XML 65 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Stock Options (Tables)
12 Months Ended
Jun. 30, 2019
2012 Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of each option granted during fiscal 2019 and 2018 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

    

2019

    

2018

 

Risk-free interest rates

 

2.5% - 3.1

%  

2.4

%

Expected lives

 

10 years

 

10 years

 

Expected volatility

 

48% - 52

%  

52

%

Expected dividend yields

 

 0

%  

 0

%

 

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Plan for the fiscal years ended June 30,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

average

 

 

 

 

 

exercise

 

 

 

 

exercise

 

    

Options

    

price

    

Options

    

price

Outstanding, beginning of year

 

 

57,200

 

$

7.09

 

 

70,600

 

$

5.84

Granted

 

 

29,000

 

 

16.59

 

 

25,000

 

 

9.01

Terminated

 

 

 0

 

 

 0

 

 

(4,000)

 

 

9.15

Exercised

 

 

(13,700)

 

 

6.42

 

 

(34,400)

 

 

5.68

Outstanding, end of year

 

 

72,500

 

$

11.01

 

 

57,200

 

$

7.09

Exercisable, end of year

 

 

33,800

 

$

8.05

 

 

30,400

 

$

6.55

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

9.15

 

 

 

 

$

5.61

 

 

 

Total intrinsic value of options exercised

 

$

160,000

 

 

 

 

$

187,000

 

 

 

Total intrinsic value of options outstanding

 

$

1,353,000

 

 

 

 

$

324,000

 

 

 

Total intrinsic value of options exercisable

 

$

731,000

 

 

 

 

$

246,000

 

 

 

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

average

 

Weighted

 

 

 

Weighted

Range of

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

exercise prices

    

outstanding

    

contractual life

    

price

    

exercisable

    

price

$4.37‑$22.89

 

72,500

 

7.6

 

$

11.01

 

33,800

 

$

8.05

 

 

72,500

 

7.6

 

$

11.01

 

33,800

 

$

8.05

 

2012 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Non-Employee Plan for the fiscal years ended June 30,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

average

 

 

 

 

 

exercise

 

 

 

 

exercise

 

    

Options

    

price

    

Options

    

price

Outstanding, beginning of year

 

 

27,800

 

$

6.85

 

 

14,200

 

$

4.69

Granted

 

 

 —

 

 

 —

 

 

15,000

 

 

8.70

Terminated

 

 

(1,800)

 

 

8.70

 

 

 

 

Exercised

 

 

(15,800)

 

 

5.91

 

 

(1,400)

 

 

4.73

Outstanding, end of year

 

 

10,200

 

$

7.99

 

 

27,800

 

$

6.85

Exercisable, end of year

 

 

3,000

 

$

6.27

 

 

13,800

 

$

5.61

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

 

n/a

 

 

 

 

$

5.55

 

 

  

Total intrinsic value of options exercised

 

$

192,000

 

 

 

 

$

14,000

 

 

  

Total intrinsic value of options outstanding

 

$

221,000

 

 

 

 

$

217,000

 

 

  

Total intrinsic value of options exercisable

 

$

70,000

 

 

 

 

$

125,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

Weighted average

 

Weighted

 

 

 

Weighted

Range of

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

exercise prices

    

outstanding

    

contractual life

 

price

    

exercisable

 

price

$4.37 - $8.70

 

10,200

 

7.8

 

$

7.99

 

3,000

 

$

6.27

 

 

10,200

 

7.8

 

$

7.99

 

3,000

 

$

6.27

 

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

The fair value of each option granted during fiscal 2018 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

    

2018

 

Risk-free interest rates

 

2.4

%

Expected lives

 

10 years

 

Expected volatility

 

52

%

Expected dividend yields

 

 0

%

 

2018 Non-Employee Stock Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2018 Employee plan for the fiscal year ended June 30, 2019:

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

Weighted average exercise

 

    

Options

    

price

Outstanding, beginning of year

 

 

 —

 

$

 —

Granted

 

 

20,000

 

 

16.20

Terminated/Lapsed

 

 

(3,200)

 

 

16.20

Exercised

 

 

(1,600)

 

 

16.20

Outstanding, end of year

 

 

15,200

 

$

16.20

Exercisable, end of year

 

 

2,400

 

$

16.20

Weighted average fair value at grant date of options granted

 

$

10.24

 

 

  

Total intrinsic value of options exercised

 

$

24,000

 

 

  

Total intrinsic value of options outstanding

 

$

205,000

 

 

  

Total intrinsic value of options exercisable

 

$

32,000

 

 

  

 

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

The fair value of each option granted during the fiscal year ended June 30, 2019 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

    

2019

 

Risk-free interest rates

 

2.9

%

Expected lives

 

10 years

 

Expected volatility

 

50

%

Expected dividend yields

 

 0

%