x			2.43x		2.50x		2.99x		3.30x