XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Options (Tables)
9 Months Ended
Mar. 31, 2019
2012 Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during the nine months ended March 31, 2019 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
2019
 
Risk-free interest rates
 
 
3.1
%
Expected lives
 
 
10 years
 
Expected volatility
 
 
52
%
Expected dividend yields
 
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Employee Plan for the nine months ended March 31,:
 
 
 
2019
 
 
2018
 
 
 
Options
 
 
Weighted average

exercise price
 
 
Options
 
 
Weighted average

exercise price
 
Outstanding, beginning of year
 
 
57,200
 
 
$
7.09
 
 
 
70,600
 
 
$
5.84
 
Granted
 
 
24,000
 
 
 
15.28
 
 
 
25,000
 
 
 
9.01
 
Terminated/Lapsed
 
 
--
 
 
 
--
 
 
 
--
 
 
 
--
 
Exercised
 
 
(13,200
)
 
 
6.43
 
 
 
(20,600
)
 
 
5.55
 
Outstanding, end of period
 
 
68,000
 
 
$
10.11
 
 
 
75,000
 
 
$
6.97
 
Exercisable, end of period
 
 
33,300
 
 
$
7.84
 
 
 
43,200
 
 
$
6.34
 
Weighted average fair value at grant date of options granted
 
$
8.76
 
 
 
 
 
 
$
5.61
 
 
 
 
 
Total intrinsic value of options exercised
 
$
150,000
 
 
 
 
 
 
$
84,000
 
 
 
 
 
Total intrinsic value of options outstanding
 
$
723,000
 
 
 
 
 
 
$
292,000
 
 
 
 
 
Total intrinsic value of options exercisable
 
$
430,000
 
 
 
 
 
 
$
218,000
 
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Employee Plan at March 31, 2019:
 
 
 
Options outstanding
 
 
Options exercisable
 
Range of

exercise prices
 
Number

outstanding
 
 
Weighted average

remaining

contractual life
 
 
Weighted average

exercise price
 
 
Number

exercisable
 
 
Weighted average

exercise price
 
$4.88-$16.16
 
 
68,000
 
 
 
7.7
 
 
$
10.11
 
 
 
33,300
 
 
$
7.84
 
 
 
 
68,000
 
 
 
7.7
 
 
$
10.11
 
 
 
33,300
 
 
$
7.84
 
2012 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Non-Employee Plan for the nine months ended March 31,:
 
 
 
2019
 
 
2018
 
 
 
Options
 
 
Weighted average

exercise price
 
 
Options
 
 
Weighted average

exercise price
 
Outstanding, beginning of year
 
 
27,800
 
 
$
6.85
 
 
 
14,200
 
 
$
4.69
 
Granted
 
 
 
 
 
 
 
 
15,000
 
 
 
8.70
 
Terminated/Lapsed
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
(14,600
)
 
 
5.68
 
 
 
 
 
 
 
Outstanding, end of period
 
 
13,200
 
 
$
8.15
 
 
 
29,200
 
 
$
6.75
 
Exercisable, end of period
 
 
4,200
 
 
$
6.97
 
 
 
15,200
 
 
$
5.53
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
 
$
8.70
 
 
 
 
 
Total intrinsic value of options exercised
 
$
167,000
 
 
 
 
 
 
 
n/a
 
 
 
 
 
Total intrinsic value of options outstanding
 
$
166,000
 
 
 
 
 
 
$
86,000
 
 
 
 
 
Total intrinsic value of options exercisable
 
$
58,000
 
 
 
 
 
 
$
63,000
 
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at March 31, 2019:
 
 
 
Options outstanding
 
 
Options exercisable
 
Range of

exercise prices
 
Number

outstanding
 
 
Weighted average

remaining

contractual life
 
 
Weighted

average exercise

price
 
 
Number

exercisable
 
 
Weighted

average exercise

price
 
$4.37 - $8.70
 
 
13,200
 
 
 
8.2
 
 
$
8.15
 
 
 
4,200
 
 
$
6.97
 
 
 
 
13,200
 
 
 
8.2
 
 
$
8.15
 
 
 
4,200
 
 
$
6.97
 
2018 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during the nine months ended March 31, 2019 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
2019
 
Risk-free interest rates
 
 
2.9
%
Expected lives
 
 
10 years
 
Expected volatility
 
 
50
%
Expected dividend yields
 
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2018 Non-Employee Plan for the nine months ended March 31,:
 
 
 
2019
 
 
2018
 
 
 
Options
 
 
Weighted average

exercise price
 
 
Options
 
 
Weighted average

exercise price
 
Outstanding, beginning of year
 
 
 
 
$
 
 
 
 
 
$
 
Granted
 
 
20,000
 
 
 
16.20
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, end of period
 
 
20,000
 
 
$
16.20
 
 
 
 
 
$
 
Exercisable, end of period
 
 
4,000
 
 
$
16.20
 
 
 
 
 
$
 
Weighted average fair value at grant date of options granted
 
$
10.24
 
 
 
 
 
 
 
n/a
 
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
 
 
n/a
 
 
 
 
 
Total intrinsic value of options outstanding
 
$
91,000
 
 
 
 
 
 
 
n/a
 
 
 
 
 
Total intrinsic value of options exercisable
 
$
18,000
 
 
 
 
 
 
 
n/a
 
 
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2018 Non-Employee Plan at March 31, 2019:
 
 
 
Options outstanding
 
 
Options exercisable
 
Range of

exercise prices
 
Number

outstanding
 
 
Weighted average

remaining

contractual life
 
 
Weighted

average exercise

price
 
 
Number

exercisable
 
 
Weighted

average exercise

price
 
$16.20-$16.20
 
 
20,000
 
 
 
9.7
 
 
$
16.20
 
 
 
4,000
 
 
$
16.20
 
 
 
 
20,000
 
 
 
9.7
 
 
$
16.20
 
 
 
4,000
 
 
$
16.20